Switch to
Tabular Data
Graph
Switch to
Consolidated
Standalone
Y/e 31 Mar Mar-2018 Mar-2017 Mar-2016 Mar-2015
Growth matrix (%)        
Revenue growth -- -- -- --
Op profit growth -- -- -- --
EBIT growth -- -- -- --
Net profit growth -- -- -- --
Profitability ratios (%)        
OPM -- -- -- --
EBIT margin -- -- -- --
Net profit margin -- -- -- --
RoCE -- -- -- --
RoNW -- -- -- --
RoA -- -- -- --
Per share ratios ()        
EPS 1.98 0.27 2.70 5.56
Dividend per share 0.60 0.60 0.60 0.80
Cash EPS -- -- -- --
Book value per share 83 81 81.40 79.30
Valuation ratios        
P/E 21.70 163 15.50 7.73
P/CEPS -- -- -- --
P/B 0.52 0.54 0.51 0.54
EV/EBIDTA -- -- -- --
Payout (%)        
Dividend payout -- -- -- --
Tax payout -- -- -- --
Liquidity ratios        
Debtor days -- -- -- --
Inventory days -- -- -- --
Creditor days -- -- -- --
Leverage ratios        
Interest coverage -- -- -- --
Net debt / equity (0.10) (0.10) (0.10) --
Net debt / op. profit -- -- -- --
Cost breakup ()        
Material costs -- -- -- --
Employee costs -- -- -- --
Other costs -- -- -- --
Switch to
Tabular Data
Graph
Switch to
Consolidated
Standalone
Y/e 31 Mar( In .Cr) Mar-2018 Mar-2017 Mar-2016 Mar-2015
Revenue -- -- -- --
yoy growth (%) -- -- -- --
Raw materials -- -- -- --
As % of sales -- -- -- --
Employee costs -- -- -- --
As % of sales -- -- -- --
Other costs -- -- -- --
As % of sales -- -- -- --
Operating profit -- -- -- --
OPM -- -- -- --
Depreciation -- -- -- --
Interest expense -- -- -- --
Other income -- -- -- --
Profit before tax -- -- -- --
Taxes -- -- -- --
Tax rate -- -- -- --
Minorities and other -- -- -- --
Adj. profit -- -- -- --
Exceptional items -- -- -- --
Net profit -- -- -- --
yoy growth (%) -- -- -- --
NPM -- -- -- --
Switch to
Tabular Data
Graph
Y/e 31 Mar ( In .Cr) Mar-2018 Mar-2017 Mar-2016 Mar-2015
Profit before tax -- -- -- --
Depreciation -- -- -- --
Tax paid -- -- -- --
Working capital 10.40 8.62 16.80 30.30
Other operating items -- -- -- --
Operating cashflow 10.40 8.62 16.80 30.30
Capital expenditure 8.66 1.15 0.07 --
Free cash flow 19.10 9.77 16.90 30.30
Equity raised 258 263 271 279
Investments (19) (25) (42) (69)
Debt financing/disposal -- 11.20 (7.20) --
Dividends paid -- 1.05 1.05 1.40
Other items -- -- -- --
Net in cash 258 260 240 242
Switch to
Tabular Data
Graph
Switch to
Consolidated
Standalone
Y/e 31 Mar ( In .Cr) Mar-2019 Mar-2018 Mar-2017 Mar-2016
Equity capital 17.50 17.50 17.50 17.50
Preference capital -- -- -- --
Reserves 129 128 124 125
Net worth 147 145 142 142
Minority interest
Debt -- -- 11.20 --
Deferred tax liabilities (net) 2.08 1.87 2.14 1.81
Total liabilities 149 147 155 144
Fixed assets 19.30 19.70 20.10 20.50
Intangible assets
Investments 78 85.90 70.20 56.30
Deferred tax asset (net) 0.10 -- -- --
Net working capital 40.60 33 34.40 57.20
Inventories 33.90 26.50 21.10 44
Inventory Days -- -- -- --
Sundry debtors 0.23 1.12 3.57 13.90
Debtor days -- -- -- --
Other current assets 9.03 8.55 31.70 4.38
Sundry creditors (1.60) (2.20) (20) (3.40)
Creditor days -- -- -- --
Other current liabilities (1) (1.10) (2.30) (1.70)
Cash 10.80 8.62 30.40 10.20
Total assets 149 147 155 144
Switch to
Consolidated
Standalone


Particulars ( Rupees In Crores.) Jun-2019 Jun-2018 - - -
Gross Sales 3.28 1.81 -- -- --
Excise Duty -- -- -- -- --
Net Sales 3.28 1.81 -- -- --
Other Operating Income -- -- -- -- --
Other Income -- -- -- -- --
Total Income 3.29 1.81 -- -- --
Total Expenditure ** 5.26 1.85 -- -- --
PBIDT (2) (0.10) -- -- --
Interest -- -- -- -- --
PBDT (2) (0.10) -- -- --
Depreciation 0.10 0.10 -- -- --
Minority Interest Before NP -- -- -- -- --
Tax 0.02 0.19 -- -- --
Deferred Tax 0.14 (0.50) -- -- --
Reported Profit After Tax (2.20) 0.13 -- -- --
Minority Interest After NP -- -- -- -- --
Net Profit after Minority Interest (2.20) 0.13 -- -- --
Extra-ordinary Items -- -- -- -- --
Adjusted Profit After Extra-ordinary item (2.20) 0.13 -- -- --
EPS (Unit Curr.) (1.30) 0.07 -- -- --
Book Value (Unit Curr.) -- -- -- -- --
Dividend (%) -- -- -- -- --
Equity 17.50 17.50 -- -- --
Public Shareholding (Number) -- -- -- -- --
Public Shareholding (%) -- -- -- -- --
Pledged/Encumbered - No. of Shares -- -- -- -- --
Pledged/Encumbered - % in Total Promoters Holding -- -- -- -- --
Pledged/Encumbered - % in Total Equity -- -- -- -- --
Non Encumbered - No. of Shares -- -- -- -- --
Non Encumbered - % in Total Promoters Holding -- -- -- -- --
Non Encumbered - % in Total Equity -- -- -- -- --
PBIDTM(%) (60) (2.80) -- -- --
PBDTM(%) (60) (2.80) -- -- --
PATM(%) (68) 7.18 -- -- --