Switch to
Tabular Data
Graph
Switch to
Consolidated
Standalone
Y/e 31 Mar - - - -
Growth matrix (%)        
Revenue growth -- -- -- --
Op profit growth -- -- -- --
EBIT growth -- -- -- --
Net profit growth -- -- -- --
Profitability ratios (%)        
OPM -- -- -- --
EBIT margin -- -- -- --
Net profit margin -- -- -- --
RoCE -- -- -- --
RoNW -- -- -- --
RoA -- -- -- --
Per share ratios ()        
EPS -- -- -- --
Dividend per share -- -- -- --
Cash EPS -- -- -- --
Book value per share -- -- -- --
Valuation ratios        
P/E -- -- -- --
P/CEPS -- -- -- --
P/B -- -- -- --
EV/EBIDTA -- -- -- --
Payout (%)        
Dividend payout -- -- -- --
Tax payout -- -- -- --
Liquidity ratios        
Debtor days -- -- -- --
Inventory days -- -- -- --
Creditor days -- -- -- --
Leverage ratios        
Interest coverage -- -- -- --
Net debt / equity -- -- -- --
Net debt / op. profit -- -- -- --
Cost breakup ()        
Material costs -- -- -- --
Employee costs -- -- -- --
Other costs -- -- -- --
Switch to
Tabular Data
Graph
Switch to
Consolidated
Standalone
Y/e 31 Mar( In .Cr) - - - -
Revenue -- -- -- --
yoy growth (%) -- -- -- --
Raw materials -- -- -- --
As % of sales -- -- -- --
Employee costs -- -- -- --
As % of sales -- -- -- --
Other costs -- -- -- --
As % of sales -- -- -- --
Operating profit -- -- -- --
OPM -- -- -- --
Depreciation -- -- -- --
Interest expense -- -- -- --
Other income -- -- -- --
Profit before tax -- -- -- --
Taxes -- -- -- --
Tax rate -- -- -- --
Minorities and other -- -- -- --
Adj. profit -- -- -- --
Exceptional items -- -- -- --
Net profit -- -- -- --
yoy growth (%) -- -- -- --
NPM -- -- -- --
Switch to
Tabular Data
Graph
Y/e 31 Mar ( In .Cr) - - - -
Profit before tax -- -- -- --
Depreciation -- -- -- --
Tax paid -- -- -- --
Working capital -- -- -- --
Other operating items -- -- -- --
Operating cashflow -- -- -- --
Capital expenditure -- -- -- --
Free cash flow -- -- -- --
Equity raised -- -- -- --
Investments -- -- -- --
Debt financing/disposal -- -- -- --
Dividends paid -- -- -- --
Other items -- -- -- --
Net in cash -- -- -- --
Switch to
Tabular Data
Graph
Switch to
Consolidated
Standalone
Y/e 31 Mar ( In .Cr) Mar-2009 - - -
Equity capital 8 -- -- --
Preference capital -- -- -- --
Reserves 54 -- -- --
Net worth 62 -- -- --
Minority interest
Debt 3.74 -- -- --
Deferred tax liabilities (net) -- -- -- --
Total liabilities 65.70 -- -- --
Fixed assets 22.10 -- -- --
Intangible assets
Investments 4.51 -- -- --
Deferred tax asset (net) -- -- -- --
Net working capital 38.80 -- -- --
Inventories 8.35 -- -- --
Inventory Days -- -- -- --
Sundry debtors 8.50 -- -- --
Debtor days -- -- -- --
Other current assets 22.40 -- -- --
Sundry creditors (0.40) -- -- --
Creditor days -- -- -- --
Other current liabilities -- -- -- --
Cash 0.21 -- -- --
Total assets 65.70 -- -- --
Switch to
Consolidated
Standalone


Particulars ( Rupees In Crores.) Sep-2010 Jun-2010 Mar-2010 Dec-2009 Jun-2009
Gross Sales 6.73 9.57 4.90 4.04 8.95
Excise Duty -- -- -- -- --
Net Sales 6.73 9.57 4.90 4.04 8.95
Other Operating Income -- -- -- -- --
Other Income -- -- -- -- --
Total Income 6.73 9.57 4.90 4.04 8.95
Total Expenditure ** 6.15 8.97 4.51 3.71 8.50
PBIDT 0.58 0.60 0.39 0.33 0.45
Interest -- -- -- -- --
PBDT 0.58 0.60 0.39 0.33 0.45
Depreciation 0.17 0.17 0.15 0.13 0.17
Minority Interest Before NP -- -- -- -- --
Tax -- -- -- -- --
Deferred Tax -- -- -- -- --
Reported Profit After Tax 0.41 0.43 0.24 0.20 0.28
Minority Interest After NP -- -- -- -- --
Net Profit after Minority Interest 0.41 0.43 0.24 0.20 0.28
Extra-ordinary Items -- -- -- -- --
Adjusted Profit After Extra-ordinary item 0.41 0.43 0.24 0.20 0.28
EPS (Unit Curr.) 0.51 0.53 0.03 0.25 0.35
Book Value (Unit Curr.) -- -- -- -- --
Dividend (%) -- -- -- -- --
Equity 8 8 8 8 8
Public Shareholding (Number) 4,722,361 4,722,161 5,113,277 5,423,850 5,423,850
Public Shareholding (%) 59 59 63.90 67.80 67.80
Pledged/Encumbered - No. of Shares -- 400,000 400,000 400,000 400,000
Pledged/Encumbered - % in Total Promoters Holding -- 12.20 13.80 15.50 15.50
Pledged/Encumbered - % in Total Equity -- 5 5 5 5
Non Encumbered - No. of Shares 3,281,139 2,881,339 2,890,223 2,179,650 2,179,650
Non Encumbered - % in Total Promoters Holding 100 87.80 87.80 84.50 84.50
Non Encumbered - % in Total Equity 41 36 27.20 27.20 27.20
PBIDTM(%) 8.62 6.27 7.96 8.17 5.03
PBDTM(%) 8.62 6.27 7.96 8.17 5.03
PATM(%) 6.09 4.49 4.90 4.95 3.13