Max India Financial Statements

Switch to
Tabular Data
Graph
Switch to
Consolidated
Standalone
Y/e 31 Mar Mar-2016 - - -
Growth matrix (%)        
Net interest income -- -- -- --
Total op income -- -- -- --
Op profit (pre-provision) -- -- -- --
Net profit -- -- -- --
Advances -- -- -- --
Borrowings -- -- -- --
Total assets -- -- -- --
Profitability Ratios (%)        
NIM -- -- -- --
Non-int inc/Total inc -- -- -- --
Return on Avg Equity -- -- -- --
Return on Avg Assets -- -- -- --
Per share ratios ()        
EPS -- -- -- --
Adj.BVPS -- -- -- --
DPS -- -- -- --
Other key ratios (%)        
Loans/Borrowings 3,525 -- -- --
Cost/Income -- -- -- --
CAR -- -- -- --
Tier-I capital -- -- -- --
Gross NPLs/Loans -- -- -- --
Prov/Avg loans -- -- -- --
Net NPLs/Net loans -- -- -- --
Tax rate -- -- -- --
Dividend yield -- -- -- --
Switch to
Tabular Data
Graph
Switch to
Consolidated
Standalone
Y/e 31 Mar ( In .Cr) Mar-2016 - - -
Interest income -- -- -- --
Interest expense -- -- -- --
Net interest income -- -- -- --
Non-interest income -- -- -- --
Total op income -- -- -- --
Total op expenses -- -- -- --
Op profit (pre-prov) -- -- -- --
Provisions -- -- -- --
Exceptionals -- -- -- --
Profit before tax -- -- -- --
Taxes -- -- -- --
Net profit -- -- -- --
Switch to
Tabular Data
Graph
Switch to
Consolidated
Standalone
Y/e 31 Mar ( In .Cr) Mar-2019 Mar-2018 Mar-2017 Mar-2016
Equity Capital 53.70 53.70 53.50 53.40
Reserves 1,675 1,692 1,584 1,586
Net worth 1,729 1,746 1,638 1,639
Long-term borrowings -- -- -- --
Other Long-term liabilities 1.37 1.74 -- --
Long term provisions 3.60 3.16 2.66 2.10
Total Non-current liabilities 4.97 4.90 2.66 2.10
Short Term Borrowings 0.25 0.25 -- --
Trade payables 5.35 1.41 1.65 2.49
Other current liabilities 4.63 3.58 2.09 3.63
Short term provisions 16.50 1.92 1.59 1.24
Total Current liabilities 26.70 7.16 5.33 7.36
Total Equities and Liabilities 1,761 1,758 1,646 1,649
Fixed Assets 3.12 3.88 2.76 2.74
Non-current investments 1,086 1,519 1,193 1,346
Deferred tax assets (Net) 2.54 0.57 -- --
Long-term loans and advances 97 83.50 136 119
Other non-current assets 501 0.58 -- --
Total Non-current assets 1,690 1,607 1,331 1,468
Current investments 32.30 127 301 162
Trade receivables 32.20 14.80 11.40 9.15
Cash and cash equivalents 0.27 0.48 0.61 0.84
Short-term loans and advances 6.42 8.28 2.22 8.96
Other current assets -- -- -- --
Total Current assets 71.10 151 315 181
Total Assets 1,761 1,758 1,646 1,649
Switch to
Consolidated
Standalone


Particulars ( Rupees In Crores.) Dec-2019 Sep-2019 Jun-2019 Mar-2019
Gross Sales 6.88 9.37 16.60 13
Excise Duty -- -- -- --
Net Sales 6.88 9.37 16.60 13
Other Operating Income -- -- -- --
Other Income 0.12 0.21 0.09 0.13
Total Income 7 9.58 16.60 13.10
Total Expenditure ** 124 10.50 22.40 29.30
PBIDT (117) (0.90) (5.80) (16)
Interest -- -- -- --
PBDT (117) (0.90) (5.80) (16)
Depreciation 0.92 0.70 0.44 0.36
Tax (0.60) (0.30) 0.87 0.11
Fringe Benefit Tax -- -- -- --
Deferred Tax 1.56 0.64 0.22 (0.20)
Reported Profit After Tax (119) (1.90) (7.30) (16)
Extra-ordinary Items (112) -- -- --
Adjusted Profit After Extra-ordinary item (7.20) (1.90) (7.30) (16)
EPS (Unit Curr.) (4.40) (0.10) (0.30) (0.60)
EPS (Adj) (Unit Curr.) (4.40) (0.10) (0.30) (0.60)
Calculated EPS (Unit Curr.) (4.40) (0.10) (0.30) (0.60)
Calculated EPS (Adj) (Unit Curr.)  (4.40) (0.10) (0.30) (0.60)
Calculated EPS (Ann.) (Unit Curr.) (18) (0.30) (1.10) (2.50)
Calculated EPS (Adj) (Ann.) (Unit Curr.)  (18) (0.30) (1.10) (2.50)
Book Value (Unit Curr.) -- -- -- --
Dividend (%) -- -- -- --
Equity 53.70 53.70 53.70 53.70
Reserve & Surplus -- -- -- --
Face Value 2 2 2 2
Public Shareholding (No Of.Shares)  -- -- -- --
Public Shareholding (% in Equity)  -- -- -- --
Pledged/Encumbered - No. of Shares -- -- -- --
Pledged/Encumbered - % in Total Promoters Holding -- -- -- --
Pledged/Encumbered - % in Total Equity -- -- -- --
Non Encumbered - No. of Shares -- -- -- --
Non Encumbered - % in Total Promoters Holding -- -- -- --
Non Encumbered - % in Total Equity -- -- -- --
PBIDTM(%) (1,698) (9.60) (35) (124)
PBDTM(%) (1,698) (9.60) (35) (124)
PATM(%) (1,726) (21) (44) (127)