Modex Intl. Sec. Financials Statement

FINANCIALS

Select Period:

Particulars ( Rupees In Crores.)	Sep-2019	Jun-2019	Mar-2019	Dec-2018	Sep-2018
Gross Sales	4.30	4.44	7.06	4.41	4.61
Excise Duty	--	--	--	--	--
Net Sales	4.30	4.44	7.06	4.41	4.61
Other Operating Income	--	--	--	--	--
Other Income	0.48	0.64	0.63	0.58	0.56
Total Income	4.78	5.08	7.69	4.98	5.18
Total Expenditure	4	3.82	5.18	3.64	4.19
PBIDT	0.79	1.26	2.51	1.35	0.98
Interest	0.76	0.75	1.28	0.97	0.84
PBDT	0.03	0.52	1.23	0.38	0.14
Depreciation	0.18	0.20	0.33	0.30	0.33
Minority Interest Before NP	--	--	--	--	--
Tax	--	--	0.47	--	--
Deferred Tax	--	--	(0.26)	--	--
Reported Profit After Tax	(0.15)	0.31	0.69	0.08	(0.18)
Minority Interest After NP	--	--	--	--	--
Net Profit after Minority Interest	(0.15)	0.31	0.69	0.08	(0.18)
Extra-ordinary Items	--	--	--	--	--
Adjusted Profit After Extra-ordinary item	(0.15)	0.31	0.69	0.08	(0.18)
EPS (Unit Curr.)	(0.25)	0.52	1.14	0.13	(0.31)
Book Value (Unit Curr.)	--	--	--	--	--
Dividend (%)	--	--	--	--	--
Equity	6	6	6	6	6
Public Shareholding (Number)	--	--	--	--	--
Public Shareholding (%)	--	--	--	--	--
Pledged/Encumbered - No. of Shares	--	--	--	--	--
Pledged/Encumbered - % in Total Promoters Holding	--	--	--	--	--
Pledged/Encumbered - % in Total Equity	--	--	--	--	--
Non Encumbered - No. of Shares	--	--	--	--	--
Non Encumbered - % in Total Promoters Holding	--	--	--	--	--
Non Encumbered - % in Total Equity	--	--	--	--	--
PBIDTM(%)	18.37	28.38	35.55	30.61	21.26
PBDTM(%)	0.70	11.71	17.42	8.62	3.04
PATM(%)	(3.49)	6.98	9.77	1.81	(3.90)

QuickLinks for Modex International Securities Ltd.