No Record Found
CALLS | PUTS | |||||||||
Total OI | Chg in Ol | Chg % Ol | LTP | Chg % | Strike Price | Chg % | LTP | Chg % OI | Chg in Ol | Total OI |
No Record Found
sector: Shipping
as on 12/23/2015 12:00:00 AM
₹ 130.7 0.15 0.11No Record Found
No Record Found
Resolution Type | Desc. of Resolution | Lias Recommendation |
---|
Invest wise with Expert advice
Get better recommendations Make better investments.
Get better recommendations Make better investments.
By continuing, I accept the Terms & Conditions and agree to receive communication on Whatsapp
Demat Account
Trading Account
PROMOTER - TOTAL74.97%
Indian: 13.81%
Foreign: 61.1603%
NON-PROMOTER - TOTAL 25.03%
Institutions: 11.79%
Non-Institutions: 13.24%
CUSTODIES - 0.00%
Custodies: 0.00%
Y/e 31 Mar( In .Cr) | Mar-2020 | Mar-2019 | Mar-2018 | Mar-2017 |
---|---|---|---|---|
Revenue | 151.35 | 145.09 | 372.57 | 710.54 |
yoy growth (%) | 4.32 | (61.06) | (47.57) | (57.10) |
Raw materials | -- | -- | -- | -- |
As % of sales | -- | -- | -- | -- |
Employee costs | (12.48) | (17.78) | (10.42) | (16.12) |
As % of sales | 8.25 | 12.26 | 2.80 | 2.27 |
Other costs | (44.56) | (70.44) | (344.99) | (254.07) |
As % of sales | 29.44 | 48.55 | 92.60 | 35.76 |
Operating profit | 94.31 | 56.87 | 17.16 | 440.35 |
OPM | 62.31 | 39.20 | 4.61 | 61.97 |
Depreciation | (30.55) | (32.89) | (13.64) | (70.19) |
Interest expense | (90.89) | (89.48) | (17.35) | (305.62) |
Other income | 16.11 | 28.92 | 50.42 | 39.48 |
Profit before tax | (11.01) | (36.58) | 36.60 | 104.02 |
Taxes | (1.95) | (1.02) | 0.73 | (59.06) |
Tax rate | 17.66 | 2.80 | 1.99 | (56.77) |
Minorities and other | -- | -- | -- | 0.01 |
Adj. profit | (12.96) | (37.61) | 37.33 | 44.97 |
Exceptional items | -- | -- | (13.61) | -- |
Net profit | (31.37) | (87.69) | 23.67 | 44.97 |
yoy growth (%) | (64.22) | (470.54) | (47.38) | (177.24) |
NPM | (20.73) | (60.44) | 6.35 | 6.33 |
Y/e 31 Mar ( In .Cr) | Mar-2023 | Mar-2022 | Mar-2021 | Mar-2020 |
---|---|---|---|---|
Equity capital | 32.59 | 32.59 | 32.59 | 32.59 |
Preference capital | -- | -- | -- | -- |
Reserves | 202.11 | 93.16 | 127.12 | 173.54 |
Net worth | 234.70 | 125.75 | 159.71 | 206.13 |
Minority interest | -- | -- | -- | -- |
Debt | 42.63 | 617.01 | 638.56 | 665.73 |
Deferred tax liabilities (net) | -- | -- | -- | 55.52 |
Total liabilities | 277.33 | 742.76 | 798.27 | 927.38 |
Fixed assets | 10.92 | 717.41 | 699.83 | 709.91 |
Intangible assets | -- | -- | -- | -- |
Investments | 99.03 | 0.68 | 31.43 | 79.46 |
Deferred tax asset (net) | -- | -- | -- | 57.40 |
Net working capital | 129.56 | (4.75) | 38.53 | 72.51 |
Inventories | -- | 4.45 | 4.63 | 5.24 |
Inventory Days | -- | -- | -- | 12.64 |
Sundry debtors | 1.96 | 4.18 | 3.11 | 5.47 |
Debtor days | -- | -- | -- | 13.19 |
Other current assets | 826.30 | 169.81 | 244.10 | 258.70 |
Sundry creditors | (6.07) | (54.17) | (60.03) | (43.52) |
Creditor days | -- | -- | -- | 104.95 |
Other current liabilities | (692.63) | (129.02) | (153.28) | (153.38) |
Cash | 37.83 | 29.43 | 28.49 | 8.10 |
Total assets | 277.34 | 742.77 | 798.28 | 927.38 |
Y/e 31 Mar ( In .Cr) | Mar-2020 | Mar-2019 | Mar-2018 | Mar-2017 |
---|---|---|---|---|
Profit before tax | (11.01) | (36.58) | 36.60 | 104.02 |
Depreciation | (30.55) | (32.89) | (13.64) | (70.19) |
Tax paid | (1.95) | (1.02) | 0.73 | (59.06) |
Working capital 27,893 | 329.45 | 110.80 | (412.06) | (75.83) |
Other operating items | -- | -- | -- | -- |
Operating cashflow | 285.95 | 40.30 | (388.37) | (101.06) |
Capital expenditure | (5,734.45) | (6,603.10) | (7,409.37) | (7,969.66) |
Free cash flow | (5,448.50) | (6,562.80) | (7,797.74) | (8,070.72) |
Equity raised | 1618.66 | 2196.26 | 2530.64 | 2673.77 |
Investments | 78.41 | 96.83 | 163.65 | 31.26 |
Debt financing/disposal | (3,830.15) | (4,652.87) | (4,855.69) | (4,425.91) |
Dividends paid | -- | -- | -- | -- |
Net in cash | (7,581.58) | (8,922.58) | (9,959.14) | (9,791.60) |
Y/e 31 Mar | Mar-2020 | Mar-2019 | Mar-2018 | Mar-2017 |
---|---|---|---|---|
Growth matrix (%) | ||||
Revenue growth | 4.316 | -61.057 | -47.566 | -57.103 |
Op profit growth | 65.838 | 231.405 | -96.103 | -60.073 |
EBIT growth | 51.017 | -1.95 | -86.831 | -51.985 |
Net profit growth | -64.223 | -470.539 | -47.378 | -177.241 |
Profitability ratios (%) | ||||
OPM | 62.312 | 39.196 | 4.606 | 61.974 |
EBIT margin | 52.776 | 36.455 | 14.479 | 57.652 |
Net profit margin | -20.729 | -60.439 | 6.352 | 6.33 |
RoCE | 8.472 | 5.446 | 4.977 | 5.291 |
RoNW | -3.535 | -7.789 | 2.463 | 0.498 |
RoA | -0.832 | -2.257 | 0.546 | 0.145 |
Per share ratios (₹) | ||||
EPS | -14.65 | 0 | 11.05 | 21 |
Dividend per share | 0 | 0 | 0 | 0 |
Cash EPS | -28.916 | -56.315 | 4.682 | -11.777 |
Book value per share | 8.472 | 5.446 | 4.977 | 5.291 |
Valuation ratios | ||||
P/E | 0 | |||
P/CEPS | ||||
P/B | ||||
EV/EBIDTA | ||||
Payout (%) | ||||
Dividend payout | 0 | 0 | 0 | 0 |
Tax payout | 17.661 | 2.803 | 1.989 | -56.773 |
Liquidity ratios | ||||
Debtor days | 9.248 | 12.742 | 11.085 | 112.884 |
Inventory days | 8.019 | 2.34 | 0.22 | 2.473 |
Creditor days | -273.297 | -216.714 | -53.537 | -195.893 |
Leverage ratios | ||||
Interest coverage | -0.879 | -0.591 | -3.11 | -1.34 |
Net debt / equity | 3.19 | 2.769 | 1.885 | 2.992 |
Net debt / op. profit | 6.973 | 11.568 | 35.742 | 1.054 |
Cost breakup (₹) | ||||
Material costs | 0 | 0 | 0 | 0 |
Employee costs | -8.248 | -12.255 | -2.796 | -2.269 |
Other costs | -29.44 | -48.549 | -92.598 | -35.757 |
Particulars ( Rupees In Crores.) | -- | -- | -- | -- | -- |
---|---|---|---|---|---|
Gross Sales | -- | -- | -- | -- | |
Excise Duty | -- | -- | -- | -- | |
Net Sales | -- | -- | -- | -- | |
Other Operating Income | -- | -- | -- | -- | |
Other Income | -- | -- | -- | -- | |
Total Income | -- | -- | -- | -- | |
Total Expenditure ** | -- | -- | -- | -- | |
PBIDT | -- | -- | -- | -- | |
Interest | -- | -- | -- | -- | |
PBDT | -- | -- | -- | -- | |
Depreciation | -- | -- | -- | -- | |
Minority Interest Before NP | -- | -- | -- | -- | |
Tax | -- | -- | -- | -- | |
Deferred Tax | -- | -- | -- | -- | |
Reported Profit After Tax | -- | -- | -- | -- | |
Minority Interest After NP | -- | -- | -- | -- | |
Net Profit after Minority Interest | -- | -- | -- | -- | |
Extra-ordinary Items | -- | -- | -- | -- | |
Adjusted Profit After Extra-ordinary item | -- | -- | -- | -- | |
EPS (Unit Curr.) | -- | -- | -- | -- | |
Book Value (Unit Curr.) | -- | -- | -- | -- | |
Dividend (%) | -- | -- | -- | -- | |
Equity | -- | -- | -- | -- | |
Public Shareholding (Number) | -- | -- | -- | -- | |
Public Shareholding (%) | -- | -- | -- | -- | |
Pledged/Encumbered - No. of Shares | -- | -- | -- | -- | |
Pledged/Encumbered - % in Total Promoters Holding | -- | -- | -- | -- | |
Pledged/Encumbered - % in Total Equity | -- | -- | -- | -- | |
Non Encumbered - No. of Shares | -- | -- | -- | -- | |
Non Encumbered - % in Total Promoters Holding | -- | -- | -- | -- | |
Non Encumbered - % in Total Equity | -- | -- | -- | -- | |
PBIDTM(%) | -- | -- | -- | -- | |
PBDTM(%) | -- | -- | -- | -- | |
PATM(%) | -- | -- | -- | -- |
No Record Found
Particulars ( Rupees In Crores.) | -- | -- | -- | -- | -- |
---|---|---|---|---|---|
Gross Sales | -- | -- | -- | -- | |
Excise Duty | -- | -- | -- | -- | |
Net Sales | -- | -- | -- | -- | |
Other Operating Income | -- | -- | -- | -- | |
Other Income | -- | -- | -- | -- | |
Total Income | -- | -- | -- | -- | |
Total Expenditure ** | -- | -- | -- | -- | |
PBIDT | -- | -- | -- | -- | |
Interest | -- | -- | -- | -- | |
PBDT | -- | -- | -- | -- | |
Depreciation | -- | -- | -- | -- | |
Minority Interest Before NP | -- | -- | -- | -- | |
Tax | -- | -- | -- | -- | |
Deferred Tax | -- | -- | -- | -- | |
Reported Profit After Tax | -- | -- | -- | -- | |
Minority Interest After NP | -- | -- | -- | -- | |
Net Profit after Minority Interest | -- | -- | -- | -- | |
Extra-ordinary Items | -- | -- | -- | -- | |
Adjusted Profit After Extra-ordinary item | -- | -- | -- | -- | |
EPS (Unit Curr.) | -- | -- | -- | -- | |
Book Value (Unit Curr.) | -- | -- | -- | -- | |
Dividend (%) | -- | -- | -- | -- | |
Equity | -- | -- | -- | -- | |
Public Shareholding (Number) | -- | -- | -- | -- | |
Public Shareholding (%) | -- | -- | -- | -- | |
Pledged/Encumbered - No. of Shares | -- | -- | -- | -- | |
Pledged/Encumbered - % in Total Promoters Holding | -- | -- | -- | -- | |
Pledged/Encumbered - % in Total Equity | -- | -- | -- | -- | |
Non Encumbered - No. of Shares | -- | -- | -- | -- | |
Non Encumbered - % in Total Promoters Holding | -- | -- | -- | -- | |
Non Encumbered - % in Total Equity | -- | -- | -- | -- | |
PBIDTM(%) | -- | -- | -- | -- | |
PBDTM(%) | -- | -- | -- | -- | |
PATM(%) | -- | -- | -- | -- |
No Record Found
Company Name | LTP (₹) | P/E (%) | Mkt.Cap (₹Cr.) | NP Qtr (₹Cr.) | Div.Yield (%) | Sales Qtr (₹.Cr) | Book Value (₹) |
---|---|---|---|---|---|---|---|
Great Eastern Shipping Company Ltd | 1,035.05 | 6.65 | 14,777.12 | 487.77 | 2.78 | 996.18 | 652.62 |
Shipping Corporation of India Ltd | 221.50 | 15.17 | 10,317.47 | 132.05 | 0.20 | 1,340.53 | 140.31 |
SEAMEC Ltd | 1,087.90 | 28.49 | 2,765.99 | 63.16 | 0.00 | 196.83 | 287.82 |
Shreyas Shipping & Logistics Ltd | 302.05 | 0.00 | 663.30 | -19.48 | 0.50 | 71.76 | 357.29 |
Essar Shipping Ltd | 27.84 | 37.12 | 576.22 | -9.06 | 0.00 | 4.58 | -75.39 |
Essar Shipping Ports & Logistics Ltd is an end-to-end logistics services provider with investments in ports & terminals, logistics services, sea transportation and oilfield drilling services. The principal activities of the company are to undertake shipping services including cargo movement, charter, freight and other related services. They also undertake sea transportation management services and crude oil storage and distribution services. The company operates in India, parts of Asia, United States and Europe.The company operates four businesses namely, Sea Transportation business, Oilfields drilling business, Ports & Terminals business and Logistics business. The Sea Transportation business provides transportation management services for crude oil and petroleum products, and dry bulk cargo to the global energy, steel and power industries. The Oilfields drilling business offers onshore and offshore contract drilling, and offshore construction services. The Ports & Terminals business operates a crude oil and petroleum products terminal at Vadinar and includes the construction of a dry bulk port at Hazira and a Coal jetty at Salaya, all in the State of Gujarat. The Logistics business provides end-to-end logistics services from ships to ports, lighterage services, intra-plant logistics and dispatch of finished products.Essar Shipping Ports & Logistics Ltd was incorporated on April 5, 1975 as Karnataka Shipping Corporation Ltd. The name of the company was changed to Essar... Read More
Reports by Essar Ports Ltd
Reports by Essar Ports Ltd
No Record Found
www.indiainfoline.com is part of the IIFL Group, a leading financial services player and a diversified NBFC. The site provides comprehensive and real time information on Indian corporates, sectors, financial markets and economy. On the site we feature industry and political leaders, entrepreneurs, and trend setters. The research, personal finance and market tutorial sections are widely followed by students, academia, corporates and investors among others.
Copyright © IIFL Securities Ltd. All rights Reserved.
Stock Broker SEBI Regn. No: INZ000164132, PMS SEBI Regn. No: INP000002213, IA SEBI Regn. No: INA000000623, SEBI RA Regn. No: INH000000248
This certificate demonstrates that IIFL as an organization has defined and put in place best-practice information security processes.
www.indiainfoline.com is part of the IIFL Group, a leading financial services player and a diversified NBFC. The site provides comprehensive and real time information on Indian corporates, sectors, financial markets and economy. On the site we feature industry and political leaders, entrepreneurs, and trend setters. The research, personal finance and market tutorial sections are widely followed by students, academia, corporates and investors among others.
Copyright © IIFL Securities Ltd. All rights Reserved.
Stock Broker SEBI Regn. No: INZ000164132, PMS SEBI Regn. No: INP000002213, IA SEBI Regn. No: INA000000623, SEBI RA Regn. No: INH000000248
This certificate demonstrates that IIFL as an organization has defined and put in place best-practice information security processes.