Switch to
Tabular Data
Graph
Switch to
Consolidated
Standalone
Y/e 31 Mar - - - -
Growth matrix (%)        
Net interest income -- -- -- --
Total op income -- -- -- --
Op profit (pre-provision) -- -- -- --
Net profit -- -- -- --
Advances -- -- -- --
Borrowings -- -- -- --
Total assets -- -- -- --
Profitability Ratios (%)        
NIM -- -- -- --
Non-int inc/Total inc -- -- -- --
Return on Avg Equity -- -- -- --
Return on Avg Assets -- -- -- --
Per share ratios ()        
EPS -- -- -- --
Adj.BVPS -- -- -- --
DPS -- -- -- --
Other key ratios (%)        
Loans/Borrowings -- -- -- --
Cost/Income -- -- -- --
CAR -- -- -- --
Tier-I capital -- -- -- --
Gross NPLs/Loans -- -- -- --
Prov/Avg loans -- -- -- --
Net NPLs/Net loans -- -- -- --
Tax rate -- -- -- --
Dividend yield -- -- -- --
Switch to
Tabular Data
Graph
Switch to
Consolidated
Standalone
Y/e 31 Mar ( In .Cr) Mar-2018 Mar-2017 Mar-2016 Mar-2015
Interest income 227 208 184 186
Interest expense (96) (91) (90) (85)
Net interest income 130 117 94.10 101
Non-interest income 0.41 0.83 1.43 1.89
Total op income 131 118 95.50 103
Total op expenses (22) (24) (18) (17)
Op profit (pre-prov) 109 93.70 77.70 85.90
Provisions -- (20) (2) (4)
Exceptionals -- 23.40 -- --
Profit before tax 109 97 75.70 81.90
Taxes (34) (27) (22) (22)
Net profit 75.30 70.40 53.60 60.20
Switch to
Tabular Data
Graph
Switch to
Consolidated
Standalone
Y/e 31 Mar ( In .Cr) Mar-2018 Mar-2017 Mar-2016 Mar-2015
Equity Capital 80.70 80.70 80.70 80.70
Reserves 545 474 433 398
Net worth 625 554 514 479
Long-term borrowings 1,046 958 941 957
Other Long-term liabilities -- -- 0.50 0.60
Long term provisions 7.74 9.55 8.21 9.60
Total Non-current liabilities 1,054 968 950 967
Short Term Borrowings 215 91.70 55.30 --
Trade payables -- -- -- --
Other current liabilities 74.90 35.50 34.90 23.40
Short term provisions 4.59 24.40 9.73 9.37
Total Current liabilities 294 152 99.90 32.80
Total Equities and Liabilities 1,974 1,674 1,564 1,479
Fixed Assets 19.90 20.40 29.10 29.50
Non-current investments 213 181 113 117
Deferred tax assets (Net) (34) (27) (26) (22)
Long-term loans and advances 26.30 26.30 28.50 25.90
Other non-current assets 1,365 1,215 1,116 1,041
Total Non-current assets 1,590 1,416 1,261 1,191
Current investments 201 67.10 141 73.50
Trade receivables -- -- -- --
Cash and cash equivalents 3.93 11 5.29 2.05
Short-term loans and advances 178 180 156 212
Other current assets -- -- -- --
Total Current assets 384 258 303 288
Total Assets 1,974 1,674 1,564 1,479
Switch to
Consolidated
Standalone


Particulars ( Rupees In Crores.) Dec-2018 Dec-2017 Dec-2016 Dec-2015
Gross Sales 167 168 145 141
Excise Duty -- -- -- --
Net Sales 167 168 145 141
Other Operating Income -- -- 9.31 6.50
Other Income 0.56 0.41 23.90 1.10
Total Income 167 168 178 149
Total Expenditure ** 11.40 12.20 33.30 14.20
PBIDT 156 156 144 135
Interest 77.60 71.50 68 67.70
PBDT 78.40 84.70 76.40 67
Depreciation 0.28 0.54 0.47 0.54
Tax 17.40 22.50 22.80 16.10
Fringe Benefit Tax -- -- -- --
Deferred Tax -- -- -- --
Reported Profit After Tax 60.70 61.70 53.20 50.40
Extra-ordinary Items -- -- 16.40 --
Adjusted Profit After Extra-ordinary item 60.70 61.70 36.90 50.40
EPS (Unit Curr.) 7.52 7.64 6.59 6.24
EPS (Adj) (Unit Curr.) 7.52 7.64 6.59 6.24
Calculated EPS (Unit Curr.) 7.52 7.64 6.59 6.24
Calculated EPS (Adj) (Unit Curr.)  7.52 7.64 6.59 6.24
Calculated EPS (Ann.) (Unit Curr.) 10 10.20 8.79 8.32
Calculated EPS (Adj) (Ann.) (Unit Curr.)  10 10.20 8.79 8.32
Book Value (Unit Curr.) -- -- -- --
Dividend (%) -- -- -- --
Equity 80.70 80.70 80.70 80.70
Reserve & Surplus -- -- -- --
Face Value 10 10 10 10
Public Shareholding (No Of.Shares)  -- -- -- --
Public Shareholding (% in Equity)  -- -- -- --
Pledged/Encumbered - No. of Shares -- -- -- --
Pledged/Encumbered - % in Total Promoters Holding -- -- -- --
Pledged/Encumbered - % in Total Equity -- -- -- --
Non Encumbered - No. of Shares -- -- -- --
Non Encumbered - % in Total Promoters Holding -- -- -- --
Non Encumbered - % in Total Equity -- -- -- --
PBIDTM(%) 93.50 93 99.90 95.30
PBDTM(%) 47 50.40 52.90 47.40
PATM(%) 36.40 36.70 36.80 35.70