Today's Top Gainer
SYMBOL | CMP | Chg (%) |
---|---|---|
Note:Top Gainer - Nifty 50 More
Y/e 31 Mar | Mar-2017 | Mar-2016 | Mar-2015 | Mar-2014 |
---|---|---|---|---|
Growth matrix (%) | ||||
Revenue growth | 1.38 | (0.20) | 8.98 | 0.95 |
Op profit growth | 18.20 | 23.80 | 7.82 | (17) |
EBIT growth | 40.10 | 65.10 | (24) | (20) |
Net profit growth | 45.40 | 73.40 | (32) | (12) |
Profitability ratios (%) | ||||
OPM | 25.30 | 21.70 | 17.50 | 17.70 |
EBIT margin | 23.10 | 16.70 | 10.10 | 14.50 |
Net profit margin | 13 | 9.09 | 5.23 | 8.36 |
RoCE | 29 | 24.10 | 15.90 | 22.90 |
RoNW | 4.51 | 3.63 | 2.33 | 3.82 |
RoA | 4.09 | 3.28 | 2.06 | 3.31 |
Per share ratios () | ||||
EPS | 57.80 | 36.30 | 20.40 | 31 |
Dividend per share | 8 | 4 | 1 | 1 |
Cash EPS | 34.20 | 6 | (11) | 10.20 |
Book value per share | 313 | 261 | 230 | 212 |
Valuation ratios | ||||
P/E | 15.40 | 11.20 | 26.80 | 8.82 |
P/CEPS | 25.90 | 67.90 | (48) | 26.80 |
P/B | 2.83 | 1.56 | 2.38 | 1.29 |
EV/EBIDTA | 6.60 | 3.20 | 6.89 | 2.92 |
Payout (%) | ||||
Dividend payout | -- | 13.50 | 5.90 | 3.91 |
Tax payout | (37) | (43) | (48) | (39) |
Liquidity ratios | ||||
Debtor days | 59.20 | 55.70 | 54 | 60.90 |
Inventory days | 53.40 | 56.10 | 58.50 | 66.10 |
Creditor days | (63) | (67) | (89) | (120) |
Leverage ratios | ||||
Interest coverage | -- | -- | (1,500) | (42) |
Net debt / equity | (0.50) | (0.40) | (0.20) | (0.30) |
Net debt / op. profit | (1.60) | (1.20) | (0.80) | (1) |
Cost breakup () | ||||
Material costs | (33) | (36) | (40) | (43) |
Employee costs | (16) | (14) | (13) | (12) |
Other costs | (26) | (28) | (30) | (27) |
Y/e 31 Mar( In .Cr) | Mar-2017 | Mar-2016 | Mar-2015 | Mar-2014 |
---|---|---|---|---|
Revenue | 111 | 110 | 110 | 101 |
yoy growth (%) | 1.38 | (0.20) | 8.98 | 0.95 |
Raw materials | (37) | (39) | (44) | (44) |
As % of sales | 32.80 | 35.70 | 39.80 | 43.50 |
Employee costs | (18) | (16) | (14) | (12) |
As % of sales | 16.10 | 14.30 | 12.70 | 11.60 |
Other costs | (29) | (31) | (33) | (27) |
As % of sales | 25.80 | 28.20 | 29.90 | 27.20 |
Operating profit | 28.20 | 23.90 | 19.30 | 17.90 |
OPM | 25.30 | 21.70 | 17.50 | 17.70 |
Depreciation | (4.90) | (8.30) | (9) | (5.60) |
Interest expense | -- | -- | -- | (0.30) |
Other income | 2.45 | 2.80 | 0.80 | 2.32 |
Profit before tax | 25.70 | 18.40 | 11.10 | 14.30 |
Taxes | (9.60) | (8) | (5.30) | (5.50) |
Tax rate | (37) | (43) | (48) | (39) |
Minorities and other | (1.60) | (0.40) | -- | (0.30) |
Adj. profit | 14.50 | 9.99 | 5.76 | 8.45 |
Exceptional items | -- | -- | -- | -- |
Net profit | 14.50 | 9.99 | 5.76 | 8.45 |
yoy growth (%) | 45.40 | 73.40 | (32) | (12) |
NPM | 13 | 9.09 | 5.23 | 8.36 |
Y/e 31 Mar ( In .Cr) | Mar-2017 | Mar-2016 | Mar-2015 | Mar-2014 |
---|---|---|---|---|
Profit before tax | 25.70 | 18.40 | 11.10 | 14.30 |
Depreciation | (4.90) | (8.30) | (9) | (5.60) |
Tax paid | (9.60) | (8) | (5.30) | (5.50) |
Working capital | 51.80 | 33.30 | 12.80 | -- |
Other operating items | -- | -- | -- | -- |
Operating cashflow | 63 | 35.40 | 9.60 | 3.14 |
Capital expenditure | 27.10 | 20.50 | 10.60 | -- |
Free cash flow | 90.10 | 55.90 | 20.20 | 3.14 |
Equity raised | 99.50 | 101 | 105 | 105 |
Investments | -- | -- | -- | -- |
Debt financing/disposal | 10.50 | 4.92 | -- | -- |
Dividends paid | -- | 1.12 | 0.28 | 0.28 |
Other items | -- | -- | -- | -- |
Net in cash | 200 | 163 | 125 | 108 |
Y/e 31 Mar ( In .Cr) | Mar-2017 | Mar-2016 | Mar-2015 | Mar-2014 |
---|---|---|---|---|
Equity capital | 2.80 | 2.80 | 2.80 | 2.80 |
Preference capital | -- | -- | -- | -- |
Reserves | 84.90 | 70.40 | 61.70 | 56.50 |
Net worth | 87.70 | 73.20 | 64.50 | 59.30 |
Minority interest | ||||
Debt | -- | -- | -- | -- |
Deferred tax liabilities (net) | 0.76 | 0.68 | 0.75 | 2.60 |
Total liabilities | 97 | 80.70 | 71.70 | 68.30 |
Fixed assets | 27.10 | 26.40 | 27.10 | 31.20 |
Intangible assets | ||||
Investments | -- | -- | -- | -- |
Deferred tax asset (net) | 1.72 | 1.66 | 0.34 | 0.27 |
Net working capital | 22.30 | 24 | 29.20 | 19.20 |
Inventories | 15.80 | 16.80 | 17 | 18.30 |
Inventory Days | 51.80 | 55.70 | 56.40 | 66 |
Sundry debtors | 18.40 | 17.70 | 15.80 | 16.80 |
Debtor days | 60.40 | 58.90 | 52.40 | 60.60 |
Other current assets | 9.54 | 13.30 | 16.80 | 15.40 |
Sundry creditors | (14) | (15) | (17) | (28) |
Creditor days | 45 | 50.10 | 55.20 | 100 |
Other current liabilities | (7.80) | (8.70) | (3.70) | (3.50) |
Cash | 45.90 | 28.60 | 15 | 17.70 |
Total assets | 96.90 | 80.70 | 71.70 | 68.30 |
Report not showing data |
---|