Modison Ltd Annual Results

FINANCIALS

Select Period:

Particulars ( Rupees In Crores.)	Mar-2022	Mar-2021	Mar-2020	Mar-2018	Mar-2017
Gross Sales	339.53	292.11	219.26	205.19	207.90
Excise Duty	--	--	--	4.02	17.19
Net Sales	339.53	292.11	219.26	201.17	190.71
Other Operating Income	--	--	--	--	--
Other Income	1.67	1.54	2.92	4.56	0.62
Total Income	341.20	293.65	222.18	205.73	191.33
Total Expenditure	312.76	255.71	195.16	174.09	160.15
PBIDT	28.44	37.94	27.03	31.65	31.18
Interest	2.05	2.05	1.98	1.85	2.69
PBDT	26.40	35.89	25.04	29.79	28.49
Depreciation	6.61	6.08	6.18	6.28	6.40
Minority Interest Before NP	--	--	--	--	--
Tax	5.47	8.10	4.83	8.50	8.02
Deferred Tax	(0.32)	(0.72)	(1.08)	(1.39)	(0.20)
Reported Profit After Tax	14.63	22.44	15.12	16.40	14.27
Minority Interest After NP	--	--	--	--	--
Net Profit after Minority Interest	14.63	22.44	15.12	16.40	14.27
Extra-ordinary Items	(2.56)	(2.61)	(2.10)	1.95	(0.32)
Adjusted Profit After Extra-ordinary item	17.19	25.05	17.22	14.45	14.59
EPS (Unit Curr.)	4.51	6.91	4.66	5.05	4.40
Book Value (Unit Curr.)	--	--	--	--	--
Dividend (%)	100	150	100	150	100
Equity	3.25	3.25	3.25	3.25	3.25
Public Shareholding (Number)	--	--	--	--	--
Public Shareholding (%)	--	--	--	--	--
Pledged/Encumbered - No. of Shares	--	--	--	--	--
Pledged/Encumbered - % in Total Promoters Holding	--	--	--	--	--
Pledged/Encumbered - % in Total Equity	--	--	--	--	--
Non Encumbered - No. of Shares	--	--	--	--	--
Non Encumbered - % in Total Promoters Holding	--	--	--	--	--
Non Encumbered - % in Total Equity	--	--	--	--	--
PBIDTM(%)	8.38	12.99	12.33	15.73	16.35
PBDTM(%)	7.78	12.29	11.42	14.81	14.94
PATM(%)	4.31	7.68	6.90	8.15	7.48