IDBI Financial Statements

IDBI Nine Monthly Results

Switch to
Tabular Data
Graph
Switch to
Consolidated
Standalone
Y/e 31 Mar Mar-2017 Mar-2016 Mar-2015 Mar-2014
Growth matrix (%)        
Net interest income (5.50) 5.93 (4.50) 12.10
Total op income 2.31 (2.60) 8.39 4.74
Op profit (pre-provision) (15) (6.30) 0.82 4.09
Net profit 40.70 (520) (22) (40)
Advances (12) 3.61 5.41 0.70
Deposits 1.06 (3.70) 10.20 3.58
Total assets (3.50) 5.26 8.27 2.04
Profitability Ratios (%)        
NIM -- -- 1.90 2.17
Non-int inc/Total inc 40.80 35.90 41.10 33.10
Return on Avg Equity (21) (14) 3.64 5
Return on Avg Assets (1.40) (1) 0.25 0.34
Per share ratios ()        
EPS -- -- 5.29 6.82
Adj.BVPS -- -- -- --
DPS -- -- 0.75 1
Other key ratios (%)        
Credit/Deposits 0.71 0.81 0.76 0.79
Cost/Income 124 103 121 106
CASA 31.50 26 25.10 22.60
CAR 10.70 11.70 11.80 11.70
Tier-I capital 7.81 8.89 8.18 7.79
Gross NPLs/Loans -- -- -- --
Prov/Avg loans 6.49 4.87 2.19 2
Net NPLs/Net loans -- -- -- --
Tax rate 0.67 0.36 0.47 0.55
Dividend yield -- -- 1.06 1.53
Switch to
Tabular Data
Graph
Switch to
Consolidated
Standalone
Y/e 31 Mar ( In .Cr) Mar-2017 Mar-2016 Mar-2015 Mar-2014
Interest income 27,791 28,043 28,154 26,598
Interest expense (22,040) (21,954) (22,406) (20,576)
Net interest income 5,752 6,089 5,748 6,021
Non-interest income 3,968 3,411 4,008 2,979
Total op income 9,719 9,500 9,756 9,000
Total op expenses (5,141) (4,130) (4,027) (3,319)
Op profit (pre-prov) 4,578 5,370 5,728 5,681
Provisions (13,196) (10,341) (4,441) (3,940)
Exceptionals -- -- -- --
Profit before tax (8,618) (4,971) 1,287 1,741
Taxes 3,460 1,306 (414) (620)
Net profit (5,158) (3,665) 873 1,121
Switch to
Tabular Data
Graph
Switch to
Consolidated
Standalone
Y/e 31 Mar ( In .Cr) Mar-2021 Mar-2020 Mar-2019 Mar-2018
Total cash & equivalents 35,222 30,430 21,234 33,686
Investments 81,023 81,780 93,073 91,606
Advances 128,150 129,842 146,790 171,740
Total int-earning assets 244,395 242,053 261,097 297,032
Fixed assets 7,827 8,129 8,231 6,771
Other assets 45,852 50,062 51,420 46,789
Total assets 298,074 300,244 320,747 350,592
Net worth 36,811 34,024 37,612 21,210
Deposits 230,898 222,424 227,372 247,932
Borrowings 15,908 36,749 45,288 63,186
Total int-bearing liabs 246,806 259,173 272,659 311,117
Non-int-bearing liabs 14,456 7,047 10,476 18,265
Total liabilities 261,263 266,220 283,136 329,382
Equity + Total liabilities 298,074 300,244 320,747 350,592
Switch to
Consolidated
Standalone


Particulars ( Rupees In Crores.) Dec-2021 Dec-2020 Dec-2019 Dec-2018
Interest Earned 13,696 14,157 15,227 16,608
Other Income 3,862 3,445 3,144 2,147
Total Income 17,558 17,602 18,371 18,755
Operating Expenses ** 11,576 13,383 15,132 16,099
Operating Profit Before Prov. & Cont. 5,982 4,219 3,238 2,656
Provisions & Contingencies 3,217 2,273 12,495 18,347
Depreciation -- -- -- --
Provision For Taxes 1,016 1,099 3,766 (5,492)
Fringe Benefit Tax  -- -- -- --
Deferred Tax -- -- -- --
Net Profit 1,749 847 (13,023) (10,198)
Extra-ordinary Items -- -- -- --
Adjusted Profit After Extra-ordinary item 1,749 847 (13,023) (10,198)
EPS (Unit Curr.) 1.63 0.81 (15) (25)
EPS (Adj) (Unit Curr.) 1.63 0.81 (15) (25)
Calculated EPS (Unit Curr.)  1.63 0.79 (13) (15)
Calculated EPS (Adj) (Unit Curr.) 1.63 0.79 (13) (15)
Calculated EPS (Ann.) (Unit Curr.)  2.17 1.05 (17) (20)
Calculated EPS (Adj) (Ann.) (Unit Curr.)  2.17 1.05 (17) (20)
Book Value (Unit Curr.) 30.20 27.90 26.30 44.50
Dividend (%) -- -- -- --
Equity 10,752 10,752 10,381 6,909
Reserve & Surplus  19,777 17,140 23,148 13,072
Face Value 10 10 10 10
Public Shareholding (No Of.Shares)  -- -- -- --
Public Shareholding (% in Equity) -- -- -- --
(%) of shares held by GOI 45.50 45.50 47.10 52
Pledged/Encumbered - No. of Shares -- -- -- --
Pledged/Encumbered - % in Total Promoters Holding -- -- -- --
Pledged/Encumbered - % in Total Equity -- -- -- --
Non Encumbered - No. of Shares -- -- -- --
Non Encumbered - % in Total Promoters Holding -- -- -- --
Non Encumbered - % in Total Equity -- -- -- --
PBIDTM(%) 71 76.40 8.85 (20)
PBDTM(%) 20.20 13.70 (61) (94)
PATM(%) 12.80 5.98 (86) (61)
Capital Adequacy Ratio -- -- -- --
Tier I Capital -- -- -- --
Tier II Capital -- -- -- --
Open ZERO Brokerage Demat Account
Open Demat Account

  • 0

    Per Order for ETF & Mutual Funds Brokerage

  • 20

    Per Order for Delivery, Intraday, F&O, Currency & Commodity