No Record Found
CALLS | PUTS | |||||||||
Total OI | Chg in Ol | Chg % Ol | LTP | Chg % | Strike Price | Chg % | LTP | Chg % OI | Chg in Ol | Total OI |
No Record Found
No Record Found
No Record Found
No Record Found
Resolution Type | Desc. of Resolution | Lias Recommendation |
---|
Invest wise with Expert advice
Get better recommendations Make better investments.
Get better recommendations Make better investments.
By continuing, I accept the Terms & Conditions and agree to receive communication on Whatsapp
Demat Account
Trading Account
PROMOTER - TOTAL67.53%
Indian: 67.53%
Foreign: 0%
NON-PROMOTER - TOTAL 32.47%
Institutions: 3.39%
Non-Institutions: 29.08%
CUSTODIES - 0.00%
Custodies: 0.00%
Y/e 31 Mar( In .Cr) | Mar-2021 | Mar-2020 | Mar-2018 | Mar-2017 |
---|---|---|---|---|
Revenue | 1982.04 | 1946.73 | 1632.88 | 1500.92 |
yoy growth (%) | 1.81 | 19.22 | 8.79 | (1.11) |
Raw materials | (1,382.00) | (1,355.68) | (1,143.42) | (1,052.38) |
As % of sales | 69.73 | 69.64 | 70.03 | 70.12 |
Employee costs | (204.70) | (203.99) | (165.50) | (163.94) |
As % of sales | 10.33 | 10.48 | 10.13 | 10.92 |
Other costs | (191.22) | (156.88) | (120.29) | (119.83) |
As % of sales | 9.65 | 8.06 | 7.37 | 7.98 |
Operating profit | 204.12 | 230.19 | 203.68 | 164.76 |
OPM | 10.30 | 11.82 | 12.47 | 10.98 |
Depreciation | (75.73) | (73.85) | (55.57) | (50.05) |
Interest expense | (55.38) | (64.27) | (48.58) | (52.75) |
Other income | 11.97 | 15.41 | 24.35 | 24.37 |
Profit before tax | 84.98 | 107.48 | 123.88 | 86.33 |
Taxes | (28.75) | (38.43) | (42.74) | (25.46) |
Tax rate | (33.83) | (35.76) | (34.51) | (29.49) |
Minorities and other | -- | -- | -- | -- |
Adj. profit | 56.23 | 69.05 | 81.13 | 60.88 |
Exceptional items | -- | -- | -- | 11.05 |
Net profit | 49.30 | 69.22 | 81.13 | 71.92 |
yoy growth (%) | (28.78) | (14.68) | 12.80 | 37.32 |
NPM | 2.49 | 3.56 | 4.97 | 4.79 |
Y/e 31 Mar ( In .Cr) | Mar-2023 | Mar-2022 | Mar-2021 | Mar-2020 |
---|---|---|---|---|
Equity capital | 26.33 | 26.33 | 23.65 | 23.65 |
Preference capital | -- | -- | -- | -- |
Reserves | 1003.43 | 869.89 | 721.97 | 679.87 |
Net worth | 1029.76 | 896.22 | 745.62 | 703.52 |
Minority interest | 1.07 | 0.29 | -- | -- |
Debt | 1703.23 | 1388.31 | 845.09 | 627.36 |
Deferred tax liabilities (net) | 111.01 | 109.60 | 120.71 | 119.69 |
Total liabilities | 2845.07 | 2394.42 | 1711.42 | 1450.57 |
Fixed assets | 1808.64 | 1392.19 | 1230.91 | 951.11 |
Intangible assets | -- | -- | -- | -- |
Investments | 74.42 | 48.68 | 54.29 | 53.81 |
Deferred tax asset (net) | 19.25 | 14.12 | 19.13 | 31.78 |
Net working capital | 898.04 | 904.81 | 388.65 | 391.37 |
Inventories | 423.90 | 413.48 | 362.03 | 295.55 |
Inventory Days | -- | -- | 66.67 | 55.41 |
Sundry debtors | 469.13 | 579.95 | 495.96 | 494.59 |
Debtor days | -- | -- | 91.33 | 92.73 |
Other current assets | 717.01 | 759.89 | 302.34 | 191.43 |
Sundry creditors | (452.19) | (573.84) | (597.13) | (405.14) |
Creditor days | -- | -- | 109.96 | 75.96 |
Other current liabilities | (259.81) | (274.67) | (174.55) | (185.06) |
Cash | 44.74 | 34.61 | 18.42 | 22.48 |
Total assets | 2845.09 | 2394.41 | 1711.40 | 1450.55 |
Y/e 31 Mar ( In .Cr) | Mar-2021 | Mar-2020 | Mar-2018 | Mar-2017 |
---|---|---|---|---|
Profit before tax | 84.98 | 107.48 | 123.88 | 86.33 |
Depreciation | (75.73) | (73.85) | (55.57) | (50.05) |
Tax paid | (28.75) | (38.43) | (42.74) | (25.46) |
Working capital 27,893 | 277.53 | 246.66 | 252.24 | 192.08 |
Other operating items | -- | -- | -- | -- |
Operating cashflow | 258.03 | 241.86 | 277.80 | 202.91 |
Capital expenditure | 779.37 | 571.15 | (5.26) | (134.50) |
Free cash flow | 1037.40 | 813.01 | 272.54 | 68.41 |
Equity raised | 785.67 | 748.64 | 487.73 | 499.71 |
Investments | 49.09 | 40.81 | 77.70 | 63.05 |
Debt financing/disposal | 610.68 | 451.34 | 434.58 | 380.13 |
Dividends paid | -- | -- | 8.16 | 8.16 |
Net in cash | 2482.84 | 2053.80 | 1280.71 | 1019.46 |
Y/e 31 Mar | Mar-2021 | Mar-2020 | Mar-2018 | Mar-2017 |
---|---|---|---|---|
Growth matrix (%) | ||||
Revenue growth | 1.814 | 19.221 | 8.792 | -1.109 |
Op profit growth | -11.325 | 13.017 | 23.616 | -13.347 |
EBIT growth | -18.275 | -0.412 | 23.997 | 1.084 |
Net profit growth | -28.778 | -14.682 | 12.803 | 37.322 |
Profitability ratios (%) | ||||
OPM | 10.298 | 11.824 | 12.473 | 10.978 |
EBIT margin | 7.082 | 8.822 | 10.562 | 9.266 |
Net profit margin | 2.487 | 3.556 | 4.969 | 4.792 |
RoCE | 8.878 | 13.31 | 16.216 | 13.884 |
RoNW | 1.701 | 3.088 | 5.241 | 5.063 |
RoA | 0.78 | 1.341 | 1.907 | 1.795 |
Per share ratios (₹) | ||||
EPS | 10.42 | 14.63 | 19.89 | 17.63 |
Dividend per share | 1.5 | 1.75 | 2 | 2 |
Cash EPS | -5.587 | -0.979 | 6.266 | 5.362 |
Book value per share | 8.878 | 13.31 | 16.216 | 13.884 |
Valuation ratios | ||||
P/E | 16.136 | 3.783 | 7.663 | 6.31 |
P/CEPS | -30.093 | -56.539 | 24.323 | 20.745 |
P/B | 1.067 | 0.372 | 1.49 | 1.273 |
EV/EBIDTA | 13.027 | 5.127 | 9.318 | 8.747 |
Payout (%) | ||||
Dividend payout | 0 | 0 | 10.056 | 11.344 |
Tax payout | -33.833 | -35.757 | -34.506 | -29.49 |
Liquidity ratios | ||||
Debtor days | 91.207 | 79.644 | 74.095 | 72.865 |
Inventory days | 60.548 | 49.754 | 50.467 | 61.331 |
Creditor days | -102.881 | -70.815 | -74.848 | -98.578 |
Leverage ratios | ||||
Interest coverage | -2.535 | -2.672 | -3.55 | -2.637 |
Net debt / equity | 1.109 | 0.86 | 1.366 | 1.458 |
Net debt / op. profit | 4.05 | 2.628 | 2.8 | 3.155 |
Cost breakup (₹) | ||||
Material costs | -69.726 | -69.639 | -70.025 | -70.116 |
Employee costs | -10.328 | -10.478 | -10.135 | -10.923 |
Other costs | -9.648 | -8.058 | -7.367 | -7.984 |
Particulars ( Rupees In Crores.) | -- | -- | -- | -- | -- |
---|---|---|---|---|---|
Gross Sales | -- | -- | -- | -- | |
Excise Duty | -- | -- | -- | -- | |
Net Sales | -- | -- | -- | -- | |
Other Operating Income | -- | -- | -- | -- | |
Other Income | -- | -- | -- | -- | |
Total Income | -- | -- | -- | -- | |
Total Expenditure ** | -- | -- | -- | -- | |
PBIDT | -- | -- | -- | -- | |
Interest | -- | -- | -- | -- | |
PBDT | -- | -- | -- | -- | |
Depreciation | -- | -- | -- | -- | |
Minority Interest Before NP | -- | -- | -- | -- | |
Tax | -- | -- | -- | -- | |
Deferred Tax | -- | -- | -- | -- | |
Reported Profit After Tax | -- | -- | -- | -- | |
Minority Interest After NP | -- | -- | -- | -- | |
Net Profit after Minority Interest | -- | -- | -- | -- | |
Extra-ordinary Items | -- | -- | -- | -- | |
Adjusted Profit After Extra-ordinary item | -- | -- | -- | -- | |
EPS (Unit Curr.) | -- | -- | -- | -- | |
Book Value (Unit Curr.) | -- | -- | -- | -- | |
Dividend (%) | -- | -- | -- | -- | |
Equity | -- | -- | -- | -- | |
Public Shareholding (Number) | -- | -- | -- | -- | |
Public Shareholding (%) | -- | -- | -- | -- | |
Pledged/Encumbered - No. of Shares | -- | -- | -- | -- | |
Pledged/Encumbered - % in Total Promoters Holding | -- | -- | -- | -- | |
Pledged/Encumbered - % in Total Equity | -- | -- | -- | -- | |
Non Encumbered - No. of Shares | -- | -- | -- | -- | |
Non Encumbered - % in Total Promoters Holding | -- | -- | -- | -- | |
Non Encumbered - % in Total Equity | -- | -- | -- | -- | |
PBIDTM(%) | -- | -- | -- | -- | |
PBDTM(%) | -- | -- | -- | -- | |
PATM(%) | -- | -- | -- | -- |
No Record Found
Particulars ( Rupees In Crores.) | -- | -- | -- | -- | -- |
---|---|---|---|---|---|
Gross Sales | -- | -- | -- | -- | |
Excise Duty | -- | -- | -- | -- | |
Net Sales | -- | -- | -- | -- | |
Other Operating Income | -- | -- | -- | -- | |
Other Income | -- | -- | -- | -- | |
Total Income | -- | -- | -- | -- | |
Total Expenditure ** | -- | -- | -- | -- | |
PBIDT | -- | -- | -- | -- | |
Interest | -- | -- | -- | -- | |
PBDT | -- | -- | -- | -- | |
Depreciation | -- | -- | -- | -- | |
Minority Interest Before NP | -- | -- | -- | -- | |
Tax | -- | -- | -- | -- | |
Deferred Tax | -- | -- | -- | -- | |
Reported Profit After Tax | -- | -- | -- | -- | |
Minority Interest After NP | -- | -- | -- | -- | |
Net Profit after Minority Interest | -- | -- | -- | -- | |
Extra-ordinary Items | -- | -- | -- | -- | |
Adjusted Profit After Extra-ordinary item | -- | -- | -- | -- | |
EPS (Unit Curr.) | -- | -- | -- | -- | |
Book Value (Unit Curr.) | -- | -- | -- | -- | |
Dividend (%) | -- | -- | -- | -- | |
Equity | -- | -- | -- | -- | |
Public Shareholding (Number) | -- | -- | -- | -- | |
Public Shareholding (%) | -- | -- | -- | -- | |
Pledged/Encumbered - No. of Shares | -- | -- | -- | -- | |
Pledged/Encumbered - % in Total Promoters Holding | -- | -- | -- | -- | |
Pledged/Encumbered - % in Total Equity | -- | -- | -- | -- | |
Non Encumbered - No. of Shares | -- | -- | -- | -- | |
Non Encumbered - % in Total Promoters Holding | -- | -- | -- | -- | |
Non Encumbered - % in Total Equity | -- | -- | -- | -- | |
PBIDTM(%) | -- | -- | -- | -- | |
PBDTM(%) | -- | -- | -- | -- | |
PATM(%) | -- | -- | -- | -- |
No Record Found
Company Name | LTP (₹) | P/E (%) | Mkt.Cap (₹Cr.) | NP Qtr (₹Cr.) | Div.Yield (%) | Sales Qtr (₹.Cr) | Book Value (₹) |
---|---|---|---|---|---|---|---|
Bosch Ltd | 29,900.00 | 52.64 | 88,662.45 | 518.10 | 1.60 | 4,205.20 | 3,929.22 |
Samvardhana Motherson International Ltd | 127.20 | 132.63 | 87,178.66 | 120.06 | 0.51 | 2,159.34 | 46.36 |
Uno Minda Ltd | 731.00 | 79.65 | 41,376.73 | 121.13 | 0.21 | 2,250.18 | 61.14 |
Exide Industries Ltd | 447.70 | 37.16 | 39,138.25 | 283.75 | 0.43 | 4,009.39 | 154.56 |
Sona BLW Precision Forgings Ltd | 613.30 | 73.37 | 36,057.74 | 130.59 | 0.50 | 793.40 | 43.89 |
J B M Auto Limited is the flagship company of $1.2 bn JBM Group that has a diversified portfolio in the field of automotive, engineering & design services and renewables, with an infrastructure of 35 manufacturing plants and 4 engineering & design centres across 18 locations globally. The Company is engaged in the manufacturing of tools, dies and moulds. It operates into 3 segments: Sheet Metal Division (for manufacturing sheet metal components, assemblies, sub-assemblies), Tool Room Division (for manufacturing tools, dies and moulds) and Special Purpose Vehicle (SPV) division (for development and assembly of SPV). The Companys products include parcel shelf, bonnet for tractor, rear assembly for tractor, stiff assembly, panel C pillar, marcopolo Fr assy, shelf center rear assy and Tunnel Assy. JBM Auto Ltd. was set up in 1990, mainly to manufacture Tools, Dies and Moulds at Faridabad. The Company also established a Press Shop for manufacturing Sheet Metal Components and Welded Sub-assemblies to meet the growing stringent quality requirements of automobile industry. The company shares were listed in Bombay Stock Exchange (BSE) and National Stock Exchange (NSE).In April, 2009, the Company acquired a 73.89% interest from Thyssenkrupp Tallent Limited (TKTL) in the ThyssenKrupp JBM (P) Ltd., a joint venture between JBM and TKTL, known as JBM Auto System Private Limited (JBMASL). After this acquisition, JBMASL has become subsidiary of the Company.The expansion projects for Hondas... Read More
Reports by JBM Auto Ltd
Reports by JBM Auto Ltd
No Record Found
www.indiainfoline.com is part of the IIFL Group, a leading financial services player and a diversified NBFC. The site provides comprehensive and real time information on Indian corporates, sectors, financial markets and economy. On the site we feature industry and political leaders, entrepreneurs, and trend setters. The research, personal finance and market tutorial sections are widely followed by students, academia, corporates and investors among others.
Copyright © IIFL Securities Ltd. All rights Reserved.
Stock Broker SEBI Regn. No: INZ000164132, PMS SEBI Regn. No: INP000002213, IA SEBI Regn. No: INA000000623, SEBI RA Regn. No: INH000000248
This certificate demonstrates that IIFL as an organization has defined and put in place best-practice information security processes.
www.indiainfoline.com is part of the IIFL Group, a leading financial services player and a diversified NBFC. The site provides comprehensive and real time information on Indian corporates, sectors, financial markets and economy. On the site we feature industry and political leaders, entrepreneurs, and trend setters. The research, personal finance and market tutorial sections are widely followed by students, academia, corporates and investors among others.
Copyright © IIFL Securities Ltd. All rights Reserved.
Stock Broker SEBI Regn. No: INZ000164132, PMS SEBI Regn. No: INP000002213, IA SEBI Regn. No: INA000000623, SEBI RA Regn. No: INH000000248
This certificate demonstrates that IIFL as an organization has defined and put in place best-practice information security processes.