Switch to
Tabular Data
Graph
Switch to
Consolidated
Standalone
Y/e 31 Mar - - - -
Growth matrix (%)        
Revenue growth -- -- -- --
Op profit growth -- -- -- --
EBIT growth -- -- -- --
Net profit growth -- -- -- --
Profitability ratios (%)        
OPM -- -- -- --
EBIT margin -- -- -- --
Net profit margin -- -- -- --
RoCE -- -- -- --
RoNW -- -- -- --
RoA -- -- -- --
Per share ratios ()        
EPS -- -- -- --
Dividend per share -- -- -- --
Cash EPS -- -- -- --
Book value per share -- -- -- --
Valuation ratios        
P/E -- -- -- --
P/CEPS -- -- -- --
P/B -- -- -- --
EV/EBIDTA -- -- -- --
Payout (%)        
Dividend payout -- -- -- --
Tax payout -- -- -- --
Liquidity ratios        
Debtor days -- -- -- --
Inventory days -- -- -- --
Creditor days -- -- -- --
Leverage ratios        
Interest coverage -- -- -- --
Net debt / equity -- -- -- --
Net debt / op. profit -- -- -- --
Cost breakup ()        
Material costs -- -- -- --
Employee costs -- -- -- --
Other costs -- -- -- --
Switch to
Tabular Data
Graph
Switch to
Consolidated
Standalone
Y/e 31 Mar( In .Cr) - - - -
Revenue -- -- -- --
yoy growth (%) -- -- -- --
Raw materials -- -- -- --
As % of sales -- -- -- --
Employee costs -- -- -- --
As % of sales -- -- -- --
Other costs -- -- -- --
As % of sales -- -- -- --
Operating profit -- -- -- --
OPM -- -- -- --
Depreciation -- -- -- --
Interest expense -- -- -- --
Other income -- -- -- --
Profit before tax -- -- -- --
Taxes -- -- -- --
Tax rate -- -- -- --
Minorities and other -- -- -- --
Adj. profit -- -- -- --
Exceptional items -- -- -- --
Net profit -- -- -- --
yoy growth (%) -- -- -- --
NPM -- -- -- --
Switch to
Tabular Data
Graph
Y/e 31 Mar ( In .Cr) - - - -
Profit before tax -- -- -- --
Depreciation -- -- -- --
Tax paid -- -- -- --
Working capital -- -- -- --
Other operating items -- -- -- --
Operating cashflow -- -- -- --
Capital expenditure -- -- -- --
Free cash flow -- -- -- --
Equity raised -- -- -- --
Investments -- -- -- --
Debt financing/disposal -- -- -- --
Dividends paid -- -- -- --
Other items -- -- -- --
Net in cash -- -- -- --
Switch to
Tabular Data
Graph
Switch to
Consolidated
Standalone
Y/e 31 Mar ( In .Cr) Mar-2019 - - -
Equity capital 13.50 -- -- --
Preference capital -- -- -- --
Reserves 61.30 -- -- --
Net worth 74.90 -- -- --
Minority interest
Debt 108 -- -- --
Deferred tax liabilities (net) 8.91 -- -- --
Total liabilities 192 -- -- --
Fixed assets 103 -- -- --
Intangible assets
Investments 0.16 -- -- --
Deferred tax asset (net) 10 -- -- --
Net working capital 72.60 -- -- --
Inventories 76.40 -- -- --
Inventory Days -- -- -- --
Sundry debtors 105 -- -- --
Debtor days -- -- -- --
Other current assets 37.60 -- -- --
Sundry creditors (112) -- -- --
Creditor days -- -- -- --
Other current liabilities (34) -- -- --
Cash 6.38 -- -- --
Total assets 192 -- -- --
Switch to
Consolidated
Standalone


Particulars ( Rupees In Crores.) Dec-2019 Sep-2019 Jun-2019 Mar-2019 -
Gross Sales 13.80 17.80 30.10 137 --
Excise Duty -- -- -- -- --
Net Sales 13.80 17.80 30.10 137 --
Other Operating Income -- -- -- -- --
Other Income 1.26 2.56 18.20 2.33 --
Total Income 15 20.40 48.30 140 --
Total Expenditure ** 24 27.20 35 145 --
PBIDT (9) (6.80) 13.30 (5.10) --
Interest 2.98 2.49 2.68 8.50 --
PBDT (12) (9.30) 10.60 (14) --
Depreciation 1.24 1.72 1.66 6.41 --
Minority Interest Before NP -- -- -- -- --
Tax -- -- 0.02 (0.20) --
Deferred Tax (2) (4.40) (2.30) (3.90) --
Reported Profit After Tax (11) (6.60) 11.20 (16) --
Minority Interest After NP -- -- -- -- --
Net Profit after Minority Interest (11) (6.60) 11.20 (16) --
Extra-ordinary Items (1.60) -- -- -- --
Adjusted Profit After Extra-ordinary item (9.60) (6.60) 11.20 (16) --
EPS (Unit Curr.) (18) (11) 18.30 (26) --
Book Value (Unit Curr.) -- -- -- -- --
Dividend (%) -- -- -- -- --
Equity 6.13 6.13 6.13 6.13 --
Public Shareholding (Number) -- -- -- -- --
Public Shareholding (%) -- -- -- -- --
Pledged/Encumbered - No. of Shares -- -- -- -- --
Pledged/Encumbered - % in Total Promoters Holding -- -- -- -- --
Pledged/Encumbered - % in Total Equity -- -- -- -- --
Non Encumbered - No. of Shares -- -- -- -- --
Non Encumbered - % in Total Promoters Holding -- -- -- -- --
Non Encumbered - % in Total Equity -- -- -- -- --
PBIDTM(%) (66) (38) 44.20 (3.70) --
PBDTM(%) (87) (52) 35.30 (9.90) --
PATM(%) (82) (37) 37.20 (12) --