Switch to
Tabular Data
Graph
Switch to
Consolidated
Standalone
Y/e 31 Mar - - - -
Growth matrix (%)        
Revenue growth -- -- -- --
Op profit growth -- -- -- --
EBIT growth -- -- -- --
Net profit growth -- -- -- --
Profitability ratios (%)        
OPM -- -- -- --
EBIT margin -- -- -- --
Net profit margin -- -- -- --
RoCE -- -- -- --
RoNW -- -- -- --
RoA -- -- -- --
Per share ratios ()        
EPS -- -- -- --
Dividend per share -- -- -- --
Cash EPS -- -- -- --
Book value per share -- -- -- --
Valuation ratios        
P/E -- -- -- --
P/CEPS -- -- -- --
P/B -- -- -- --
EV/EBIDTA -- -- -- --
Payout (%)        
Dividend payout -- -- -- --
Tax payout -- -- -- --
Liquidity ratios        
Debtor days -- -- -- --
Inventory days -- -- -- --
Creditor days -- -- -- --
Leverage ratios        
Interest coverage -- -- -- --
Net debt / equity -- -- -- --
Net debt / op. profit -- -- -- --
Cost breakup ()        
Material costs -- -- -- --
Employee costs -- -- -- --
Other costs -- -- -- --
Switch to
Tabular Data
Graph
Switch to
Consolidated
Standalone
Y/e 31 Mar( In .Cr) - - - -
Revenue -- -- -- --
yoy growth (%) -- -- -- --
Raw materials -- -- -- --
As % of sales -- -- -- --
Employee costs -- -- -- --
As % of sales -- -- -- --
Other costs -- -- -- --
As % of sales -- -- -- --
Operating profit -- -- -- --
OPM -- -- -- --
Depreciation -- -- -- --
Interest expense -- -- -- --
Other income -- -- -- --
Profit before tax -- -- -- --
Taxes -- -- -- --
Tax rate -- -- -- --
Minorities and other -- -- -- --
Adj. profit -- -- -- --
Exceptional items -- -- -- --
Net profit -- -- -- --
yoy growth (%) -- -- -- --
NPM -- -- -- --
Switch to
Tabular Data
Graph
Y/e 31 Mar ( In .Cr) - - - -
Profit before tax -- -- -- --
Depreciation -- -- -- --
Tax paid -- -- -- --
Working capital -- -- -- --
Other operating items -- -- -- --
Operating cashflow -- -- -- --
Capital expenditure -- -- -- --
Free cash flow -- -- -- --
Equity raised -- -- -- --
Investments -- -- -- --
Debt financing/disposal -- -- -- --
Dividends paid -- -- -- --
Other items -- -- -- --
Net in cash -- -- -- --
Switch to
Tabular Data
Graph
Switch to
Consolidated
Standalone
Y/e 31 Mar ( In .Cr) Mar-2019 Mar-2018 Mar-2017 -
Equity capital 0.25 0.25 0.25 --
Preference capital -- -- -- --
Reserves 0.76 0.87 40.40 --
Net worth 1.01 1.12 40.60 --
Minority interest
Debt -- -- 98 --
Deferred tax liabilities (net) 0.01 -- 9.85 --
Total liabilities 1.02 1.12 192 --
Fixed assets -- -- 102 --
Intangible assets
Investments 3.11 3.08 0.08 --
Deferred tax asset (net) 0.07 0.07 -- --
Net working capital (2.60) (2.30) 71.60 --
Inventories -- 0.02 114 --
Inventory Days -- -- -- --
Sundry debtors 6.40 -- 62.70 --
Debtor days -- -- -- --
Other current assets 0.06 0.04 26.60 --
Sundry creditors (9) (2.20) (119) --
Creditor days -- -- -- --
Other current liabilities -- (0.10) (12) --
Cash 0.38 0.26 19 --
Total assets 1.01 1.12 192 --
Switch to
Consolidated
Standalone


Particulars ( Rupees In Crores.) Dec-2019 Dec-2018 - - -
Gross Sales 355 296 -- -- --
Excise Duty -- -- -- -- --
Net Sales 355 296 -- -- --
Other Operating Income -- -- -- -- --
Other Income 2.81 1.28 -- -- --
Total Income 357 297 -- -- --
Total Expenditure ** 338 268 -- -- --
PBIDT 19.70 28.80 -- -- --
Interest 8.47 14.80 -- -- --
PBDT 11.30 14.10 -- -- --
Depreciation 4.69 4.68 -- -- --
Minority Interest Before NP -- -- -- -- --
Tax -- -- -- -- --
Deferred Tax -- -- -- -- --
Reported Profit After Tax 6.57 9.37 -- -- --
Minority Interest After NP (57) 5.89 -- -- --
Net Profit after Minority Interest 63.30 3.49 -- -- --
Extra-ordinary Items -- -- -- -- --
Adjusted Profit After Extra-ordinary item 63.30 3.49 -- -- --
EPS (Unit Curr.) 5,221 284 -- -- --
Book Value (Unit Curr.) -- -- -- -- --
Dividend (%) -- -- -- -- --
Equity 0.25 0.25 -- -- --
Public Shareholding (Number) -- -- -- -- --
Public Shareholding (%) -- -- -- -- --
Pledged/Encumbered - No. of Shares -- -- -- -- --
Pledged/Encumbered - % in Total Promoters Holding -- -- -- -- --
Pledged/Encumbered - % in Total Equity -- -- -- -- --
Non Encumbered - No. of Shares -- -- -- -- --
Non Encumbered - % in Total Promoters Holding -- -- -- -- --
Non Encumbered - % in Total Equity -- -- -- -- --
PBIDTM(%) 5.56 9.74 -- -- --
PBDTM(%) 3.18 4.75 -- -- --
PATM(%) 1.85 3.17 -- -- --