Switch to
Tabular Data
Graph
Switch to
Consolidated
Standalone
Y/e 31 Mar - - - -
Growth matrix (%)        
Revenue growth -- -- -- --
Op profit growth -- -- -- --
EBIT growth -- -- -- --
Net profit growth -- -- -- --
Profitability ratios (%)        
OPM -- -- -- --
EBIT margin -- -- -- --
Net profit margin -- -- -- --
RoCE -- -- -- --
RoNW -- -- -- --
RoA -- -- -- --
Per share ratios ()        
EPS -- -- -- --
Dividend per share -- -- -- --
Cash EPS -- -- -- --
Book value per share -- -- -- --
Valuation ratios        
P/E -- -- -- --
P/CEPS -- -- -- --
P/B -- -- -- --
EV/EBIDTA -- -- -- --
Payout (%)        
Dividend payout -- -- -- --
Tax payout -- -- -- --
Liquidity ratios        
Debtor days -- -- -- --
Inventory days -- -- -- --
Creditor days -- -- -- --
Leverage ratios        
Interest coverage -- -- -- --
Net debt / equity -- -- -- --
Net debt / op. profit -- -- -- --
Cost breakup ()        
Material costs -- -- -- --
Employee costs -- -- -- --
Other costs -- -- -- --
Switch to
Tabular Data
Graph
Switch to
Consolidated
Standalone
Y/e 31 Mar( In .Cr) - - - -
Revenue -- -- -- --
yoy growth (%) -- -- -- --
Raw materials -- -- -- --
As % of sales -- -- -- --
Employee costs -- -- -- --
As % of sales -- -- -- --
Other costs -- -- -- --
As % of sales -- -- -- --
Operating profit -- -- -- --
OPM -- -- -- --
Depreciation -- -- -- --
Interest expense -- -- -- --
Other income -- -- -- --
Profit before tax -- -- -- --
Taxes -- -- -- --
Tax rate -- -- -- --
Minorities and other -- -- -- --
Adj. profit -- -- -- --
Exceptional items -- -- -- --
Net profit -- -- -- --
yoy growth (%) -- -- -- --
NPM -- -- -- --
Switch to
Tabular Data
Graph
Y/e 31 Mar ( In .Cr) - - - -
Profit before tax -- -- -- --
Depreciation -- -- -- --
Tax paid -- -- -- --
Working capital -- -- -- --
Other operating items -- -- -- --
Operating cashflow -- -- -- --
Capital expenditure -- -- -- --
Free cash flow -- -- -- --
Equity raised -- -- -- --
Investments -- -- -- --
Debt financing/disposal -- -- -- --
Dividends paid -- -- -- --
Other items -- -- -- --
Net in cash -- -- -- --
Switch to
Tabular Data
Graph
Switch to
Consolidated
Standalone
Y/e 31 Mar ( In .Cr) Mar-2011 Mar-2010 Mar-2009 -
Equity capital 2.40 3.09 4.15 --
Preference capital -- -- -- --
Reserves (3.40) (3.20) (1.80) --
Net worth (1) (0.10) 2.31 --
Minority interest
Debt 1.77 1.10 0.18 --
Deferred tax liabilities (net) 0.02 0.04 0.05 --
Total liabilities 0.76 1.04 2.54 --
Fixed assets 0.38 0.49 0.72 --
Intangible assets
Investments -- -- -- --
Deferred tax asset (net) -- -- -- --
Net working capital 0.28 0.33 1.75 --
Inventories -- -- -- --
Inventory Days -- -- -- --
Sundry debtors -- -- -- --
Debtor days -- -- -- --
Other current assets 0.33 0.40 1.86 --
Sundry creditors -- (0.10) (0.10) --
Creditor days -- -- -- --
Other current liabilities -- -- -- --
Cash 0.10 0.22 0.07 --
Total assets 0.76 1.04 2.54 --
Switch to
Consolidated
Standalone


Particulars ( Rupees In Crores.) Sep-2012 Mar-2012 Sep-2011 Mar-2011 Sep-2010
Gross Sales -- -- -- -- --
Excise Duty -- -- -- -- --
Net Sales -- -- -- -- --
Other Operating Income -- -- -- -- --
Other Income -- -- 0.03 -- --
Total Income -- -- 0.03 -- --
Total Expenditure ** 0.19 0.21 0.16 0.03 0.08
PBIDT (0.20) (0.20) (0.10) -- (0.10)
Interest 0.03 0.03 0.04 -- 0.03
PBDT (0.20) (0.30) (0.20) -- (0.10)
Depreciation -- (0.10) 0.05 0.04 0.07
Minority Interest Before NP -- -- -- -- --
Tax -- -- -- -- --
Deferred Tax -- 0.01 -- 0.03 --
Reported Profit After Tax (0.20) (0.20) (0.20) (0.10) (0.20)
Minority Interest After NP -- -- -- -- --
Net Profit after Minority Interest (0.20) (0.20) (0.20) (0.10) (0.20)
Extra-ordinary Items -- -- -- -- --
Adjusted Profit After Extra-ordinary item (0.20) (0.20) (0.20) (0.10) (0.20)
EPS (Unit Curr.) -- -- (0.10) -- --
Book Value (Unit Curr.) -- -- -- -- --
Dividend (%) -- -- -- -- --
Equity 29.40 2.40 2.40 2.40 2.40
Public Shareholding (Number) 212,041,120 12,150,120 12,150,120 24,000,000 12,172,800
Public Shareholding (%) 72.20 50.60 50.60 100 50.70
Pledged/Encumbered - No. of Shares -- -- -- -- --
Pledged/Encumbered - % in Total Promoters Holding -- -- -- -- --
Pledged/Encumbered - % in Total Equity -- -- -- -- --
Non Encumbered - No. of Shares 81,849,880 11,849,880 11,849,880 -- 11,827,200
Non Encumbered - % in Total Promoters Holding 100 100 100 -- 100
Non Encumbered - % in Total Equity 27.90 49.40 49.40 -- 49.30
PBIDTM(%) -- -- -- -- --
PBDTM(%) -- -- -- -- --
PATM(%) -- -- -- -- --