Switch to
Tabular Data
Graph
Switch to
Consolidated
Standalone
Y/e 31 Mar Mar-2013 Jan-1970 Jan-1970 Jan-1970
Growth matrix (%)        
Revenue growth -- -- -- --
Op profit growth -- -- -- --
EBIT growth -- -- -- --
Net profit growth -- -- -- --
Profitability ratios (%)        
OPM -- -- -- --
EBIT margin -- -- -- --
Net profit margin -- -- -- --
RoCE -- -- -- --
RoNW 21.40 -- -- --
RoA (2.60) -- -- --
Per share ratios ()        
EPS (6.40) -- -- --
Dividend per share -- -- -- --
Cash EPS (7.20) -- -- --
Book value per share (7.50) -- -- --
Valuation ratios        
P/E (0.10) -- -- --
P/CEPS (0.10) -- -- --
P/B -- -- -- --
EV/EBIDTA (12) -- -- --
Payout (%)        
Dividend payout -- -- -- --
Tax payout -- -- -- --
Liquidity ratios        
Debtor days -- -- -- --
Inventory days -- -- -- --
Creditor days -- -- -- --
Leverage ratios        
Interest coverage -- -- -- --
Net debt / equity -- -- -- --
Net debt / op. profit -- -- -- --
Cost breakup ()        
Material costs -- -- -- --
Employee costs -- -- -- --
Other costs -- -- -- --
Switch to
Tabular Data
Graph
Switch to
Consolidated
Standalone
Y/e 31 Mar ( In .Cr) Mar-2013 Mar-2012 Jan-1970 Jan-1970
Revenue -- 476 -- --
yoy growth (%) (100) -- -- --
Raw materials -- (481) -- --
As % of sales -- 101 -- --
Employee costs -- (0.60) -- --
As % of sales -- 0.13 -- --
Other costs (43) (57) -- --
As % of sales -- 11.90 -- --
Operating profit (43) (62) -- --
OPM -- (13) -- --
Depreciation (5.30) (10) -- --
Interest expense (2.60) (33) -- --
Other income 5.27 15.70 -- --
Profit before tax (46) (89) -- --
Taxes -- 18.80 -- --
Tax rate -- (21) -- --
Minorities and other -- -- -- --
Adj. profit (46) (70) -- --
Exceptional items -- (91) -- --
Net profit (46) (161) -- --
yoy growth (%) (71) -- -- --
NPM -- (34) -- --
Switch to
Tabular Data
Graph
Y/e 31 Mar ( In .Cr) Jan-1970 Jan-1970 Jan-1970 Jan-1970
Profit before tax -- -- -- --
Depreciation -- -- -- --
Tax paid -- -- -- --
Working capital -- -- -- --
Other operating items -- -- -- --
Operating cashflow -- -- -- --
Capital expenditure -- -- -- --
Free cash flow -- -- -- --
Equity raised -- -- -- --
Investments -- -- -- --
Debt financing/disposal -- -- -- --
Dividends paid -- -- -- --
Other items -- -- -- --
Net in cash -- -- -- --
Switch to
Tabular Data
Graph
Switch to
Consolidated
Standalone
Y/e 31 Mar ( In .Cr) Mar-2013 Jun-2012 Mar-2011 Mar-2010
Equity capital 71.20 71.20 35.10 35.10
Preference capital -- -- -- --
Reserves (125) (79) 65.60 57.50
Net worth (54) (7.70) 101 92.60
Minority interest
Debt 500 511 389 328
Deferred tax liabilities (net) -- -- 19.10 19.40
Total liabilities 447 503 509 440
Fixed assets 66.60 71.90 146 154
Intangible assets
Investments 1.05 1.05 0.56 --
Deferred tax asset (net) -- -- -- 4.79
Net working capital 313 357 345 260
Inventories -- -- 122 72.10
Inventory Days -- -- -- --
Sundry debtors 162 205 270 314
Debtor days -- -- -- --
Other current assets 267 269 128 169
Sundry creditors (53) (55) (114) (163)
Creditor days -- -- -- --
Other current liabilities (62) (63) (62) (133)
Cash 65.60 73.90 17.70 21
Total assets 447 503 509 440
Switch to
Consolidated
Standalone


Vikash Metal & Power Ltd Report not showing data
welcome to iifl