CMP (NSE) 15:42, 18 Jun

2,027.90 -14.3-0.7%





Add to


Add to


Reco. Price




Target Price




Stop Loss


Last updated on

05 May, 2020

ACC a pan-India cement company with sizable production capacity (33mtpa) is one of the best placed companies in the sector to end up largely unscathed owing to its net cash balance sheet. We expect that CY20E will witness sharp volume declines owing to combination of lockdown and weak demand scenario post lockdown. However, we expect sharp volume recovery in CY21E and factors like fiscal stimulus for infra segment would support cement demand. Post correction, ACC is trading at CY21E EV/tonne valuation of ~USD65 which is at significant discount to its 10-year average of ~USD120 (and replacement cost).

Lower variable costs to aid in margin defense
With expectation of sharp volume decline, negative leverage is expected to impact margins in CY20E. However, declining variable costs in a deflationary environment are expected to protect margins to some extent as cement companies have high element of variable cost (e.g. transport, fuel). We believe that rebound in volumes and favorable pricing in CY21E would lead to margin recovery in CY21E.

Valuations at comforting levels

Even after cutting our CY21E estimates, ACC is trading at reasonable valuations of ~7x EV/Ebitda and US$65 EV/tonne. This is at ~40% discount to its 10-year average and replacement cost. An attractive FCFF yield of ~4% (CY21E) and CY19 cash & cash equivalents amounting to ~22% of current market cap provide tremendous level of comfort. We recommend to BUY ACC from a long term perspective, valuing at 9.0x CY21E EV/EBITDA (USD83 implied EV/tonne).

Parent Rs cr CY18 CY19 CY20E CY21E
Revenue 14,801 15,657 12,866 15,707
EBITDA 2,045 2,410 1,751 2,301
EPS growth (%) 5.9 35.1 (53.7) 52.2
P/E (x) 21.1 15.6 33.6 22.1
ROE (%) 10.1 12.3 5.3 7.6
EV/EBITDA (x) 8.1 6.9 9.5 7.2

Source: Company, IIFL Research

Index vs Stock Relative Chart

Please refer to Research Disclaimer for additional recommendation parameter, analyst disclaimer and other disclosures.