Switch to
Tabular Data
Graph
Switch to
Consolidated
Standalone
Y/e 31 Mar - - - -
Growth matrix (%)        
Net interest income -- -- -- --
Total op income -- -- -- --
Op profit (pre-provision) -- -- -- --
Net profit -- -- -- --
Advances -- -- -- --
Borrowings -- -- -- --
Total assets -- -- -- --
Profitability Ratios (%)        
NIM -- -- -- --
Non-int inc/Total inc -- -- -- --
Return on Avg Equity -- -- -- --
Return on Avg Assets -- -- -- --
Per share ratios ()        
EPS -- -- -- --
Adj.BVPS -- -- -- --
DPS -- -- -- --
Other key ratios (%)        
Loans/Borrowings -- -- -- --
Cost/Income -- -- -- --
CAR -- -- -- --
Tier-I capital -- -- -- --
Gross NPLs/Loans -- -- -- --
Prov/Avg loans -- -- -- --
Net NPLs/Net loans -- -- -- --
Tax rate -- -- -- --
Dividend yield -- -- -- --
Switch to
Tabular Data
Graph
Switch to
Consolidated
Standalone
Y/e 31 Mar ( In .Cr) Mar-2018 Mar-2017 Mar-2016 Mar-2015
Interest income 5,083 4,432 3,835 3,482
Interest expense (1,668) (1,534) (1,383) (1,327)
Net interest income 3,416 2,897 2,451 2,155
Non-interest income 18.30 2.91 21.20 49.40
Total op income 3,434 2,900 2,473 2,204
Total op expenses (1,362) (1,136) (1,049) (909)
Op profit (pre-prov) 2,071 1,764 1,423 1,295
Provisions (1,054) (911) (616) (454)
Exceptionals -- -- -- --
Profit before tax 1,018 854 807 841
Taxes (353) (298) (277) (283)
Net profit 665 556 530 558
Switch to
Tabular Data
Graph
Switch to
Consolidated
Standalone
Y/e 31 Mar ( In .Cr) Mar-2019 Mar-2018 Mar-2017 Mar-2016
Equity Capital 66 66 65.90 65.90
Reserves 6,325 5,489 4,962 4,446
Net worth 6,391 5,555 5,028 4,512
Long-term borrowings 20,785 19,213 9,814 9,268
Other Long-term liabilities 0.72 0.88 350 499
Long term provisions 14.60 15.50 1,159 175
Total Non-current liabilities 20,800 19,229 11,324 9,942
Short Term Borrowings 1,786 2,188 3,813 1,000
Trade payables 55.10 70 4.90 --
Other current liabilities 358 259 4,307 4,728
Short term provisions 25.30 24.40 59.50 673
Total Current liabilities 2,224 2,542 8,184 6,401
Total Equities and Liabilities 29,415 27,326 24,536 20,854
Fixed Assets 80.80 78.90 78.20 84.90
Non-current investments 866 736 485 457
Deferred tax assets (Net) 48.40 78.60 44.20 37.20
Long-term loans and advances 53.80 34.80 16.70 6,227
Other non-current assets 27,005 25,799 9,927 35.20
Total Non-current assets 28,054 26,727 10,551 6,841
Current investments -- -- 229 335
Trade receivables -- -- -- --
Cash and cash equivalents 1,284 535 637 642
Short-term loans and advances 76.70 63.90 13,119 13,036
Other current assets -- -- -- --
Total Current assets 1,361 599 13,985 14,013
Total Assets 29,415 27,326 24,536 20,854
Switch to
Consolidated
Standalone


Particulars ( Rupees In Crores.) Sep-2019 Jun-2019 Mar-2019 Dec-2018
Gross Sales 1,489 1,493 1,437 1,439
Excise Duty -- -- -- --
Net Sales 1,489 1,493 1,437 1,439
Other Operating Income -- -- -- --
Other Income 1.01 0.88 0.80 0.45
Total Income 1,490 1,494 1,438 1,439
Total Expenditure ** 554 558 540 502
PBIDT 937 936 898 938
Interest 538 532 499 527
PBDT 398 404 398 411
Depreciation 20.70 20.30 7.55 8.07
Tax 69.70 142 107 140
Fringe Benefit Tax -- -- -- --
Deferred Tax 10.30 (11) 32.30 4.05
Reported Profit After Tax 298 253 251 259
Extra-ordinary Items -- -- -- --
Adjusted Profit After Extra-ordinary item 298 253 251 259
EPS (Unit Curr.) 45.10 38.40 38.10 39.20
EPS (Adj) (Unit Curr.) 45.10 38.40 38.10 39.20
Calculated EPS (Unit Curr.) 45.10 38.40 38.10 39.20
Calculated EPS (Adj) (Unit Curr.)  45.10 38.40 38.10 39.20
Calculated EPS (Ann.) (Unit Curr.) 180 153 152 157
Calculated EPS (Adj) (Ann.) (Unit Curr.)  180 153 152 157
Book Value (Unit Curr.) 1,031 1,005 969 935
Dividend (%) -- -- -- --
Equity 66 66 66 66
Reserve & Surplus -- -- -- --
Face Value 10 10 10 10
Public Shareholding (No Of.Shares)  -- -- -- --
Public Shareholding (% in Equity)  -- -- -- --
Pledged/Encumbered - No. of Shares -- -- -- --
Pledged/Encumbered - % in Total Promoters Holding -- -- -- --
Pledged/Encumbered - % in Total Equity -- -- -- --
Non Encumbered - No. of Shares -- -- -- --
Non Encumbered - % in Total Promoters Holding -- -- -- --
Non Encumbered - % in Total Equity -- -- -- --
PBIDTM(%) 62.90 62.70 62.50 65.20
PBDTM(%) 26.70 27.10 27.70 28.50
PATM(%) 20 17 17.50 18