Switch to
Tabular Data
Graph
Switch to
Consolidated
Standalone
Y/e 31 Mar - - - -
Growth matrix (%)        
Revenue growth -- -- -- --
Op profit growth -- -- -- --
EBIT growth -- -- -- --
Net profit growth -- -- -- --
Profitability ratios (%)        
OPM -- -- -- --
EBIT margin -- -- -- --
Net profit margin -- -- -- --
RoCE -- -- -- --
RoNW -- -- -- --
RoA -- -- -- --
Per share ratios ()        
EPS -- -- -- --
Dividend per share -- -- -- --
Cash EPS -- -- -- --
Book value per share -- -- -- --
Valuation ratios        
P/E -- -- -- --
P/CEPS -- -- -- --
P/B -- -- -- --
EV/EBIDTA -- -- -- --
Payout (%)        
Dividend payout -- -- -- --
Tax payout -- -- -- --
Liquidity ratios        
Debtor days -- -- -- --
Inventory days -- -- -- --
Creditor days -- -- -- --
Leverage ratios        
Interest coverage -- -- -- --
Net debt / equity -- -- -- --
Net debt / op. profit -- -- -- --
Cost breakup ()        
Material costs -- -- -- --
Employee costs -- -- -- --
Other costs -- -- -- --
Switch to
Tabular Data
Graph
Switch to
Consolidated
Standalone
Y/e 31 Mar( In .Cr) - - - -
Revenue -- -- -- --
yoy growth (%) -- -- -- --
Raw materials -- -- -- --
As % of sales -- -- -- --
Employee costs -- -- -- --
As % of sales -- -- -- --
Other costs -- -- -- --
As % of sales -- -- -- --
Operating profit -- -- -- --
OPM -- -- -- --
Depreciation -- -- -- --
Interest expense -- -- -- --
Other income -- -- -- --
Profit before tax -- -- -- --
Taxes -- -- -- --
Tax rate -- -- -- --
Minorities and other -- -- -- --
Adj. profit -- -- -- --
Exceptional items -- -- -- --
Net profit -- -- -- --
yoy growth (%) -- -- -- --
NPM -- -- -- --
Switch to
Tabular Data
Graph
Y/e 31 Mar ( In .Cr) - - - -
Profit before tax -- -- -- --
Depreciation -- -- -- --
Tax paid -- -- -- --
Working capital -- -- -- --
Other operating items -- -- -- --
Operating cashflow -- -- -- --
Capital expenditure -- -- -- --
Free cash flow -- -- -- --
Equity raised -- -- -- --
Investments -- -- -- --
Debt financing/disposal -- -- -- --
Dividends paid -- -- -- --
Other items -- -- -- --
Net in cash -- -- -- --
Switch to
Tabular Data
Graph
Switch to
Consolidated
Standalone
Y/e 31 Mar ( In .Cr) Mar-2019 Mar-2018 Mar-2017 Mar-2016
Equity capital 2,085 2,085 2,085 2,085
Preference capital -- -- -- --
Reserves 2,311 1,839 1,472 1,337
Net worth 4,396 3,924 3,557 3,422
Minority interest
Debt 3,024 2,259 2,437 2,624
Deferred tax liabilities (net) -- -- -- --
Total liabilities 7,420 6,183 5,994 6,047
Fixed assets 291 270 20.30 11.60
Intangible assets
Investments 1,586 1,231 1,089 1,024
Deferred tax asset (net) 74 65.60 41 37.50
Net working capital 4,525 3,214 2,139 1,941
Inventories 4.48 1.92 766 14,824
Inventory Days -- -- -- --
Sundry debtors 638 713 479 481
Debtor days -- -- -- --
Other current assets 8,523 4,600 3,760 2,805
Sundry creditors (140) (68) (114) (101)
Creditor days -- -- -- --
Other current liabilities (4,500) (2,033) (2,751) (16,068)
Cash 944 1,403 2,705 3,033
Total assets 7,420 6,183 5,994 6,047
Switch to
Consolidated
Standalone


Particulars ( Rupees In Crores.) Mar-2019 Mar-2018 Mar-2017 Mar-2016 Mar-2015
Gross Sales 10,069 7,597 5,915 4,540 3,147
Excise Duty -- -- -- -- --
Net Sales 10,069 7,597 5,915 4,540 3,147
Other Operating Income -- -- -- -- --
Other Income 384 331 248 180 123
Total Income 10,452 7,928 6,163 4,720 3,270
Total Expenditure ** 9,538 7,215 5,633 4,323 3,001
PBIDT 915 714 530 398 269
Interest 52 44.70 35.50 23.10 15.30
PBDT 863 669 494 375 254
Depreciation 5.74 4.84 5.02 4.67 5.12
Minority Interest Before NP -- -- -- -- --
Tax 160 119 99.80 69.50 39.70
Deferred Tax (8.30) (25) -- -- --
Reported Profit After Tax 705 570 389 301 209
Minority Interest After NP -- -- -- -- --
Net Profit after Minority Interest 705 570 443 429 337
Extra-ordinary Items 10.10 5.22 -- -- --
Adjusted Profit After Extra-ordinary item 695 564 443 429 337
EPS (Unit Curr.) 3.38 2.73 2.13 2.06 1.62
Book Value (Unit Curr.) -- -- -- -- --
Dividend (%) 8.90 8.01 12.30 1.78 1.51
Equity 2,085 2,085 2,085 2,085 2,085
Public Shareholding (Number) -- -- -- -- --
Public Shareholding (%) -- -- -- -- --
Pledged/Encumbered - No. of Shares -- -- -- -- --
Pledged/Encumbered - % in Total Promoters Holding -- -- -- -- --
Pledged/Encumbered - % in Total Equity -- -- -- -- --
Non Encumbered - No. of Shares -- -- -- -- --
Non Encumbered - % in Total Promoters Holding -- -- -- -- --
Non Encumbered - % in Total Equity -- -- -- -- --
PBIDTM(%) 9.08 9.39 8.95 8.76 8.54
PBDTM(%) 8.57 8.80 8.35 8.25 8.06
PATM(%) 7 7.50 6.58 6.62 6.63