Liberty Shoes Half Yearly Results

FINANCIALS

Select Period:

Particulars ( Rupees In Crores.)	Mar-2007	Sep-2006	Mar-2006	Sep-2005	--
Gross Sales	135.80	101.13	117.37	105.19	--
Excise Duty	6.80	8.51	8.41	7.83	--
Net Sales	129	92.62	108.96	97.36	--
Other Operating Income	--	--	--	--	--
Other Income	(0.04)	1.01	0.91	0.41	--
Total Income	128.96	93.63	109.87	97.77	--
Total Expenditure	110.85	80.03	93.81	81.75	--
PBIDT	18.11	13.60	16.06	16.02	--
Interest	4.72	3.35	2.38	2.04	--
PBDT	13.39	10.25	13.68	13.98	--
Depreciation	2.85	2.23	2.27	1.94	--
Minority Interest Before NP	--	--	--	--	--
Tax	2.40	1	2.14	2.75	--
Deferred Tax	(0.15)	(0.03)	0.18	(0.05)	--
Reported Profit After Tax	8.13	6.84	8.88	9.18	--
Minority Interest After NP	--	--	0.05	0.08	--
Net Profit after Minority Interest	8.13	6.84	8.83	9.10	--
Extra-ordinary Items	--	--	--	--	--
Adjusted Profit After Extra-ordinary item	8.13	6.84	8.83	9.10	--
EPS (Unit Curr.)	--	--	--	--	--
Book Value (Unit Curr.)	--	--	--	--	--
Dividend (%)	--	--	--	--	--
Equity	17.04	17.04	17.04	5.07	--
Public Shareholding (Number)	--	--	--	--	--
Public Shareholding (%)	--	--	--	--	--
Pledged/Encumbered - No. of Shares	--	--	--	--	--
Pledged/Encumbered - % in Total Promoters Holding	--	--	--	--	--
Pledged/Encumbered - % in Total Equity	--	--	--	--	--
Non Encumbered - No. of Shares	--	--	--	--	--
Non Encumbered - % in Total Promoters Holding	--	--	--	--	--
Non Encumbered - % in Total Equity	--	--	--	--	--
PBIDTM(%)	14.04	14.68	14.74	16.45	--
PBDTM(%)	--	--	--	--	--
PATM(%)	6.30	7.38	8.15	9.43	--

QuickLinks for Liberty Shoes Ltd.