Y/e 31 Mar | Mar-2021 | Mar-2020 | Mar-2018 | Mar-2017 |
---|---|---|---|---|
Growth matrix (%) | ||||
Net interest income | (70) | (26) | (17) | (4.10) |
Total op income | (53) | (0.70) | (12) | (27) |
Op profit (pre-provision) | (91) | 180 | 63.80 | (135) |
Net profit | (91) | 544 | (294) | (74) |
Advances | (47) | 4.22 | (82) | (17) |
Borrowings | 78.40 | (30) | (29) | (0.10) |
Total assets | 8.46 | (9.60) | (8.80) | (4.10) |
Profitability Ratios (%) | ||||
NIM | -- | -- | -- | -- |
Non-int inc/Total inc | 65.10 | 46.40 | 28.10 | 24.10 |
Return on Avg Equity | (0.50) | (5.50) | (0.80) | 0.42 |
Return on Avg Assets | (0.70) | (7.10) | (1) | 0.48 |
Per share ratios () | ||||
EPS | (0.60) | (1.40) | -- | 0.10 |
Adj.BVPS | -- | -- | -- | -- |
DPS | -- | -- | -- | -- |
Other key ratios (%) | ||||
Loans/Borrowings | 2.74 | 9.22 | 6.23 | 24 |
Cost/Income | 33.90 | 127 | 94.70 | 100 |
CAR | -- | -- | -- | -- |
Tier-I capital | -- | -- | -- | -- |
Gross NPLs/Loans | -- | -- | -- | -- |
Prov/Avg loans | -- | -- | -- | -- |
Net NPLs/Net loans | -- | -- | -- | -- |
Tax rate | -- | -- | 1.28 | (3.70) |
Dividend yield | -- | -- | -- | -- |
Y/e 31 Mar ( In .Cr) | Mar-2021 | Mar-2020 | Mar-2018 | Mar-2017 |
---|---|---|---|---|
Interest income | 2.11 | 5.69 | 10.60 | 13.20 |
Interest expense | (0.60) | (0.80) | (3.90) | (5.20) |
Net interest income | 1.49 | 4.92 | 6.66 | 7.99 |
Non-interest income | 2.78 | 4.27 | 2.60 | 2.53 |
Total op income | 4.28 | 9.19 | 9.26 | 10.50 |
Total op expenses | (4.70) | (14) | (11) | (12) |
Op profit (pre-prov) | (0.40) | (4.60) | (1.70) | (1) |
Provisions | -- | -- | -- | -- |
Exceptionals | -- | -- | -- | -- |
Profit before tax | (0.40) | (4.60) | (1.70) | (1) |
Taxes | -- | -- | 0.93 | 1.39 |
Net profit | (0.40) | (4.70) | (0.70) | 0.37 |
Y/e 31 Mar ( In .Cr) | Mar-2021 | Mar-2020 | Mar-2019 | Mar-2018 |
---|---|---|---|---|
Equity Capital | 19.40 | 19.40 | 19.40 | 19.40 |
Reserves | 60.70 | 61.60 | 67 | 70.20 |
Net worth | 80 | 81 | 86.30 | 89.50 |
Long-term borrowings | -- | -- | -- | 0.14 |
Other Long-term liabilities | 37.80 | 38.10 | 37.40 | 21.20 |
Long term provisions | 0.97 | 0.94 | 0.90 | 0.81 |
Total Non-current liabilities | 38.70 | 39 | 38.30 | 22.10 |
Short Term Borrowings | 3.83 | 4.39 | 4.10 | -- |
Trade payables | -- | -- | -- | -- |
Other current liabilities | 58.30 | 30.40 | 28.20 | 49.30 |
Short term provisions | 0.82 | 0.95 | 0.92 | 0.92 |
Total Current liabilities | 62.90 | 35.80 | 33.20 | 50.20 |
Total Equities and Liabilities | 182 | 156 | 158 | 162 |
Fixed Assets | 55.70 | 51.40 | 52.60 | 54 |
Non-current investments | 6.52 | 3.38 | 5.96 | 5.39 |
Deferred tax assets (Net) | 3.35 | 3.35 | 3.36 | 2.49 |
Long-term loans and advances | 0.35 | 0.35 | 0.41 | 0.41 |
Other non-current assets | -- | -- | -- | -- |
Total Non-current assets | 65.90 | 58.50 | 62.30 | 62.30 |
Current investments | -- | -- | -- | -- |
Trade receivables | 0.59 | 1.25 | 0.06 | 4.04 |
Cash and cash equivalents | 0.23 | 0.22 | 0.33 | 0.49 |
Short-term loans and advances | 1.35 | 2.86 | 2.44 | 2.67 |
Other current assets | 114 | 93 | 92.70 | 92.40 |
Total Current assets | 116 | 97.30 | 95.60 | 99.60 |
Total Assets | 182 | 156 | 158 | 162 |
Particulars ( Rupees In Crores.) | Mar-2022 | Sep-2021 | Mar-2021 | Sep-2020 |
---|---|---|---|---|
Gross Sales | 2.46 | 1.71 | 1.64 | 0.48 |
Excise Duty | -- | -- | -- | -- |
Net Sales | 2.46 | 1.71 | 1.64 | 0.48 |
Other Operating Income | -- | -- | -- | -- |
Other Income | 1.06 | 1.03 | 2.27 | 0.51 |
Total Income | 3.52 | 2.74 | 3.91 | 0.99 |
Total Expenditure ** | 2.79 | 3.36 | 0.42 | 3.63 |
PBIDT | 0.73 | (0.60) | 3.49 | (2.60) |
Interest | 0.24 | 0.24 | 0.24 | 0.38 |
PBDT | 0.49 | (0.90) | 3.25 | (3) |
Depreciation | 0.71 | 0.71 | 0.71 | 0.58 |
Tax | -- | -- | -- | -- |
Fringe Benefit Tax | -- | -- | -- | -- |
Deferred Tax | -- | -- | -- | -- |
Reported Profit After Tax | (0.20) | (1.60) | 2.54 | (3.60) |
Extra-ordinary Items | -- | -- | -- | -- |
Adjusted Profit After Extra-ordinary item | (0.20) | (1.60) | 2.54 | (3.60) |
EPS (Unit Curr.) | -- | (0.40) | 0.66 | (0.90) |
EPS (Adj) (Unit Curr.) | -- | (0.40) | 0.66 | (0.90) |
Calculated EPS (Unit Curr.) | (0.10) | (0.40) | 0.66 | (0.90) |
Calculated EPS (Adj) (Unit Curr.) | (0.10) | (0.40) | 0.66 | (0.90) |
Calculated EPS (Ann.) (Unit Curr.) | (0.10) | (0.80) | 1.31 | (1.90) |
Calculated EPS (Adj) (Ann.) (Unit Curr.) | (0.10) | (0.80) | 1.31 | (1.90) |
Book Value (Unit Curr.) | -- | -- | -- | -- |
Dividend (%) | -- | -- | -- | -- |
Equity | 19.40 | 19.40 | 19.40 | 19.40 |
Reserve & Surplus | -- | -- | -- | -- |
Face Value | 5 | 5 | 5 | 5 |
Public Shareholding (No Of.Shares) | -- | -- | -- | -- |
Public Shareholding (% in Equity) | -- | -- | -- | -- |
Pledged/Encumbered - No. of Shares | -- | -- | -- | -- |
Pledged/Encumbered - % in Total Promoters Holding | -- | -- | -- | -- |
Pledged/Encumbered - % in Total Equity | -- | -- | -- | -- |
Non Encumbered - No. of Shares | -- | -- | -- | -- |
Non Encumbered - % in Total Promoters Holding | -- | -- | -- | -- |
Non Encumbered - % in Total Equity | -- | -- | -- | -- |
PBIDTM(%) | 29.70 | (36) | 213 | (550) |
PBDTM(%) | 19.90 | (50) | 198 | (629) |
PATM(%) | (8.50) | (91) | 155 | (750) |
Per Order for ETF & Mutual Funds Brokerage
Per Order for Delivery, Intraday, F&O, Currency & Commodity