No Record Found
CALLS | PUTS | |||||||||
Total OI | Chg in Ol | Chg % Ol | LTP | Chg % | Strike Price | Chg % | LTP | Chg % OI | Chg in Ol | Total OI |
No Record Found
sector: Retail
as on 12/21/2015 12:00:00 AM
₹ 0.45 0.00 0.00No Record Found
No Record Found
Resolution Type | Desc. of Resolution | Lias Recommendation |
---|
Invest wise with Expert advice
Get better recommendations Make better investments.
Get better recommendations Make better investments.
By continuing, I accept the Terms & Conditions and agree to receive communication on Whatsapp
Demat Account
Trading Account
PROMOTER - TOTAL23.36%
Indian: 23.36%
Foreign: 0%
NON-PROMOTER - TOTAL 76.64%
Institutions: 0.00%
Non-Institutions: 76.64%
CUSTODIES - 0.00%
Custodies: 0.00%
Y/e 31 Mar( In .Cr) | Mar-2012 | Mar-2011 | -- | -- |
---|---|---|---|---|
Revenue | 799.85 | 742.34 | -- | -- |
yoy growth (%) | 7.75 | -- | -- | -- |
Raw materials | (704.16) | (635.96) | -- | -- |
As % of sales | 88.04 | 85.67 | -- | -- |
Employee costs | (15.35) | (16.22) | -- | -- |
As % of sales | 1.92 | 2.19 | -- | -- |
Other costs | (50.56) | (42.00) | -- | -- |
As % of sales | 6.32 | 5.66 | -- | -- |
Operating profit | 29.77 | 48.17 | -- | -- |
OPM | 3.72 | 6.49 | -- | -- |
Depreciation | (10.84) | (10.34) | -- | -- |
Interest expense | (31.50) | (29.26) | -- | -- |
Other income | 0.09 | 0.29 | -- | -- |
Profit before tax | (12.48) | 8.86 | -- | -- |
Taxes | (6.90) | (1.61) | -- | -- |
Tax rate | 55.31 | (18.17) | -- | -- |
Minorities and other | 10.46 | 4.83 | -- | -- |
Adj. profit | (8.92) | 12.08 | -- | -- |
Exceptional items | -- | -- | -- | -- |
Net profit | (8.92) | 12.08 | -- | -- |
yoy growth (%) | (173.87) | -- | -- | -- |
NPM | (1.12) | 1.63 | -- | -- |
Y/e 31 Mar ( In .Cr) | Mar-2012 | Mar-2011 | Mar-2010 | -- |
---|---|---|---|---|
Equity capital | 57.20 | 53.60 | 53.60 | -- |
Preference capital | -- | -- | -- | -- |
Reserves | 69.78 | 79 | 68.54 | -- |
Net worth | 126.98 | 132.60 | 122.14 | -- |
Minority interest | 2.10 | 2.85 | -- | -- |
Debt | 189.07 | 181.86 | 187.58 | -- |
Deferred tax liabilities (net) | -- | -- | -- | -- |
Total liabilities | 318.15 | 317.31 | 309.72 | -- |
Fixed assets | 35.80 | 40.60 | 46.30 | -- |
Intangible assets | -- | -- | -- | -- |
Investments | 0.01 | 0.01 | -- | -- |
Deferred tax asset (net) | 2 | 0.41 | 0.52 | -- |
Net working capital | 278.94 | 275.31 | 262.35 | -- |
Inventories | 210.75 | 221.65 | 195.22 | -- |
Inventory Days | 96.17 | 108.98 | -- | -- |
Sundry debtors | 269.62 | 246.04 | 268.35 | -- |
Debtor days | 123.04 | 120.97 | -- | -- |
Other current assets | 44.37 | 46.57 | 51.56 | -- |
Sundry creditors | (203.54) | (210.66) | (201.58) | -- |
Creditor days | 92.88 | 103.58 | -- | -- |
Other current liabilities | (42.26) | (28.29) | (51.20) | -- |
Cash | 1.40 | 0.98 | 0.55 | -- |
Total assets | 318.15 | 317.31 | 309.72 | -- |
Y/e 31 Mar ( In .Cr) | Mar-2012 | Mar-2011 | -- | -- |
---|---|---|---|---|
Profit before tax | (12.48) | 8.86 | -- | -- |
Depreciation | (10.84) | (10.34) | -- | -- |
Tax paid | (6.90) | (1.61) | -- | -- |
Working capital 27,893 | 6.13 | -- | -- | -- |
Other operating items | -- | -- | -- | -- |
Operating cashflow | (24.09) | -- | -- | -- |
Capital expenditure | 5.67 | -- | -- | -- |
Free cash flow | (18.42) | -- | -- | -- |
Equity raised | 161.30 | -- | -- | -- |
Investments | -- | -- | -- | -- |
Debt financing/disposal | 7.21 | -- | -- | -- |
Dividends paid | -- | -- | -- | -- |
Net in cash | 150.09 | -- | -- | -- |
Y/e 31 Mar | Mar-2012 | Mar-2011 | -- | -- |
---|---|---|---|---|
Growth matrix (%) | ||||
Revenue growth | 7.746 | |||
Op profit growth | ||||
EBIT growth | ||||
Net profit growth | ||||
Profitability ratios (%) | ||||
OPM | ||||
EBIT margin | ||||
Net profit margin | ||||
RoCE | ||||
RoNW | ||||
RoA | ||||
Per share ratios (₹) | ||||
EPS | ||||
Dividend per share | ||||
Cash EPS | ||||
Book value per share | ||||
Valuation ratios | ||||
P/E | ||||
P/CEPS | ||||
P/B | ||||
EV/EBIDTA | ||||
Payout (%) | ||||
Dividend payout | ||||
Tax payout | ||||
Liquidity ratios | ||||
Debtor days | ||||
Inventory days | ||||
Creditor days | ||||
Leverage ratios | ||||
Interest coverage | ||||
Net debt / equity | ||||
Net debt / op. profit | ||||
Cost breakup (₹) | ||||
Material costs | ||||
Employee costs | ||||
Other costs |
Particulars ( Rupees In Crores.) | -- | -- | -- | -- | -- |
---|
Particulars ( Rupees In Crores.) | Jun-2014 | Mar-2014 | Dec-2013 | Sep-2013 | Jun-2013 |
---|---|---|---|---|---|
Gross Sales | 67.81 | 96.19 | 108.71 | 180.15 | 126.98 |
Excise Duty | -- | -- | -- | -- | -- |
Net Sales | 67.81 | 96.19 | 108.71 | 180.15 | 126.98 |
Other Operating Income | -- | -- | -- | -- | -- |
Other Income | 0.01 | 0.11 | 0.03 | 0.01 | 0.02 |
Total Income | 67.82 | 96.30 | 108.74 | 180.15 | 126.99 |
Total Expenditure | 72.60 | 94.83 | 106.76 | 173.72 | 122.53 |
PBIDT | (4.78) | 1.47 | 1.98 | 6.43 | 4.47 |
Interest | 1.23 | 7.45 | 11.66 | 11.90 | 11.17 |
PBDT | (6.01) | (5.98) | (9.68) | (5.47) | (6.70) |
Depreciation | 0.31 | 0.92 | 0.51 | 0.31 | 0.30 |
Minority Interest Before NP | -- | -- | -- | -- | -- |
Tax | -- | -- | -- | -- | -- |
Deferred Tax | -- | -- | -- | -- | -- |
Reported Profit After Tax | (6.33) | (6.90) | (10.19) | (5.78) | (7) |
Minority Interest After NP | -- | -- | -- | -- | -- |
Net Profit after Minority Interest | -- | -- | -- | -- | -- |
Extra-ordinary Items | -- | -- | -- | -- | -- |
Adjusted Profit After Extra-ordinary item | (6.33) | (6.90) | (10.19) | (5.78) | (7) |
EPS (Unit Curr.) | (1.18) | (1.29) | (1.90) | (1.08) | (1.31) |
Book Value (Unit Curr.) | -- | -- | -- | -- | -- |
Dividend (%) | -- | -- | -- | -- | -- |
Equity | 53.60 | 53.60 | 53.60 | 53.60 | 53.60 |
Public Shareholding (Number) | -- | -- | -- | -- | -- |
Public Shareholding (%) | -- | -- | -- | -- | -- |
Pledged/Encumbered - No. of Shares | 10,850,482 | 13,190,482 | 19,140,422 | 19,140,422 | 19,140,422 |
Pledged/Encumbered - % in Total Promoters Holding | 86.66 | 88.76 | 91.97 | 91.97 | 99.78 |
Pledged/Encumbered - % in Total Equity | 20.25 | 24.61 | 35.71 | 35.71 | 35.71 |
Non Encumbered - No. of Shares | 1,670,087 | 1,670,087 | 1,670,087 | 1,670,087 | 43,158 |
Non Encumbered - % in Total Promoters Holding | 13.34 | 11.24 | 8.03 | 8.03 | 0.22 |
Non Encumbered - % in Total Equity | 3.11 | 3.11 | 3.11 | 3.11 | 0.08 |
PBIDTM(%) | (7.05) | 1.53 | 1.82 | 3.57 | 3.52 |
PBDTM(%) | (8.86) | (6.22) | (8.90) | (3.04) | (5.28) |
PATM(%) | (9.34) | (7.17) | (9.37) | (3.21) | (5.51) |
Company Name | LTP (₹) | P/E (%) | Mkt.Cap (₹Cr.) | NP Qtr (₹Cr.) | Div.Yield (%) | Sales Qtr (₹.Cr) | Book Value (₹) |
---|---|---|---|---|---|---|---|
Avenue Supermarts Ltd | 4,675.60 | 111.05 | 2,99,233.09 | 604.20 | 0.00 | 12,393.46 | 296.29 |
Trent Ltd | 4,543.00 | 157.19 | 1,60,259.08 | 654.28 | 0.07 | 3,186.93 | 125.10 |
Aditya Birla Fashion & Retail Ltd | 248.95 | 0.00 | 25,448.01 | 45.05 | 0.00 | 3,516.24 | 54.88 |
Vedant Fashions Ltd | 927.50 | 54.24 | 22,488.53 | 115.58 | 0.92 | 362.27 | 65.77 |
Redtape Ltd | 705.65 | 60.49 | 9,931.19 | 60.11 | 0.00 | 616.32 | 39.09 |
Incorporated in 2004,Brandhouse Retails Limited is an India-based fashion retailer. Reid & Taylor is Companys brand offering in the premium suiting and garment segment. Stephens Brothers (SB) is Companys brand offering in the Super-Premium brand segment. Belmonte is Companys brand offering in the mid premium segment that offers fabrics as well as garments retailed by the Company through a pan-India network. Belmonte offers fabric, suiting and ready to wear clothing. Carmichael House is the brand that offers premium and mid-premium home textiles of S.Kumars Nationwide Limited. Dunhill is the offering by the Company in mens luxury brand segment. The Company has one subsidiary, Brandhouse Oviesse Limited, which is a Joint Venture Company of the Company and Oviesse S.p.A.,... Read More
Reports by Brandhouse Retails Ltd
Reports by Brandhouse Retails Ltd
No Record Found
www.indiainfoline.com is part of the IIFL Group, a leading financial services player and a diversified NBFC. The site provides comprehensive and real time information on Indian corporates, sectors, financial markets and economy. On the site we feature industry and political leaders, entrepreneurs, and trend setters. The research, personal finance and market tutorial sections are widely followed by students, academia, corporates and investors among others.
Copyright © IIFL Securities Ltd. All rights Reserved.
Stock Broker SEBI Regn. No: INZ000164132, PMS SEBI Regn. No: INP000002213, IA SEBI Regn. No: INA000000623, SEBI RA Regn. No: INH000000248
This certificate demonstrates that IIFL as an organization has defined and put in place best-practice information security processes.
www.indiainfoline.com is part of the IIFL Group, a leading financial services player and a diversified NBFC. The site provides comprehensive and real time information on Indian corporates, sectors, financial markets and economy. On the site we feature industry and political leaders, entrepreneurs, and trend setters. The research, personal finance and market tutorial sections are widely followed by students, academia, corporates and investors among others.
Copyright © IIFL Securities Ltd. All rights Reserved.
Stock Broker SEBI Regn. No: INZ000164132, PMS SEBI Regn. No: INP000002213, IA SEBI Regn. No: INA000000623, SEBI RA Regn. No: INH000000248
This certificate demonstrates that IIFL as an organization has defined and put in place best-practice information security processes.