12 Jul , 2023
12:00 AM
12 Jul , 2023
12:00 AM
Results
View Details11 May , 2023
12:00 AM
No Record Found
CALLS | PUTS | |||||||||
Total OI | Chg in Ol | Chg % Ol | LTP | Chg % | Strike Price | Chg % | LTP | Chg % OI | Chg in Ol | Total OI |
No Record Found
sector: Steel
as on 8/9/2023 3:30:01 PM
₹ 38.9 0.95 2.50No Record Found
Resolution Type | Desc. of Resolution | Lias Recommendation |
---|
Invest wise with Expert advice
Get better recommendations Make better investments.
Get better recommendations Make better investments.
By continuing, I accept the Terms & Conditions and agree to receive communication on Whatsapp
Demat Account
Trading Account
PROMOTER - TOTAL53.17%
Indian: 53.17%
Foreign: 0%
NON-PROMOTER - TOTAL 46.83%
Institutions: 13.49%
Non-Institutions: 33.34%
CUSTODIES - 0.00%
Custodies: 0.00%
Y/e 31 Mar( In .Cr) | Mar-2022 | Mar-2021 | Mar-2020 | Mar-2017 |
---|---|---|---|---|
Revenue | 6060.65 | 4187.74 | 2638.16 | 1238.03 |
yoy growth (%) | 44.72 | 58.74 | 113.09 | (32.84) |
Raw materials | (4,305.51) | (2,969.98) | (1,943.35) | (1,073.75) |
As % of sales | 71.04 | 70.92 | 73.66 | 86.73 |
Employee costs | (129.72) | (115.58) | (117) | (108.76) |
As % of sales | 2.14 | 2.76 | 4.43 | 8.79 |
Other costs | (1,153.79) | (718.61) | (624) | (463.60) |
As % of sales | 19.04 | 17.16 | 23.65 | 37.45 |
Operating profit | 471.63 | 383.57 | (46.19) | (408.08) |
OPM | 7.78 | 9.16 | (1.75) | (32.96) |
Depreciation | (223.21) | (228.46) | (218.76) | (359.66) |
Interest expense | (270.60) | (275.85) | (253.33) | (1,133.83) |
Other income | 23.67 | 15.73 | 26.28 | 37.29 |
Profit before tax | 1.49 | (105.01) | (492) | (1,864.28) |
Taxes | -- | -- | -- | (5.06) |
Tax rate | -- | -- | -- | 0.27 |
Minorities and other | -- | 1.05 | 0.12 | 2.74 |
Adj. profit | 1.49 | (103.96) | (491.88) | (1,866.60) |
Exceptional items | -- | 314.53 | -- | (262.98) |
Net profit | 1.49 | 210.57 | (491.88) | (2,129.58) |
yoy growth (%) | (99.29) | (142.81) | (76.90) | 11.67 |
NPM | 0.03 | 5.03 | (18.64) | (172.01) |
Y/e 31 Mar ( In .Cr) | Mar-2022 | Mar-2021 | Mar-2020 | Mar-2019 |
---|---|---|---|---|
Equity capital | 469.55 | 469.55 | 469.55 | 469.55 |
Preference capital | 525.98 | 525.98 | 525.98 | 525.98 |
Reserves | 397.49 | 397.60 | 177.27 | 698.48 |
Net worth | 1393.02 | 1393.13 | 1172.80 | 1694.01 |
Minority interest | -- | (1.13) | (0.08) | 0.04 |
Debt | 2699.14 | 2569.90 | 2950.53 | 2,475 |
Deferred tax liabilities (net) | -- | -- | -- | -- |
Total liabilities | 4092.16 | 3961.90 | 4123.25 | 4169.05 |
Fixed assets | 3235.59 | 3343.55 | 3491.13 | 3560.48 |
Intangible assets | -- | -- | -- | -- |
Investments | 1.67 | 1.17 | 0.75 | 0.99 |
Deferred tax asset (net) | -- | -- | -- | -- |
Net working capital | 715.50 | 487.46 | 465.31 | 393.99 |
Inventories | 1111.67 | 926.32 | 858.81 | 738.11 |
Inventory Days | 66.95 | 80.74 | 118.82 | -- |
Sundry debtors | 254.45 | 188.68 | 51.77 | 32.98 |
Debtor days | 15.32 | 16.45 | 7.16 | -- |
Other current assets | 442.88 | 408.68 | 232.01 | 212.36 |
Sundry creditors | (455.20) | (287.68) | (257.83) | (284.71) |
Creditor days | 27.41 | 25.07 | 35.67 | -- |
Other current liabilities | (638.30) | (748.54) | (419.45) | (304.75) |
Cash | 139.40 | 129.72 | 166.06 | 213.59 |
Total assets | 4092.16 | 3961.90 | 4123.25 | 4169.05 |
Y/e 31 Mar ( In .Cr) | Mar-2022 | Mar-2021 | Mar-2020 | Mar-2017 |
---|---|---|---|---|
Profit before tax | 1.49 | (105.01) | (492) | (1,864.28) |
Depreciation | (223.21) | (228.46) | (218.76) | (359.66) |
Tax paid | -- | -- | -- | (5.06) |
Working capital 27,893 | (766.27) | (1,636.97) | (902.54) | (2,487.85) |
Other operating items | -- | -- | -- | -- |
Operating cashflow | (987.99) | (1,970.44) | (1,613.30) | (4,716.85) |
Capital expenditure | 6559.91 | 5994.71 | 5821.50 | 2585.85 |
Free cash flow | 5571.92 | 4024.27 | 4208.20 | (2,131) |
Equity raised | 3405.98 | 3476.67 | 3995.15 | 2997.95 |
Investments | (133.70) | (107.73) | (270.83) | (55.15) |
Debt financing/disposal | 1359.44 | 234.47 | (2,301.57) | 3281.60 |
Dividends paid | -- | -- | -- | -- |
Net in cash | 10203.64 | 7627.68 | 5630.95 | 4093.40 |
Y/e 31 Mar | Mar-2022 | Mar-2021 | Mar-2020 | Mar-2017 |
---|---|---|---|---|
Growth matrix (%) | ||||
Revenue growth | 44.724 | 58.737 | 113.093 | -32.843 |
Op profit growth | 22.958 | -930.418 | -88.681 | -12.989 |
EBIT growth | 59.266 | -171.58 | -67.326 | -4.727 |
Net profit growth | -99.292 | -142.809 | -76.902 | 11.671 |
Profitability ratios (%) | ||||
OPM | 7.782 | 9.159 | -1.751 | -32.962 |
EBIT margin | 4.489 | 4.08 | -9.047 | -59.001 |
Net profit margin | 0.025 | 5.028 | -18.645 | -172.014 |
RoCE | 6.757 | 4.226 | -3.204 | -6.288 |
RoNW | 0.027 | 4.103 | 57.346 | 89.619 |
RoA | 0.009 | 1.302 | -1.651 | -4.583 |
Per share ratios (₹) | ||||
EPS | 0.03 | 4.46 | -10.48 | 0 |
Dividend per share | 0 | 0 | 0 | 0 |
Cash EPS | -4.722 | -0.381 | -15.135 | -123.973 |
Book value per share | 6.757 | 4.226 | -3.204 | -6.288 |
Valuation ratios | ||||
P/E | 1,076.667 | 5.886 | -0.886 | 0 |
P/CEPS | -6.84 | -68.897 | -0.614 | -0.275 |
P/B | 1.749 | 1.421 | 0.674 | -0.427 |
EV/EBIDTA | 8.23 | 9.198 | -161.762 | -34.656 |
Payout (%) | ||||
Dividend payout | 0 | 0 | 0 | 0 |
Tax payout | 0 | 0 | 0 | 0.271 |
Liquidity ratios | ||||
Debtor days | 13.344 | 10.479 | 10.3 | 31.204 |
Inventory days | 61.369 | 77.795 | 87.004 | 152.648 |
Creditor days | -24.257 | -26.17 | -31.294 | -65.08 |
Leverage ratios | ||||
Interest coverage | -1.006 | -0.619 | 0.942 | 0.644 |
Net debt / equity | 1.838 | 1.752 | 2.374 | -7.595 |
Net debt / op. profit | 5.427 | 6.362 | -60.283 | -29.811 |
Cost breakup (₹) | ||||
Material costs | -71.04 | -70.921 | -73.663 | -86.731 |
Employee costs | -2.14 | -2.76 | -4.435 | -8.785 |
Other costs | -19.037 | -17.16 | -23.653 | -37.447 |
Particulars ( Rupees In Crores.) | -- | -- | -- | -- | -- |
---|---|---|---|---|---|
Gross Sales | -- | -- | -- | -- | |
Excise Duty | -- | -- | -- | -- | |
Net Sales | -- | -- | -- | -- | |
Other Operating Income | -- | -- | -- | -- | |
Other Income | -- | -- | -- | -- | |
Total Income | -- | -- | -- | -- | |
Total Expenditure ** | -- | -- | -- | -- | |
PBIDT | -- | -- | -- | -- | |
Interest | -- | -- | -- | -- | |
PBDT | -- | -- | -- | -- | |
Depreciation | -- | -- | -- | -- | |
Minority Interest Before NP | -- | -- | -- | -- | |
Tax | -- | -- | -- | -- | |
Deferred Tax | -- | -- | -- | -- | |
Reported Profit After Tax | -- | -- | -- | -- | |
Minority Interest After NP | -- | -- | -- | -- | |
Net Profit after Minority Interest | -- | -- | -- | -- | |
Extra-ordinary Items | -- | -- | -- | -- | |
Adjusted Profit After Extra-ordinary item | -- | -- | -- | -- | |
EPS (Unit Curr.) | -- | -- | -- | -- | |
Book Value (Unit Curr.) | -- | -- | -- | -- | |
Dividend (%) | -- | -- | -- | -- | |
Equity | -- | -- | -- | -- | |
Public Shareholding (Number) | -- | -- | -- | -- | |
Public Shareholding (%) | -- | -- | -- | -- | |
Pledged/Encumbered - No. of Shares | -- | -- | -- | -- | |
Pledged/Encumbered - % in Total Promoters Holding | -- | -- | -- | -- | |
Pledged/Encumbered - % in Total Equity | -- | -- | -- | -- | |
Non Encumbered - No. of Shares | -- | -- | -- | -- | |
Non Encumbered - % in Total Promoters Holding | -- | -- | -- | -- | |
Non Encumbered - % in Total Equity | -- | -- | -- | -- | |
PBIDTM(%) | -- | -- | -- | -- | |
PBDTM(%) | -- | -- | -- | -- | |
PATM(%) | -- | -- | -- | -- |
No Record Found
Particulars ( Rupees In Crores.) | -- | -- | -- | -- | -- |
---|---|---|---|---|---|
Gross Sales | -- | -- | -- | -- | |
Excise Duty | -- | -- | -- | -- | |
Net Sales | -- | -- | -- | -- | |
Other Operating Income | -- | -- | -- | -- | |
Other Income | -- | -- | -- | -- | |
Total Income | -- | -- | -- | -- | |
Total Expenditure ** | -- | -- | -- | -- | |
PBIDT | -- | -- | -- | -- | |
Interest | -- | -- | -- | -- | |
PBDT | -- | -- | -- | -- | |
Depreciation | -- | -- | -- | -- | |
Minority Interest Before NP | -- | -- | -- | -- | |
Tax | -- | -- | -- | -- | |
Deferred Tax | -- | -- | -- | -- | |
Reported Profit After Tax | -- | -- | -- | -- | |
Minority Interest After NP | -- | -- | -- | -- | |
Net Profit after Minority Interest | -- | -- | -- | -- | |
Extra-ordinary Items | -- | -- | -- | -- | |
Adjusted Profit After Extra-ordinary item | -- | -- | -- | -- | |
EPS (Unit Curr.) | -- | -- | -- | -- | |
Book Value (Unit Curr.) | -- | -- | -- | -- | |
Dividend (%) | -- | -- | -- | -- | |
Equity | -- | -- | -- | -- | |
Public Shareholding (Number) | -- | -- | -- | -- | |
Public Shareholding (%) | -- | -- | -- | -- | |
Pledged/Encumbered - No. of Shares | -- | -- | -- | -- | |
Pledged/Encumbered - % in Total Promoters Holding | -- | -- | -- | -- | |
Pledged/Encumbered - % in Total Equity | -- | -- | -- | -- | |
Non Encumbered - No. of Shares | -- | -- | -- | -- | |
Non Encumbered - % in Total Promoters Holding | -- | -- | -- | -- | |
Non Encumbered - % in Total Equity | -- | -- | -- | -- | |
PBIDTM(%) | -- | -- | -- | -- | |
PBDTM(%) | -- | -- | -- | -- | |
PATM(%) | -- | -- | -- | -- |
No Record Found
Company Name | LTP (₹) | P/E (%) | Mkt.Cap (₹Cr.) | NP Qtr (₹Cr.) | Div.Yield (%) | Sales Qtr (₹.Cr) | Book Value (₹) |
---|---|---|---|---|---|---|---|
JSW Steel Ltd | 873.30 | 21.91 | 2,13,561.49 | 2,416.00 | 0.48 | 32,892.00 | 291.45 |
Tata Steel Ltd | 166.45 | 11.91 | 2,07,788.31 | 4,653.04 | 2.12 | 34,199.01 | 100.96 |
Jindal Steel & Power Ltd | 931.60 | 19.45 | 95,031.41 | 1,483.68 | 0.21 | 11,515.93 | 420.13 |
Tube Investments of India Ltd | 3,817.15 | 97.08 | 73,824.53 | 157.50 | 0.09 | 1,781.31 | 186.26 |
Steel Authority of India Ltd | 167.90 | 22.75 | 69,351.52 | 331.40 | 0.89 | 23,345.48 | 128.94 |
Monnet Ispat & Energy Limited (MIEL), formerly known as Monnet Ispat Limited (MIL) was incorporated on 1st February 1990. The Company was promoted jointly by Sandeep Jajodia and Jindal Strips, its principal activities are to manufacture and market Sponge Iron, Steel and Ferro Alloys. In addition, MIEL is engaged in mining of coal and power generation for captive consumption. For the manufacturing purpose, the company has two workstations in Chattisgarh state. The Raipur sponge iron plant of the company was started with the capacity of 1 lac TPA in the state of Chattisgarh during the year 1994. During the year 2001-02, the company had implemented expansion project (Unit-II) by added one more sponge iron kiln of 1, 30,000 TPA capacity, commercial production of the same was started in December of the year 2001. The Company had given shape to its long term holistic raw materials to finished product strategy in order to further weed out external margin in the year of 2002-03. Monnet Power Limited was merged with the company was formalized with effect from 1st January of the year 2004. MIEL had placed orders for all the plant equipments with long gestation period in the financial year of 2004-05.During the year 2005-06, the company had entered into a technical collaboration with Italian firm Scandiuzzi SRL to set up a steel engineering and fabrication facility in Haldia. The Company had changed its name from Monnet Ispat Limited to Monnet Ispat & Energy Limited. Consequent to... Read More
Reports by JSW Ispat Special Products Ltd
Reports by JSW Ispat Special Products Ltd
No Record Found
www.indiainfoline.com is part of the IIFL Group, a leading financial services player and a diversified NBFC. The site provides comprehensive and real time information on Indian corporates, sectors, financial markets and economy. On the site we feature industry and political leaders, entrepreneurs, and trend setters. The research, personal finance and market tutorial sections are widely followed by students, academia, corporates and investors among others.
Copyright © IIFL Securities Ltd. All rights Reserved.
Stock Broker SEBI Regn. No: INZ000164132, PMS SEBI Regn. No: INP000002213, IA SEBI Regn. No: INA000000623, SEBI RA Regn. No: INH000000248
This certificate demonstrates that IIFL as an organization has defined and put in place best-practice information security processes.
www.indiainfoline.com is part of the IIFL Group, a leading financial services player and a diversified NBFC. The site provides comprehensive and real time information on Indian corporates, sectors, financial markets and economy. On the site we feature industry and political leaders, entrepreneurs, and trend setters. The research, personal finance and market tutorial sections are widely followed by students, academia, corporates and investors among others.
Copyright © IIFL Securities Ltd. All rights Reserved.
Stock Broker SEBI Regn. No: INZ000164132, PMS SEBI Regn. No: INP000002213, IA SEBI Regn. No: INA000000623, SEBI RA Regn. No: INH000000248
This certificate demonstrates that IIFL as an organization has defined and put in place best-practice information security processes.