Today's Top Gainer
SYMBOL | CMP | Chg (%) |
---|---|---|
Note:Top Gainer - Nifty 50 More
Y/e 31 Mar | Mar-2015 | Mar-2014 | - | - |
---|---|---|---|---|
Growth matrix (%) | ||||
Revenue growth | 20.90 | -- | -- | -- |
Op profit growth | 818 | -- | -- | -- |
EBIT growth | 1,042 | -- | -- | -- |
Net profit growth | 14.60 | -- | -- | -- |
Profitability ratios (%) | ||||
OPM | (1.60) | (0.20) | -- | -- |
EBIT margin | (1.60) | (0.20) | -- | -- |
Net profit margin | (1.70) | (1.70) | -- | -- |
RoCE | (0.40) | -- | -- | -- |
RoNW | (0.10) | -- | -- | -- |
RoA | (0.10) | -- | -- | -- |
Per share ratios () | ||||
EPS | -- | -- | -- | -- |
Dividend per share | -- | -- | -- | -- |
Cash EPS | -- | -- | -- | -- |
Book value per share | 11.70 | 11.80 | -- | -- |
Valuation ratios | ||||
P/E | -- | -- | -- | -- |
P/CEPS | -- | -- | -- | -- |
P/B | -- | -- | -- | -- |
EV/EBIDTA | -- | -- | -- | -- |
Payout (%) | ||||
Dividend payout | -- | -- | -- | -- |
Tax payout | 3.89 | 935 | -- | -- |
Liquidity ratios | ||||
Debtor days | 284 | -- | -- | -- |
Inventory days | -- | -- | -- | -- |
Creditor days | (222) | -- | -- | -- |
Leverage ratios | ||||
Interest coverage | -- | -- | -- | -- |
Net debt / equity | -- | -- | -- | -- |
Net debt / op. profit | 12.10 | 32.70 | -- | -- |
Cost breakup () | ||||
Material costs | (77) | (89) | -- | -- |
Employee costs | (2.70) | -- | -- | -- |
Other costs | (22) | (11) | -- | -- |
Y/e 31 Mar( In .Cr) | Mar-2015 | Mar-2014 | - | - |
---|---|---|---|---|
Revenue | 0.88 | 0.73 | -- | -- |
yoy growth (%) | 20.90 | -- | -- | -- |
Raw materials | (0.70) | (0.70) | -- | -- |
As % of sales | 77.30 | 89.20 | -- | -- |
Employee costs | -- | -- | -- | -- |
As % of sales | 2.67 | -- | -- | -- |
Other costs | (0.20) | (0.10) | -- | -- |
As % of sales | 21.60 | 11 | -- | -- |
Operating profit | -- | -- | -- | -- |
OPM | (1.60) | (0.20) | -- | -- |
Depreciation | -- | -- | -- | -- |
Interest expense | -- | -- | -- | -- |
Other income | -- | -- | -- | -- |
Profit before tax | -- | -- | -- | -- |
Taxes | -- | -- | -- | -- |
Tax rate | 3.89 | 935 | -- | -- |
Minorities and other | -- | -- | -- | -- |
Adj. profit | -- | -- | -- | -- |
Exceptional items | -- | -- | -- | -- |
Net profit | -- | -- | -- | -- |
yoy growth (%) | 14.60 | -- | -- | -- |
NPM | (1.70) | (1.70) | -- | -- |
Y/e 31 Mar ( In .Cr) | Mar-2015 | Mar-2014 | - | - |
---|---|---|---|---|
Profit before tax | -- | -- | -- | -- |
Depreciation | -- | -- | -- | -- |
Tax paid | -- | -- | -- | -- |
Working capital | 0.21 | -- | -- | -- |
Other operating items | -- | -- | -- | -- |
Operating cashflow | 0.20 | -- | -- | -- |
Capital expenditure | -- | -- | -- | -- |
Free cash flow | 0.20 | -- | -- | -- |
Equity raised | 1.13 | -- | -- | -- |
Investments | (0.20) | -- | -- | -- |
Debt financing/disposal | -- | -- | -- | -- |
Dividends paid | -- | -- | -- | -- |
Other items | -- | -- | -- | -- |
Net in cash | 1.09 | -- | -- | -- |
Y/e 31 Mar ( In .Cr) | Mar-2015 | Mar-2014 | - | - |
---|---|---|---|---|
Equity capital | 3.20 | 3.20 | -- | -- |
Preference capital | -- | -- | -- | -- |
Reserves | 0.55 | 0.57 | -- | -- |
Net worth | 3.75 | 3.77 | -- | -- |
Minority interest | ||||
Debt | -- | -- | -- | -- |
Deferred tax liabilities (net) | -- | -- | -- | -- |
Total liabilities | 3.75 | 3.77 | -- | -- |
Fixed assets | -- | -- | -- | -- |
Intangible assets | ||||
Investments | 3.36 | 3.60 | -- | -- |
Deferred tax asset (net) | -- | -- | -- | -- |
Net working capital | 0.22 | 0.13 | -- | -- |
Inventories | -- | -- | -- | -- |
Inventory Days | -- | -- | -- | -- |
Sundry debtors | 0.94 | 0.43 | -- | -- |
Debtor days | 389 | 215 | -- | -- |
Other current assets | 0.06 | 0.05 | -- | -- |
Sundry creditors | (0.80) | (0.30) | -- | -- |
Creditor days | 315 | 165 | -- | -- |
Other current liabilities | -- | -- | -- | -- |
Cash | 0.17 | 0.05 | -- | -- |
Total assets | 3.75 | 3.78 | -- | -- |
Particulars ( Rupees In Crores.) | Jun-2015 | Mar-2015 | Jun-2014 | - | - |
---|---|---|---|---|---|
Gross Sales | -- | 0.61 | 0.11 | -- | -- |
Excise Duty | -- | -- | -- | -- | -- |
Net Sales | -- | 0.61 | 0.11 | -- | -- |
Other Operating Income | -- | -- | -- | -- | -- |
Other Income | -- | -- | -- | -- | -- |
Total Income | -- | 0.61 | 0.11 | -- | -- |
Total Expenditure ** | 0.01 | 0.53 | 0.11 | -- | -- |
PBIDT | -- | 0.09 | -- | -- | -- |
Interest | -- | -- | -- | -- | -- |
PBDT | -- | 0.09 | -- | -- | -- |
Depreciation | -- | -- | -- | -- | -- |
Minority Interest Before NP | -- | -- | -- | -- | -- |
Tax | -- | -- | -- | -- | -- |
Deferred Tax | -- | -- | -- | -- | -- |
Reported Profit After Tax | -- | 0.09 | -- | -- | -- |
Minority Interest After NP | -- | -- | -- | -- | -- |
Net Profit after Minority Interest | -- | 0.09 | -- | -- | -- |
Extra-ordinary Items | -- | -- | -- | -- | -- |
Adjusted Profit After Extra-ordinary item | -- | 0.09 | -- | -- | -- |
EPS (Unit Curr.) | -- | 2.74 | -- | -- | -- |
Book Value (Unit Curr.) | -- | -- | -- | -- | -- |
Dividend (%) | -- | -- | -- | -- | -- |
Equity | 3.20 | 3.20 | 3.20 | -- | -- |
Public Shareholding (Number) | 2,559,980 | 2,559,980 | 2,559,980 | -- | -- |
Public Shareholding (%) | 80 | 80 | 80 | -- | -- |
Pledged/Encumbered - No. of Shares | -- | -- | -- | -- | -- |
Pledged/Encumbered - % in Total Promoters Holding | -- | -- | -- | -- | -- |
Pledged/Encumbered - % in Total Equity | -- | -- | -- | -- | -- |
Non Encumbered - No. of Shares | 640,020 | 640,020 | 640,020 | -- | -- |
Non Encumbered - % in Total Promoters Holding | 100 | 100 | 100 | -- | -- |
Non Encumbered - % in Total Equity | 20 | 20 | 20 | -- | -- |
PBIDTM(%) | -- | 14.80 | -- | -- | -- |
PBDTM(%) | -- | 14.80 | -- | -- | -- |
PATM(%) | -- | 14.80 | -- | -- | -- |