Switch to
Tabular Data
Graph
Switch to
Consolidated
Standalone
Y/e 31 Mar - - - -
Growth matrix (%)        
Revenue growth -- -- -- --
Op profit growth -- -- -- --
EBIT growth -- -- -- --
Net profit growth -- -- -- --
Profitability ratios (%)        
OPM -- -- -- --
EBIT margin -- -- -- --
Net profit margin -- -- -- --
RoCE -- -- -- --
RoNW -- -- -- --
RoA -- -- -- --
Per share ratios ()        
EPS -- -- -- --
Dividend per share -- -- -- --
Cash EPS -- -- -- --
Book value per share -- -- -- --
Valuation ratios        
P/E -- -- -- --
P/CEPS -- -- -- --
P/B -- -- -- --
EV/EBIDTA -- -- -- --
Payout (%)        
Dividend payout -- -- -- --
Tax payout -- -- -- --
Liquidity ratios        
Debtor days -- -- -- --
Inventory days -- -- -- --
Creditor days -- -- -- --
Leverage ratios        
Interest coverage -- -- -- --
Net debt / equity -- -- -- --
Net debt / op. profit -- -- -- --
Cost breakup ()        
Material costs -- -- -- --
Employee costs -- -- -- --
Other costs -- -- -- --
Switch to
Tabular Data
Graph
Switch to
Consolidated
Standalone
Y/e 31 Mar( In .Cr) - - - -
Revenue -- -- -- --
yoy growth (%) -- -- -- --
Raw materials -- -- -- --
As % of sales -- -- -- --
Employee costs -- -- -- --
As % of sales -- -- -- --
Other costs -- -- -- --
As % of sales -- -- -- --
Operating profit -- -- -- --
OPM -- -- -- --
Depreciation -- -- -- --
Interest expense -- -- -- --
Other income -- -- -- --
Profit before tax -- -- -- --
Taxes -- -- -- --
Tax rate -- -- -- --
Minorities and other -- -- -- --
Adj. profit -- -- -- --
Exceptional items -- -- -- --
Net profit -- -- -- --
yoy growth (%) -- -- -- --
NPM -- -- -- --
Switch to
Tabular Data
Graph
Y/e 31 Mar ( In .Cr) - - - -
Profit before tax -- -- -- --
Depreciation -- -- -- --
Tax paid -- -- -- --
Working capital -- -- -- --
Other operating items -- -- -- --
Operating cashflow -- -- -- --
Capital expenditure -- -- -- --
Free cash flow -- -- -- --
Equity raised -- -- -- --
Investments -- -- -- --
Debt financing/disposal -- -- -- --
Dividends paid -- -- -- --
Other items -- -- -- --
Net in cash -- -- -- --
Switch to
Tabular Data
Graph
Switch to
Consolidated
Standalone
Y/e 31 Mar ( In .Cr) Mar-2019 Mar-2018 Mar-2017 Mar-2016
Equity capital 2,085 2,085 2,085 2,085
Preference capital -- -- -- --
Reserves 2,311 1,839 1,472 1,337
Net worth 4,396 3,924 3,557 3,422
Minority interest
Debt 3,024 2,259 2,437 2,624
Deferred tax liabilities (net) -- -- -- --
Total liabilities 7,420 6,183 5,994 6,047
Fixed assets 291 270 20.30 11.60
Intangible assets
Investments 1,586 1,231 1,089 1,024
Deferred tax asset (net) 74 65.60 41 37.50
Net working capital 4,525 3,214 2,139 1,941
Inventories 4.48 1.92 766 14,824
Inventory Days -- -- -- --
Sundry debtors 638 713 479 481
Debtor days -- -- -- --
Other current assets 8,523 4,600 3,760 2,805
Sundry creditors (140) (68) (114) (101)
Creditor days -- -- -- --
Other current liabilities (4,500) (2,033) (2,751) (16,068)
Cash 944 1,403 2,705 3,033
Total assets 7,420 6,183 5,994 6,047
Switch to
Consolidated
Standalone


Particulars ( Rupees In Crores.) Jun-2019 Mar-2019 Jun-2018 Sep-2017 -
Gross Sales 2,846 3,427 1,850 3,245 --
Excise Duty -- -- -- -- --
Net Sales 2,846 3,427 1,850 3,245 --
Other Operating Income -- -- -- -- --
Other Income 84.80 80.20 121 101 --
Total Income 2,930 3,507 1,971 3,347 --
Total Expenditure ** 2,681 3,250 1,762 3,094 --
PBIDT 250 258 209 253 --
Interest 17.10 22.10 11.20 20.20 --
PBDT 233 235 198 232 --
Depreciation 4.46 1.77 1.32 2.40 --
Minority Interest Before NP -- -- -- -- --
Tax 42.30 48.50 29.70 43.80 --
Deferred Tax 3.87 (6.20) (1) -- --
Reported Profit After Tax 182 191 168 186 --
Minority Interest After NP -- -- -- -- --
Net Profit after Minority Interest 182 191 168 236 --
Extra-ordinary Items -- 9.84 -- -- --
Adjusted Profit After Extra-ordinary item 182 182 168 236 --
EPS (Unit Curr.) 0.87 0.92 0.81 1.13 --
Book Value (Unit Curr.) -- -- -- -- --
Dividend (%) -- -- -- -- --
Equity 2,085 2,085 2,085 2,085 --
Public Shareholding (Number) -- -- -- -- --
Public Shareholding (%) -- -- -- -- --
Pledged/Encumbered - No. of Shares -- -- -- -- --
Pledged/Encumbered - % in Total Promoters Holding -- -- -- -- --
Pledged/Encumbered - % in Total Equity -- -- -- -- --
Non Encumbered - No. of Shares -- -- -- -- --
Non Encumbered - % in Total Promoters Holding -- -- -- -- --
Non Encumbered - % in Total Equity -- -- -- -- --
PBIDTM(%) 8.78 7.52 11.30 7.78 --
PBDTM(%) 8.18 6.87 10.70 7.16 --
PATM(%) 6.40 5.58 9.09 5.74 --