Switch to
Tabular Data
Graph
Switch to
Consolidated
Standalone
Y/e 31 Mar - - - -
Growth matrix (%)        
Revenue growth -- -- -- --
Op profit growth -- -- -- --
EBIT growth -- -- -- --
Net profit growth -- -- -- --
Profitability ratios (%)        
OPM -- -- -- --
EBIT margin -- -- -- --
Net profit margin -- -- -- --
RoCE -- -- -- --
RoNW -- -- -- --
RoA -- -- -- --
Per share ratios ()        
EPS -- -- -- --
Dividend per share -- -- -- --
Cash EPS -- -- -- --
Book value per share -- -- -- --
Valuation ratios        
P/E -- -- -- --
P/CEPS -- -- -- --
P/B -- -- -- --
EV/EBIDTA -- -- -- --
Payout (%)        
Dividend payout -- -- -- --
Tax payout -- -- -- --
Liquidity ratios        
Debtor days -- -- -- --
Inventory days -- -- -- --
Creditor days -- -- -- --
Leverage ratios        
Interest coverage -- -- -- --
Net debt / equity -- -- -- --
Net debt / op. profit -- -- -- --
Cost breakup ()        
Material costs -- -- -- --
Employee costs -- -- -- --
Other costs -- -- -- --
Switch to
Tabular Data
Graph
Switch to
Consolidated
Standalone
Y/e 31 Mar( In .Cr) - - - -
Revenue -- -- -- --
yoy growth (%) -- -- -- --
Raw materials -- -- -- --
As % of sales -- -- -- --
Employee costs -- -- -- --
As % of sales -- -- -- --
Other costs -- -- -- --
As % of sales -- -- -- --
Operating profit -- -- -- --
OPM -- -- -- --
Depreciation -- -- -- --
Interest expense -- -- -- --
Other income -- -- -- --
Profit before tax -- -- -- --
Taxes -- -- -- --
Tax rate -- -- -- --
Minorities and other -- -- -- --
Adj. profit -- -- -- --
Exceptional items -- -- -- --
Net profit -- -- -- --
yoy growth (%) -- -- -- --
NPM -- -- -- --
Switch to
Tabular Data
Graph
Y/e 31 Mar ( In .Cr) - - - -
Profit before tax -- -- -- --
Depreciation -- -- -- --
Tax paid -- -- -- --
Working capital -- -- -- --
Other operating items -- -- -- --
Operating cashflow -- -- -- --
Capital expenditure -- -- -- --
Free cash flow -- -- -- --
Equity raised -- -- -- --
Investments -- -- -- --
Debt financing/disposal -- -- -- --
Dividends paid -- -- -- --
Other items -- -- -- --
Net in cash -- -- -- --
Switch to
Tabular Data
Graph
Switch to
Consolidated
Standalone
Y/e 31 Mar ( In .Cr) Mar-2018 Mar-2017 - -
Equity capital 7.50 7.50 -- --
Preference capital -- -- -- --
Reserves (108) (107) -- --
Net worth (100) (100) -- --
Minority interest
Debt 130 130 -- --
Deferred tax liabilities (net) -- -- -- --
Total liabilities 30.40 30.50 -- --
Fixed assets 0.75 0.75 -- --
Intangible assets
Investments 1.40 1.40 -- --
Deferred tax asset (net) -- -- -- --
Net working capital 24.80 25.10 -- --
Inventories 0.02 0.02 -- --
Inventory Days -- -- -- --
Sundry debtors -- -- -- --
Debtor days -- -- -- --
Other current assets 146 147 -- --
Sundry creditors -- -- -- --
Creditor days -- -- -- --
Other current liabilities (122) (122) -- --
Cash 3.46 3.27 -- --
Total assets 30.40 30.50 -- --
Switch to
Consolidated
Standalone


Particulars ( Rupees In Crores.) Sep-2019 Jun-2019 Mar-2019 Dec-2018 Sep-2018
Gross Sales 0.07 0.13 2.62 0.09 0.04
Excise Duty -- -- -- -- --
Net Sales 0.07 0.13 2.62 0.09 0.04
Other Operating Income -- -- -- -- --
Other Income 0.02 -- (0.10) 0.08 0.02
Total Income 0.09 0.13 2.55 0.17 0.06
Total Expenditure ** 0.01 0.01 2.73 0.21 0.01
PBIDT 0.08 0.12 (0.20) -- 0.05
Interest -- -- -- -- --
PBDT 0.08 0.12 (0.20) -- 0.05
Depreciation -- -- -- -- --
Minority Interest Before NP -- -- -- -- --
Tax -- -- -- -- --
Deferred Tax -- -- -- -- --
Reported Profit After Tax 0.08 0.12 (0.20) -- 0.05
Minority Interest After NP -- -- -- -- --
Net Profit after Minority Interest 0.08 0.12 (0.20) -- 0.05
Extra-ordinary Items -- -- -- -- --
Adjusted Profit After Extra-ordinary item 0.08 0.12 (0.20) -- 0.05
EPS (Unit Curr.) 0.11 0.16 (0.30) -- 0.07
Book Value (Unit Curr.) -- -- -- -- --
Dividend (%) -- -- -- -- --
Equity 7.50 7.50 7.50 7.50 7.50
Public Shareholding (Number) -- -- -- -- --
Public Shareholding (%) -- -- -- -- --
Pledged/Encumbered - No. of Shares -- -- -- -- --
Pledged/Encumbered - % in Total Promoters Holding -- -- -- -- --
Pledged/Encumbered - % in Total Equity -- -- -- -- --
Non Encumbered - No. of Shares -- -- -- -- --
Non Encumbered - % in Total Promoters Holding -- -- -- -- --
Non Encumbered - % in Total Equity -- -- -- -- --
PBIDTM(%) 114 92.30 (6.90) (33) 125
PBDTM(%) 114 92.30 (6.90) (33) 125
PATM(%) 114 92.30 (6.90) (33) 125