Solitaire Mach. Financials Statement

FINANCIALS

Select Period:

Particulars ( Rupees In Crores.)	Dec-2019	Sep-2019	Jun-2019	Mar-2019	Dec-2018
Gross Sales	2.69	2.67	3.94	5.58	1.81
Excise Duty	--	--	--	--	--
Net Sales	2.69	2.67	3.94	5.58	1.81
Other Operating Income	0.06	--	0.05	0.08	0.07
Other Income	--	0.10	--	--	--
Total Income	2.75	2.77	3.99	5.66	1.88
Total Expenditure	2.14	2.26	3.19	4.57	1.50
PBIDT	0.61	0.51	0.81	1.09	0.38
Interest	0.01	--	0.01	0.03	0.01
PBDT	0.60	0.51	0.80	1.05	0.37
Depreciation	0.27	0.31	0.31	0.25	0.25
Minority Interest Before NP	--	--	--	--	--
Tax	0.11	0.05	0.11	0.50	0.03
Deferred Tax	--	--	--	--	--
Reported Profit After Tax	0.22	0.15	0.37	0.30	0.09
Minority Interest After NP	--	--	--	--	--
Net Profit after Minority Interest	0.22	0.15	0.37	0.30	0.09
Extra-ordinary Items	--	--	--	--	--
Adjusted Profit After Extra-ordinary item	0.22	0.15	0.37	0.30	0.09
EPS (Unit Curr.)	--	0.32	0.82	0.67	0.23
Book Value (Unit Curr.)	--	--	--	--	--
Dividend (%)	--	--	--	--	--
Equity	4.54	4.54	4.54	4.54	4.54
Public Shareholding (Number)	--	--	--	--	--
Public Shareholding (%)	--	--	--	--	--
Pledged/Encumbered - No. of Shares	--	--	--	--	--
Pledged/Encumbered - % in Total Promoters Holding	--	--	--	--	--
Pledged/Encumbered - % in Total Equity	--	--	--	--	--
Non Encumbered - No. of Shares	--	--	--	--	--
Non Encumbered - % in Total Promoters Holding	--	--	--	--	--
Non Encumbered - % in Total Equity	--	--	--	--	--
PBIDTM(%)	22.68	19.10	20.56	19.53	20.99
PBDTM(%)	22.30	19.10	20.30	18.82	20.44
PATM(%)	8.18	5.62	9.39	5.38	4.97

QuickLinks for Solitaire Machine Tools Ltd.