Today's Top Gainer
| SYMBOL | CMP | Chg (%) |
|---|---|---|
Note:Top Gainer - Nifty 50 More
Standard Industries Ltd Financials
- Switch to
-
Tabular DataGraph
- Switch to
-
ConsolidatedStandalone
| Y/e 31 Mar | Mar-2018 | Mar-2017 | Mar-2016 | Mar-2015 |
|---|---|---|---|---|
| Growth matrix (%) | ||||
| Revenue growth | 40.30 | 0.15 | (8.10) | (17) |
| Op profit growth | (24) | 53.50 | 22.30 | (8.50) |
| EBIT growth | (223) | 40.70 | 86.60 | (71) |
| Net profit growth | (150) | 59.70 | 114 | (73) |
| Profitability ratios (%) | ||||
| OPM | (110) | (204) | (133) | (100) |
| EBIT margin | 167 | (191) | (136) | (67) |
| Net profit margin | 82.20 | (232) | (146) | (62) |
| RoCE | 26.30 | (35) | (20) | (9.80) |
| RoNW | 12 | (18) | (6.70) | (2.40) |
| RoA | 3.23 | (11) | (5.40) | (2.30) |
| Per share ratios () | ||||
| EPS | 1.75 | -- | -- | -- |
| Dividend per share | 1 | 0.75 | 0.75 | 0.75 |
| Cash EPS | 1.61 | (3.70) | (2.40) | (1.30) |
| Book value per share | 4.07 | 3.23 | 6.65 | 9.76 |
| Valuation ratios | ||||
| P/E | 11.80 | -- | -- | -- |
| P/CEPS | 12.80 | (6) | (9.90) | (17) |
| P/B | 5.06 | 6.76 | 3.58 | 2.24 |
| EV/EBIDTA | 9.78 | (8.70) | (14) | (25) |
| Payout (%) | ||||
| Dividend payout | -- | -- | (41) | (88) |
| Tax payout | (23) | (0.60) | 0.11 | 0.53 |
| Liquidity ratios | ||||
| Debtor days | 434 | 57.80 | 72.90 | 72 |
| Inventory days | 1,066 | 1,295 | 1,079 | 796 |
| Creditor days | (784) | (364) | (52) | (54) |
| Leverage ratios | ||||
| Interest coverage | (2.80) | 4.44 | 14 | 8.93 |
| Net debt / equity | 3.79 | 0.65 | 0.46 | (0.10) |
| Net debt / op. profit | (6.60) | (0.70) | (1.50) | 0.40 |
| Cost breakup () | ||||
| Material costs | (78) | (67) | (58) | (59) |
| Employee costs | (15) | (21) | (22) | (19) |
| Other costs | (118) | (216) | (153) | (121) |
- Switch to
-
Tabular DataGraph
- Switch to
-
ConsolidatedStandalone
| Y/e 31 Mar( In .Cr) | Mar-2018 | Mar-2017 | Mar-2016 | Mar-2015 |
|---|---|---|---|---|
| Revenue | 13.70 | 9.75 | 9.74 | 10.60 |
| yoy growth (%) | 40.30 | 0.15 | (8.10) | (17) |
| Raw materials | (11) | (6.60) | (5.70) | (6.30) |
| As % of sales | 77.60 | 67.30 | 58.10 | 59.40 |
| Employee costs | (2) | (2.10) | (2.20) | (2) |
| As % of sales | 14.70 | 21.40 | 22.10 | 19.30 |
| Other costs | (16) | (21) | (15) | (13) |
| As % of sales | 118 | 216 | 153 | 121 |
| Operating profit | (15) | (20) | (13) | (11) |
| OPM | (110) | (204) | (133) | (100) |
| Depreciation | (0.90) | (0.90) | (1.20) | (1.60) |
| Interest expense | (8.20) | (4.20) | (0.90) | (0.80) |
| Other income | 38.80 | 2.24 | 1.01 | 5.13 |
| Profit before tax | 14.60 | (23) | (14) | (7.90) |
| Taxes | (3.40) | 0.14 | -- | -- |
| Tax rate | (23) | (0.60) | 0.11 | 0.53 |
| Minorities and other | -- | -- | -- | -- |
| Adj. profit | 11.20 | (23) | (14) | (7.90) |
| Exceptional items | -- | -- | -- | 1.30 |
| Net profit | 11.20 | (23) | (14) | (6.60) |
| yoy growth (%) | (150) | 59.70 | 114 | (73) |
| NPM | 82.20 | (232) | (146) | (62) |
- Switch to
-
Tabular DataGraph
| Y/e 31 Mar ( In .Cr) | Mar-2018 | Mar-2017 | Mar-2016 | Mar-2015 |
|---|---|---|---|---|
| Profit before tax | 14.60 | (23) | (14) | (7.90) |
| Depreciation | (0.90) | (0.90) | (1.20) | (1.60) |
| Tax paid | (3.40) | 0.14 | -- | -- |
| Working capital | (113) | (105) | (62) | (1.10) |
| Other operating items | -- | -- | -- | -- |
| Operating cashflow | (102) | (129) | (77) | (11) |
| Capital expenditure | (0.10) | (20) | 3.12 | (3.60) |
| Free cash flow | (102) | (149) | (74) | (14) |
| Equity raised | 98.30 | 111 | 103 | 85.30 |
| Investments | 80.20 | 13.20 | 3.53 | (6.60) |
| Debt financing/disposal | 104 | 30.20 | 60.80 | 6.41 |
| Dividends paid | -- | -- | 4.82 | 4.82 |
| Other items | -- | -- | -- | -- |
| Net in cash | 180 | 5.77 | 98.30 | 75.70 |
- Switch to
-
Tabular DataGraph
- Switch to
-
ConsolidatedStandalone
| Y/e 31 Mar ( In .Cr) | Mar-2019 | Mar-2018 | Mar-2017 | Mar-2016 |
|---|---|---|---|---|
| Equity capital | 32.20 | 32.20 | 32.20 | 32.20 |
| Preference capital | -- | -- | -- | -- |
| Reserves | (37) | (6) | (11) | 10.60 |
| Net worth | (5.10) | 26.20 | 20.80 | 42.80 |
| Minority interest | ||||
| Debt | 143 | 108 | 18.70 | 25 |
| Deferred tax liabilities (net) | -- | -- | -- | -- |
| Total liabilities | 138 | 134 | 39.40 | 67.80 |
| Fixed assets | 46.40 | 26 | 22 | 22.50 |
| Intangible assets | ||||
| Investments | 137 | 91.20 | 18 | 15.30 |
| Deferred tax asset (net) | -- | -- | -- | -- |
| Net working capital | (88) | 8.31 | (5.80) | 24.80 |
| Inventories | 77.20 | 45.20 | 34.70 | 34.50 |
| Inventory Days | -- | 1,205 | 1,299 | 1,293 |
| Sundry debtors | 13.80 | 31.10 | 1.48 | 1.61 |
| Debtor days | -- | 829 | 55.40 | 60.30 |
| Other current assets | 32.70 | 25.40 | 25.50 | 24.60 |
| Sundry creditors | (8.30) | (68) | (56) | (3.10) |
| Creditor days | -- | 1,801 | 2,100 | 115 |
| Other current liabilities | (204) | (26) | (11) | (33) |
| Cash | 43.90 | 8.89 | 5.26 | 5.26 |
| Total assets | 138 | 134 | 39.40 | 67.80 |
- Switch to
-
ConsolidatedStandalone
| Particulars ( Rupees In Crores.) | Sep-2019 | Jun-2019 | Mar-2019 | Dec-2018 | Sep-2018 |
|---|---|---|---|---|---|
| Gross Sales | 3.90 | 8.34 | 5.80 | 2.29 | 3.04 |
| Excise Duty | -- | -- | -- | -- | -- |
| Net Sales | 3.90 | 8.34 | 5.80 | 2.29 | 3.04 |
| Other Operating Income | -- | -- | -- | -- | -- |
| Other Income | 0.69 | 0.45 | 5.26 | 1.89 | (0.60) |
| Total Income | 4.59 | 8.80 | 11.10 | 4.18 | 2.43 |
| Total Expenditure ** | 6.55 | 11.10 | 7.43 | 7.81 | 6.31 |
| PBIDT | (2) | (2.30) | 3.64 | (3.60) | (3.90) |
| Interest | 3.66 | 4.27 | 5.53 | 5.27 | 4.06 |
| PBDT | (5.60) | (6.60) | (1.90) | (8.90) | (7.90) |
| Depreciation | 0.70 | 0.60 | 0.30 | 0.34 | 0.32 |
| Minority Interest Before NP | -- | -- | -- | -- | -- |
| Tax | -- | -- | -- | -- | -- |
| Deferred Tax | -- | -- | -- | -- | -- |
| Reported Profit After Tax | (6.30) | (7.20) | (2.20) | (9.20) | (8.30) |
| Minority Interest After NP | -- | -- | -- | -- | -- |
| Net Profit after Minority Interest | (6.30) | (7.20) | (2.20) | (9.20) | (8.30) |
| Extra-ordinary Items | -- | -- | -- | -- | -- |
| Adjusted Profit After Extra-ordinary item | (6.30) | (7.20) | (2.20) | (9.20) | (8.30) |
| EPS (Unit Curr.) | (1) | (1.10) | (0.40) | -- | (1.30) |
| Book Value (Unit Curr.) | -- | -- | -- | -- | -- |
| Dividend (%) | -- | -- | -- | -- | -- |
| Equity | 32.20 | 32.20 | 32.20 | 32.20 | 32.20 |
| Public Shareholding (Number) | -- | -- | -- | -- | -- |
| Public Shareholding (%) | -- | -- | -- | -- | -- |
| Pledged/Encumbered - No. of Shares | -- | -- | -- | -- | -- |
| Pledged/Encumbered - % in Total Promoters Holding | -- | -- | -- | -- | -- |
| Pledged/Encumbered - % in Total Equity | -- | -- | -- | -- | -- |
| Non Encumbered - No. of Shares | -- | -- | -- | -- | -- |
| Non Encumbered - % in Total Promoters Holding | -- | -- | -- | -- | -- |
| Non Encumbered - % in Total Equity | -- | -- | -- | -- | -- |
| PBIDTM(%) | (51) | (28) | 62.80 | (159) | (128) |
| PBDTM(%) | (144) | (79) | (33) | (389) | (261) |
| PATM(%) | (162) | (86) | (38) | (403) | (272) |
