07 Feb , 2024
12:00 AM
02 Nov , 2023
12:00 AM
Results
View Details02 Nov , 2023
12:00 AM
04 Aug , 2023
12:00 AM
04 Aug , 2023
12:00 AM
Results
View Details12 Jun , 2023
12:00 AM
30 May , 2023
12:00 AM
23 May , 2023
12:00 AM
No Record Found
CALLS | PUTS | |||||||||
Total OI | Chg in Ol | Chg % Ol | LTP | Chg % | Strike Price | Chg % | LTP | Chg % OI | Chg in Ol | Total OI |
No Record Found
sector: Capital Goods-Non Electrical Equipment
as on 5/2/2024 12:00:00 AM
₹ 666.65 -9.70 -1.4307 Feb , 2024
12:00 AM
02 Nov , 2023
12:00 AM
Results
View Details02 Nov , 2023
12:00 AM
04 Aug , 2023
12:00 AM
04 Aug , 2023
12:00 AM
Results
View Details12 Jun , 2023
12:00 AM
30 May , 2023
12:00 AM
23 May , 2023
12:00 AM
No Record Found
No Record Found
Resolution Type | Desc. of Resolution | Lias Recommendation |
---|
Invest wise with Expert advice
Get better recommendations Make better investments.
Get better recommendations Make better investments.
By continuing, I accept the Terms & Conditions and agree to receive communication on Whatsapp
Demat Account
Trading Account
PROMOTER - TOTAL65.34%
Indian: 64.52%
Foreign: 0.8159%
NON-PROMOTER - TOTAL 34.66%
Institutions: 16.76%
Non-Institutions: 17.90%
CUSTODIES - 0.00%
Custodies: 0.00%
Y/e 31 Mar( In .Cr) | Mar-2022 | Mar-2021 | Mar-2020 | Mar-2019 |
---|---|---|---|---|
Revenue | 3026.51 | 1957.62 | 3093.58 | 7857.90 |
yoy growth (%) | 54.60 | (36.72) | (60.63) | 140.60 |
Raw materials | (1,156.45) | (1,187.92) | (2,137.14) | (1,485.37) |
As % of sales | 38.21 | 60.68 | 69.08 | 18.90 |
Employee costs | (310.48) | (256.99) | (282.93) | (311.49) |
As % of sales | 10.26 | 13.13 | 9.15 | 3.96 |
Other costs | (1,085.03) | (717.80) | (752.59) | (1,037.78) |
As % of sales | 35.85 | 36.67 | 24.33 | 13.21 |
Operating profit | 474.55 | (205.09) | (79.08) | 5023.26 |
OPM | 15.68 | (10.48) | (2.56) | 63.93 |
Depreciation | (55.12) | (51.90) | (51.45) | (62.47) |
Interest expense | (4.57) | (6.06) | (17.76) | (11.62) |
Other income | 293.83 | 315.94 | 174.41 | 209.70 |
Profit before tax | 708.69 | 52.89 | 26.12 | 5158.87 |
Taxes | (188.08) | (74.89) | 25.77 | (1,705.43) |
Tax rate | (26.54) | (141.60) | 98.66 | (33.06) |
Minorities and other | 0.05 | -- | -- | -- |
Adj. profit | 520.66 | (22) | 51.89 | 3453.44 |
Exceptional items | -- | -- | -- | (54.86) |
Net profit | 504.56 | (32.08) | 44.96 | 3395.58 |
yoy growth (%) | (1,672.82) | (171.35) | (98.68) | 229.03 |
NPM | 16.67 | (1.64) | 1.45 | 43.21 |
Y/e 31 Mar ( In .Cr) | Mar-2023 | Mar-2022 | Mar-2021 | Mar-2020 |
---|---|---|---|---|
Equity capital | 39.08 | 39.08 | 39.08 | 39.08 |
Preference capital | -- | -- | -- | -- |
Reserves | 4924.76 | 4907.72 | 4502.67 | 4515.19 |
Net worth | 4963.84 | 4946.80 | 4541.75 | 4554.27 |
Minority interest | 1.02 | 0.27 | -- | -- |
Debt | 432.02 | 435.55 | 225.43 | 415.61 |
Deferred tax liabilities (net) | 135.09 | 141.71 | 120.72 | 111.22 |
Total liabilities | 5531.97 | 5524.33 | 4887.90 | 5081.10 |
Fixed assets | 916.25 | 832.66 | 719.91 | 672 |
Intangible assets | -- | -- | -- | -- |
Investments | 2321.73 | 2493.86 | 2804.29 | 2066.80 |
Deferred tax asset (net) | 21.11 | 22.01 | 30.97 | 34.27 |
Net working capital | 2182.12 | 2032.14 | 1088.57 | 1852.18 |
Inventories | 2328.42 | 1713.38 | 1016.47 | 1565.65 |
Inventory Days | -- | 206.63 | 189.52 | 184.72 |
Sundry debtors | 545.92 | 540.05 | 339.59 | 402.60 |
Debtor days | -- | 65.13 | 63.32 | 47.50 |
Other current assets | 305.10 | 573.55 | 402.94 | 415.24 |
Sundry creditors | (302.56) | (448.23) | (229.97) | (191.45) |
Creditor days | -- | 54.06 | 42.88 | 22.59 |
Other current liabilities | (694.76) | (346.61) | (440.46) | (339.86) |
Cash | 90.76 | 143.66 | 244.16 | 455.85 |
Total assets | 5531.97 | 5524.33 | 4887.90 | 5081.10 |
Y/e 31 Mar ( In .Cr) | Mar-2022 | Mar-2021 | Mar-2020 | Mar-2019 |
---|---|---|---|---|
Profit before tax | 708.69 | 52.89 | 26.12 | 5158.87 |
Depreciation | (55.12) | (51.90) | (51.45) | (62.47) |
Tax paid | (188.08) | (74.89) | 25.77 | (1,705.43) |
Working capital 27,893 | 947.89 | (182.02) | 729.10 | 1318.11 |
Other operating items | -- | -- | -- | -- |
Operating cashflow | 1413.38 | (255.92) | 729.54 | 4709.08 |
Capital expenditure | 25.98 | (237.02) | (452.82) | (534.24) |
Free cash flow | 1439.36 | (492.94) | 276.72 | 4174.84 |
Equity raised | 5885.96 | 6151.39 | 6182.09 | 4026.87 |
Investments | 2268.65 | 2554.69 | 1801.99 | 2204.77 |
Debt financing/disposal | 232.09 | (112.84) | 240.46 | 108.34 |
Dividends paid | -- | -- | 39.08 | 390.75 |
Net in cash | 9826.06 | 8100.30 | 8540.34 | 10905.57 |
Y/e 31 Mar | Mar-2022 | Mar-2021 | Mar-2020 | Mar-2019 |
---|---|---|---|---|
Growth matrix (%) | ||||
Revenue growth | 54.602 | -36.72 | -60.631 | 140.599 |
Op profit growth | -331.386 | 159.345 | -101.574 | 247.835 |
EBIT growth | 1,109.941 | 34.344 | -99.151 | 249.105 |
Net profit growth | -1,672.818 | -171.352 | -98.676 | 229.029 |
Profitability ratios (%) | ||||
OPM | 15.68 | -10.476 | -2.556 | 63.926 |
EBIT margin | 23.567 | 3.011 | 1.418 | 65.8 |
Net profit margin | 16.671 | -1.639 | 1.453 | 43.212 |
RoCE | 13.7 | 1.183 | 0.801 | 114.499 |
RoNW | 2.659 | -0.176 | 0.227 | 21.006 |
RoA | 2.423 | -0.161 | 0.205 | 18.798 |
Per share ratios (₹) | ||||
EPS | 25.82 | -1.64 | 2.3 | 173.78 |
Dividend per share | 10 | 5 | 2 | 55 |
Cash EPS | 23.004 | -4.298 | -0.332 | 170.6 |
Book value per share | 13.7 | 1.183 | 0.801 | 114.499 |
Valuation ratios | ||||
P/E | 19.475 | -312.134 | 55.261 | 2.571 |
P/CEPS | 21.859 | -119.091 | -382.623 | 2.619 |
P/B | 1.986 | 2.202 | 0.545 | 1.632 |
EV/EBIDTA | 13.166 | 90.055 | 25.627 | 1.659 |
Payout (%) | ||||
Dividend payout | 0 | 0 | 104.782 | 13.873 |
Tax payout | -26.539 | -141.596 | 98.66 | -33.058 |
Liquidity ratios | ||||
Debtor days | 53.043 | 69.191 | 74.356 | 39.049 |
Inventory days | 164.611 | 240.719 | 219.81 | 68.44 |
Creditor days | -48.501 | -35.561 | -48.222 | -68.166 |
Leverage ratios | ||||
Interest coverage | -156.074 | -9.728 | -2.471 | -444.965 |
Net debt / equity | 0.059 | -0.004 | -0.009 | -0.009 |
Net debt / op. profit | 0.615 | 0.091 | 0.509 | -0.01 |
Cost breakup (₹) | ||||
Material costs | -38.211 | -60.682 | -69.083 | -18.903 |
Employee costs | -10.259 | -13.128 | -9.146 | -3.964 |
Other costs | -35.851 | -36.667 | -24.327 | -13.207 |
Particulars ( Rupees In Crores.) | -- | -- | -- | -- | -- |
---|---|---|---|---|---|
Gross Sales | -- | -- | -- | -- | |
Excise Duty | -- | -- | -- | -- | |
Net Sales | -- | -- | -- | -- | |
Other Operating Income | -- | -- | -- | -- | |
Other Income | -- | -- | -- | -- | |
Total Income | -- | -- | -- | -- | |
Total Expenditure ** | -- | -- | -- | -- | |
PBIDT | -- | -- | -- | -- | |
Interest | -- | -- | -- | -- | |
PBDT | -- | -- | -- | -- | |
Depreciation | -- | -- | -- | -- | |
Minority Interest Before NP | -- | -- | -- | -- | |
Tax | -- | -- | -- | -- | |
Deferred Tax | -- | -- | -- | -- | |
Reported Profit After Tax | -- | -- | -- | -- | |
Minority Interest After NP | -- | -- | -- | -- | |
Net Profit after Minority Interest | -- | -- | -- | -- | |
Extra-ordinary Items | -- | -- | -- | -- | |
Adjusted Profit After Extra-ordinary item | -- | -- | -- | -- | |
EPS (Unit Curr.) | -- | -- | -- | -- | |
Book Value (Unit Curr.) | -- | -- | -- | -- | |
Dividend (%) | -- | -- | -- | -- | |
Equity | -- | -- | -- | -- | |
Public Shareholding (Number) | -- | -- | -- | -- | |
Public Shareholding (%) | -- | -- | -- | -- | |
Pledged/Encumbered - No. of Shares | -- | -- | -- | -- | |
Pledged/Encumbered - % in Total Promoters Holding | -- | -- | -- | -- | |
Pledged/Encumbered - % in Total Equity | -- | -- | -- | -- | |
Non Encumbered - No. of Shares | -- | -- | -- | -- | |
Non Encumbered - % in Total Promoters Holding | -- | -- | -- | -- | |
Non Encumbered - % in Total Equity | -- | -- | -- | -- | |
PBIDTM(%) | -- | -- | -- | -- | |
PBDTM(%) | -- | -- | -- | -- | |
PATM(%) | -- | -- | -- | -- |
No Record Found
Particulars ( Rupees In Crores.) | -- | -- | -- | -- | -- |
---|---|---|---|---|---|
Gross Sales | -- | -- | -- | -- | |
Excise Duty | -- | -- | -- | -- | |
Net Sales | -- | -- | -- | -- | |
Other Operating Income | -- | -- | -- | -- | |
Other Income | -- | -- | -- | -- | |
Total Income | -- | -- | -- | -- | |
Total Expenditure ** | -- | -- | -- | -- | |
PBIDT | -- | -- | -- | -- | |
Interest | -- | -- | -- | -- | |
PBDT | -- | -- | -- | -- | |
Depreciation | -- | -- | -- | -- | |
Minority Interest Before NP | -- | -- | -- | -- | |
Tax | -- | -- | -- | -- | |
Deferred Tax | -- | -- | -- | -- | |
Reported Profit After Tax | -- | -- | -- | -- | |
Minority Interest After NP | -- | -- | -- | -- | |
Net Profit after Minority Interest | -- | -- | -- | -- | |
Extra-ordinary Items | -- | -- | -- | -- | |
Adjusted Profit After Extra-ordinary item | -- | -- | -- | -- | |
EPS (Unit Curr.) | -- | -- | -- | -- | |
Book Value (Unit Curr.) | -- | -- | -- | -- | |
Dividend (%) | -- | -- | -- | -- | |
Equity | -- | -- | -- | -- | |
Public Shareholding (Number) | -- | -- | -- | -- | |
Public Shareholding (%) | -- | -- | -- | -- | |
Pledged/Encumbered - No. of Shares | -- | -- | -- | -- | |
Pledged/Encumbered - % in Total Promoters Holding | -- | -- | -- | -- | |
Pledged/Encumbered - % in Total Equity | -- | -- | -- | -- | |
Non Encumbered - No. of Shares | -- | -- | -- | -- | |
Non Encumbered - % in Total Promoters Holding | -- | -- | -- | -- | |
Non Encumbered - % in Total Equity | -- | -- | -- | -- | |
PBIDTM(%) | -- | -- | -- | -- | |
PBDTM(%) | -- | -- | -- | -- | |
PATM(%) | -- | -- | -- | -- |
No Record Found
Company Name | LTP (₹) | P/E (%) | Mkt.Cap (₹Cr.) | NP Qtr (₹Cr.) | Div.Yield (%) | Sales Qtr (₹.Cr) | Book Value (₹) |
---|---|---|---|---|---|---|---|
Cummins India Ltd | 3,303.90 | 64.54 | 91,584.11 | 454.92 | 0.76 | 2,501.81 | 203.86 |
Thermax Ltd | 4,693.00 | 137.58 | 55,920.05 | 200.62 | 0.21 | 1,479.78 | 269.01 |
Carborundum Universal Ltd | 1,507.85 | 81.77 | 28,687.99 | 80.15 | 0.23 | 634.53 | 112.66 |
Grindwell Norton Ltd | 2,124.40 | 60.03 | 23,521.36 | 92.09 | 0.68 | 647.31 | 165.80 |
Elgi Equipments Ltd | 658.65 | 67.28 | 20,873.21 | 79.24 | 0.30 | 465.04 | 41.27 |
Graphite India Ltd is the pioneer in the manufacture of Graphite Electrode in India. The Company is engaged in production of Graphite Electrodes, Other Miscellaneous Graphite & Carbon Products and related Processing. It manufactures Glass Reinforced Plastic (GRP) Pipes and High Speed Steel and Alloy Steel. Power constitutes one of the major costs of Electrode production. For captive consumption, it has an installed capacity of 18 MW of power generation through Hydel route. The Companys manufacturing facilities are located at Nasik in Maharashtra, Durgapur in West Bengal, Bangalore, Mandya and Mysore in Karnataka and Barauni in Jharkhand.Graphite India Ltd operates in three segments, namely Graphite and Carbon, Power and Others. The Graphite and carbon segment engaged in the production of graphite electrodes, anodes and other miscellaneous carbon and graphite products. The Power segment engaged in generation of power. The Other segment comprises of manufacturing of impervious graphite equipment and glass-reinforced pipes.Graphite India Ltd, formerly known as Carbon Corporation was incorporated on 2nd May, 1974. During the year 1993-94, Graphite Vicard India Ltd was amalgamated with the company with effect from January 1, 1994. The name of the company was changed from Carbon Corporation Ltd to Carbon Everflow Ltd.During the year 2000-01, Graphite India Ltd. was merged with the Company with effect from April 1, 2001 and name of the Company changed from Carbon Everflow Ltd to... Read More
Reports by Graphite India Ltd
Reports by Graphite India Ltd
No Record Found
www.indiainfoline.com is part of the IIFL Group, a leading financial services player and a diversified NBFC. The site provides comprehensive and real time information on Indian corporates, sectors, financial markets and economy. On the site we feature industry and political leaders, entrepreneurs, and trend setters. The research, personal finance and market tutorial sections are widely followed by students, academia, corporates and investors among others.
Copyright © IIFL Securities Ltd. All rights Reserved.
Stock Broker SEBI Regn. No: INZ000164132, PMS SEBI Regn. No: INP000002213, IA SEBI Regn. No: INA000000623, SEBI RA Regn. No: INH000000248
This certificate demonstrates that IIFL as an organization has defined and put in place best-practice information security processes.
www.indiainfoline.com is part of the IIFL Group, a leading financial services player and a diversified NBFC. The site provides comprehensive and real time information on Indian corporates, sectors, financial markets and economy. On the site we feature industry and political leaders, entrepreneurs, and trend setters. The research, personal finance and market tutorial sections are widely followed by students, academia, corporates and investors among others.
Copyright © IIFL Securities Ltd. All rights Reserved.
Stock Broker SEBI Regn. No: INZ000164132, PMS SEBI Regn. No: INP000002213, IA SEBI Regn. No: INA000000623, SEBI RA Regn. No: INH000000248
This certificate demonstrates that IIFL as an organization has defined and put in place best-practice information security processes.