MARKET NEWS AND UPDATES.
Get notified for Latest News and Market Alerts.
Get notified for Latest News and Market Alerts.
×
| Y/e 31 Mar | Mar-2021 | - | - | - |
|---|---|---|---|---|
| Growth matrix (%) | ||||
| Revenue growth | -- | -- | -- | -- |
| Op profit growth | -- | -- | -- | -- |
| EBIT growth | -- | -- | -- | -- |
| Net profit growth | -- | -- | -- | -- |
| Profitability ratios (%) | ||||
| OPM | 4.49 | -- | -- | -- |
| EBIT margin | 3.61 | -- | -- | -- |
| Net profit margin | 1.98 | -- | -- | -- |
| RoCE | -- | -- | -- | -- |
| RoNW | -- | -- | -- | -- |
| RoA | -- | -- | -- | -- |
| Per share ratios () | ||||
| EPS | 7.85 | -- | -- | -- |
| Dividend per share | 1 | -- | -- | -- |
| Cash EPS | 0.14 | -- | -- | -- |
| Book value per share | 52 | -- | -- | -- |
| Valuation ratios | ||||
| P/E | 18 | -- | -- | -- |
| P/CEPS | 1,030 | -- | -- | -- |
| P/B | 2.71 | -- | -- | -- |
| EV/EBIDTA | 12.20 | -- | -- | -- |
| Payout (%) | ||||
| Dividend payout | -- | -- | -- | -- |
| Tax payout | (74) | -- | -- | -- |
| Liquidity ratios | ||||
| Debtor days | -- | -- | -- | -- |
| Inventory days | -- | -- | -- | -- |
| Creditor days | -- | -- | -- | -- |
| Leverage ratios | ||||
| Interest coverage | (2.30) | -- | -- | -- |
| Net debt / equity | 2.46 | -- | -- | -- |
| Net debt / op. profit | 7.20 | -- | -- | -- |
| Cost breakup () | ||||
| Material costs | (67) | -- | -- | -- |
| Employee costs | (18) | -- | -- | -- |
| Other costs | (11) | -- | -- | -- |
| Y/e 31 Mar( In .Cr) | Mar-2021 | - | - | - |
|---|---|---|---|---|
| Revenue | 226 | -- | -- | -- |
| yoy growth (%) | -- | -- | -- | -- |
| Raw materials | (152) | -- | -- | -- |
| As % of sales | 67.10 | -- | -- | -- |
| Employee costs | (40) | -- | -- | -- |
| As % of sales | 17.50 | -- | -- | -- |
| Other costs | (25) | -- | -- | -- |
| As % of sales | 10.90 | -- | -- | -- |
| Operating profit | 10.20 | -- | -- | -- |
| OPM | 4.49 | -- | -- | -- |
| Depreciation | (4.40) | -- | -- | -- |
| Interest expense | (3.50) | -- | -- | -- |
| Other income | 2.41 | -- | -- | -- |
| Profit before tax | 4.62 | -- | -- | -- |
| Taxes | (3.40) | -- | -- | -- |
| Tax rate | (74) | -- | -- | -- |
| Minorities and other | -- | -- | -- | -- |
| Adj. profit | 1.19 | -- | -- | -- |
| Exceptional items | 3.30 | -- | -- | -- |
| Net profit | 4.49 | -- | -- | -- |
| yoy growth (%) | -- | -- | -- | -- |
| NPM | 1.98 | -- | -- | -- |
| Y/e 31 Mar ( In .Cr) | Mar-2021 | - | - | - |
|---|---|---|---|---|
| Profit before tax | 4.62 | -- | -- | -- |
| Depreciation | (4.40) | -- | -- | -- |
| Tax paid | (3.40) | -- | -- | -- |
| Working capital | -- | -- | -- | -- |
| Other operating items | -- | -- | -- | -- |
| Operating cashflow | -- | -- | -- | -- |
| Capital expenditure | -- | -- | -- | -- |
| Free cash flow | -- | -- | -- | -- |
| Equity raised | -- | -- | -- | -- |
| Investments | -- | -- | -- | -- |
| Debt financing/disposal | -- | -- | -- | -- |
| Dividends paid | -- | -- | -- | -- |
| Other items | -- | -- | -- | -- |
| Net in cash | -- | -- | -- | -- |
| Y/e 31 Mar ( In .Cr) | Mar-2021 | - | - | - |
|---|---|---|---|---|
| Equity capital | 5.71 | -- | -- | -- |
| Preference capital | -- | -- | -- | -- |
| Reserves | 24 | -- | -- | -- |
| Net worth | 29.70 | -- | -- | -- |
| Minority interest | ||||
| Debt | 75.40 | -- | -- | -- |
| Deferred tax liabilities (net) | 4.17 | -- | -- | -- |
| Total liabilities | 109 | -- | -- | -- |
| Fixed assets | 59.60 | -- | -- | -- |
| Intangible assets | ||||
| Investments | 0.51 | -- | -- | -- |
| Deferred tax asset (net) | -- | -- | -- | -- |
| Net working capital | 47 | -- | -- | -- |
| Inventories | 47.20 | -- | -- | -- |
| Inventory Days | 76.10 | -- | -- | -- |
| Sundry debtors | 42.70 | -- | -- | -- |
| Debtor days | 69 | -- | -- | -- |
| Other current assets | 13.10 | -- | -- | -- |
| Sundry creditors | (49) | -- | -- | -- |
| Creditor days | 79.40 | -- | -- | -- |
| Other current liabilities | (6.80) | -- | -- | -- |
| Cash | 2.23 | -- | -- | -- |
| Total assets | 109 | -- | -- | -- |
| Particulars ( Rupees In Crores.) | Mar-2022 | Dec-2021 | Sep-2021 | Jun-2021 | Mar-2021 |
|---|---|---|---|---|---|
| Gross Sales | 79.60 | 80.50 | 75.20 | 51.20 | 76.80 |
| Excise Duty | -- | -- | -- | -- | -- |
| Net Sales | 79.60 | 80.50 | 75.20 | 51.20 | 76.80 |
| Other Operating Income | -- | -- | -- | -- | -- |
| Other Income | (0.30) | 0.06 | 0.56 | 1.12 | 4.15 |
| Total Income | 79.30 | 80.50 | 75.80 | 52.30 | 80.90 |
| Total Expenditure ** | 71.30 | 74.40 | 69.70 | 50.80 | 72.30 |
| PBIDT | 8.02 | 6.13 | 6.03 | 1.53 | 8.61 |
| Interest | 1.63 | 1.44 | 1.72 | 1.64 | 1.38 |
| PBDT | 6.38 | 4.70 | 4.31 | (0.10) | 7.23 |
| Depreciation | 2.55 | 1.70 | 1.88 | 1.81 | 1.65 |
| Minority Interest Before NP | -- | -- | -- | -- | -- |
| Tax | 0.46 | 0.92 | 0.14 | -- | 0.74 |
| Deferred Tax | 0.44 | 0.16 | 0.23 | (0.40) | 2 |
| Reported Profit After Tax | 2.93 | 1.92 | 2.06 | (1.60) | 2.84 |
| Minority Interest After NP | -- | -- | -- | -- | -- |
| Net Profit after Minority Interest | 2.93 | 1.92 | 2.06 | (1.60) | 2.84 |
| Extra-ordinary Items | -- | -- | 0.63 | -- | 1.68 |
| Adjusted Profit After Extra-ordinary item | 2.93 | 1.92 | 1.43 | (1.60) | 1.16 |
| EPS (Unit Curr.) | 5.14 | 3.36 | 9.61 | (2.70) | 4.97 |
| Book Value (Unit Curr.) | -- | -- | -- | -- | -- |
| Dividend (%) | 10 | -- | -- | -- | -- |
| Equity | 5.71 | 5.71 | 5.71 | 5.71 | 5.71 |
| Public Shareholding (Number) | -- | -- | -- | -- | -- |
| Public Shareholding (%) | -- | -- | -- | -- | -- |
| Pledged/Encumbered - No. of Shares | -- | -- | -- | -- | -- |
| Pledged/Encumbered - % in Total Promoters Holding | -- | -- | -- | -- | -- |
| Pledged/Encumbered - % in Total Equity | -- | -- | -- | -- | -- |
| Non Encumbered - No. of Shares | -- | -- | -- | -- | -- |
| Non Encumbered - % in Total Promoters Holding | -- | -- | -- | -- | -- |
| Non Encumbered - % in Total Equity | -- | -- | -- | -- | -- |
| PBIDTM(%) | 10.10 | 7.62 | 8.02 | 2.99 | 11.20 |
| PBDTM(%) | 8.02 | 5.84 | 5.73 | (0.20) | 9.42 |
| PATM(%) | 3.68 | 2.39 | 2.74 | (3) | 3.70 |
Per Order for ETF & Mutual Funds Brokerage
Per Order for Delivery, Intraday, F&O, Currency & Commodity
