No Record Found
sector: Cement - Products
as on 3/30/2017 3:29:56 PM
₹ 140 0.40 0.29No Record Found
Invest wise with Expert advice
Get better recommendations Make better investments.
Get better recommendations Make better investments.
By continuing, I accept the Terms & Conditions and agree to receive communication on Whatsapp
Demat Account
Trading Account
PROMOTER - TOTAL64.42%
Indian: 64.42%
Foreign: 0%
NON-PROMOTER - TOTAL 35.58%
Institutions: 1.86%
Non-Institutions: 33.72%
CUSTODIES - 0.00%
Custodies: 0.00%
Y/e 31 Mar( In .Cr) | Mar-2016 | Mar-2015 | Mar-2014 | Mar-2013 |
---|---|---|---|---|
Revenue | 1715.03 | 1430.43 | 1173.37 | 659.60 |
yoy growth (%) | 19.90 | 21.91 | 77.89 | -- |
Raw materials | (345.51) | (229.55) | (201.81) | (95.07) |
As % of sales | 20.15 | 16.05 | 17.20 | 14.41 |
Employee costs | (108.45) | (91.28) | (78.58) | (43.03) |
As % of sales | 6.32 | 6.38 | 6.70 | 6.52 |
Other costs | (863.18) | (674.53) | (638.04) | (403.13) |
As % of sales | 50.33 | 47.16 | 54.38 | 61.12 |
Operating profit | 397.89 | 435.06 | 254.95 | 118.37 |
OPM | 23.20 | 30.41 | 21.73 | 17.95 |
Depreciation | (171.49) | (223.74) | (161.64) | (50.29) |
Interest expense | (83.37) | (87.39) | (87.21) | (28.52) |
Other income | 1.42 | 0.78 | 2.50 | 1.56 |
Profit before tax | 144.45 | 124.72 | 8.61 | 41.12 |
Taxes | (5.51) | (4.80) | (2.71) | (3.71) |
Tax rate | (3.81) | (3.85) | (31.46) | (9.02) |
Minorities and other | (46.44) | (36.50) | 1.24 | (12.68) |
Adj. profit | 92.51 | 83.42 | 7.14 | 24.73 |
Exceptional items | (0.53) | 0.02 | (1.01) | 0.19 |
Net profit | 91.97 | 83.44 | 6.12 | 24.92 |
yoy growth (%) | 10.23 | 1262.36 | (75.42) | (8,306,833.33) |
NPM | 5.36 | 5.83 | 0.52 | 3.78 |
Y/e 31 Mar ( In .Cr) | Mar-2016 | Mar-2015 | Mar-2014 | Mar-2013 |
---|---|---|---|---|
Equity capital | 22.22 | 22.22 | 22.22 | 22.22 |
Preference capital | -- | -- | -- | -- |
Reserves | 727.56 | 657.80 | 664.11 | 670.50 |
Net worth | 749.78 | 680.02 | 686.33 | 692.72 |
Minority interest | 359.62 | 323.09 | 252.85 | 253.80 |
Debt | 939.80 | 880.47 | 991.71 | 929.16 |
Deferred tax liabilities (net) | 12.62 | 8.66 | (1.32) | 10.24 |
Total liabilities | 2061.82 | 1892.24 | 1929.57 | 1885.92 |
Fixed assets | 968.11 | 1068.94 | 1271.74 | 1293.69 |
Intangible assets | -- | -- | -- | -- |
Investments | 1.53 | 1.53 | 1.53 | 1.53 |
Deferred tax asset (net) | 1.38 | -- | (5.79) | 6.14 |
Net working capital | 1066.28 | 801.38 | 649.50 | 557.45 |
Inventories | 209.16 | 109.14 | 175.49 | 149.99 |
Inventory Days | 44.51 | 27.85 | 54.59 | 83 |
Sundry debtors | 448.80 | 309.80 | 141.57 | 42.71 |
Debtor days | 95.52 | 79.05 | 44.04 | 23.63 |
Other current assets | 814.54 | 680.68 | 604.28 | 544.90 |
Sundry creditors | (141.90) | (78.78) | (84.28) | (72.32) |
Creditor days | 30.20 | 20.10 | 26.22 | 40.02 |
Other current liabilities | (264.32) | (219.46) | (187.56) | (107.83) |
Cash | 24.51 | 20.37 | 12.58 | 27.09 |
Total assets | 2061.81 | 1892.22 | 1929.56 | 1885.90 |
Y/e 31 Mar ( In .Cr) | Mar-2016 | Mar-2015 | Mar-2014 | Mar-2013 |
---|---|---|---|---|
Profit before tax | 144.45 | 124.72 | 8.61 | 41.12 |
Depreciation | (171.49) | (223.74) | (161.64) | (50.29) |
Tax paid | (5.51) | (4.80) | (2.71) | (3.71) |
Working capital 27,893 | 750.20 | 116.40 | -- | (116.40) |
Other operating items | -- | -- | -- | -- |
Operating cashflow | 717.65 | 12.58 | (155.74) | (129.28) |
Capital expenditure | 1673.81 | 195.73 | -- | (195.73) |
Free cash flow | 2391.46 | 208.31 | (155.74) | (325.01) |
Equity raised | 679.98 | 1244.86 | 1332.53 | 1303.38 |
Investments | 1.53 | -- | -- | -- |
Debt financing/disposal | 939.80 | (40.69) | 38.80 | 174.69 |
Dividends paid | 22.22 | -- | 10.43 | -- |
Net in cash | 4034.99 | 1412.48 | 1226.02 | 1153.06 |
Y/e 31 Mar | Mar-2016 | Mar-2015 | Mar-2014 | Mar-2013 |
---|---|---|---|---|
Growth matrix (%) | ||||
Revenue growth | 19.896 | 21.907 | 77.892 | 0 |
Op profit growth | -8.544 | 70.646 | 115.385 | -5,146,643.478 |
EBIT growth | 7.409 | 121.357 | 37.593 | -23,213,500 |
Net profit growth | 10.233 | 1,262.364 | -75.424 | -8,306,833.333 |
Profitability ratios (%) | ||||
OPM | 23.2 | 30.415 | 21.728 | 17.946 |
EBIT margin | 13.284 | 14.828 | 8.166 | 10.558 |
Net profit margin | 5.363 | 5.833 | 0.522 | 3.778 |
RoCE | 11.523 | 11.1 | 5.023 | 7.385 |
RoNW | 3.216 | 3.053 | 0.222 | 1.799 |
RoA | 1.163 | 1.092 | 0.08 | 0.661 |
Per share ratios (₹) | ||||
EPS | 6.23 | 5.4 | 0.12 | 752.05 |
Dividend per share | 1 | 0 | 0.33 | 0 |
Cash EPS | -3.579 | -6.315 | -7 | -507.414 |
Book value per share | 11.523 | 11.1 | 5.023 | 7.385 |
Valuation ratios | ||||
P/E | 18.868 | 30.778 | 211.25 | |
P/CEPS | -32.844 | -26.318 | -3.622 | |
P/B | 3.483 | 5.43 | 0.821 | |
EV/EBIDTA | 8.833 | 10.445 | 5.991 | |
Payout (%) | ||||
Dividend payout | 24.159 | 0 | 206.388 | 0 |
Tax payout | -3.815 | -3.85 | -31.458 | -9.021 |
Liquidity ratios | ||||
Debtor days | 80.724 | 57.588 | 28.662 | 11.817 |
Inventory days | 33.871 | 36.314 | 50.623 | 41.5 |
Creditor days | -30.577 | -29.897 | -31.118 | -24.386 |
Leverage ratios | ||||
Interest coverage | -2.733 | -2.427 | -1.099 | -2.442 |
Net debt / equity | 1.221 | 1.265 | 1.427 | 1.302 |
Net debt / op. profit | 2.3 | 1.977 | 3.84 | 7.621 |
Cost breakup (₹) | ||||
Material costs | -20.146 | -16.048 | -17.199 | -14.414 |
Employee costs | -6.323 | -6.381 | -6.697 | -6.523 |
Other costs | -50.33 | -47.156 | -54.376 | -61.117 |
Particulars ( Rupees In Crores.) | -- | -- | -- | -- | -- |
---|---|---|---|---|---|
Gross Sales | -- | -- | -- | -- | |
Excise Duty | -- | -- | -- | -- | |
Net Sales | -- | -- | -- | -- | |
Other Operating Income | -- | -- | -- | -- | |
Other Income | -- | -- | -- | -- | |
Total Income | -- | -- | -- | -- | |
Total Expenditure ** | -- | -- | -- | -- | |
PBIDT | -- | -- | -- | -- | |
Interest | -- | -- | -- | -- | |
PBDT | -- | -- | -- | -- | |
Depreciation | -- | -- | -- | -- | |
Minority Interest Before NP | -- | -- | -- | -- | |
Tax | -- | -- | -- | -- | |
Deferred Tax | -- | -- | -- | -- | |
Reported Profit After Tax | -- | -- | -- | -- | |
Minority Interest After NP | -- | -- | -- | -- | |
Net Profit after Minority Interest | -- | -- | -- | -- | |
Extra-ordinary Items | -- | -- | -- | -- | |
Adjusted Profit After Extra-ordinary item | -- | -- | -- | -- | |
EPS (Unit Curr.) | -- | -- | -- | -- | |
Book Value (Unit Curr.) | -- | -- | -- | -- | |
Dividend (%) | -- | -- | -- | -- | |
Equity | -- | -- | -- | -- | |
Public Shareholding (Number) | -- | -- | -- | -- | |
Public Shareholding (%) | -- | -- | -- | -- | |
Pledged/Encumbered - No. of Shares | -- | -- | -- | -- | |
Pledged/Encumbered - % in Total Promoters Holding | -- | -- | -- | -- | |
Pledged/Encumbered - % in Total Equity | -- | -- | -- | -- | |
Non Encumbered - No. of Shares | -- | -- | -- | -- | |
Non Encumbered - % in Total Promoters Holding | -- | -- | -- | -- | |
Non Encumbered - % in Total Equity | -- | -- | -- | -- | |
PBIDTM(%) | -- | -- | -- | -- | |
PBDTM(%) | -- | -- | -- | -- | |
PATM(%) | -- | -- | -- | -- |
No Record Found
Particulars ( Rupees In Crores.) | -- | -- | -- | -- | -- |
---|---|---|---|---|---|
Gross Sales | -- | -- | -- | -- | |
Excise Duty | -- | -- | -- | -- | |
Net Sales | -- | -- | -- | -- | |
Other Operating Income | -- | -- | -- | -- | |
Other Income | -- | -- | -- | -- | |
Total Income | -- | -- | -- | -- | |
Total Expenditure ** | -- | -- | -- | -- | |
PBIDT | -- | -- | -- | -- | |
Interest | -- | -- | -- | -- | |
PBDT | -- | -- | -- | -- | |
Depreciation | -- | -- | -- | -- | |
Minority Interest Before NP | -- | -- | -- | -- | |
Tax | -- | -- | -- | -- | |
Deferred Tax | -- | -- | -- | -- | |
Reported Profit After Tax | -- | -- | -- | -- | |
Minority Interest After NP | -- | -- | -- | -- | |
Net Profit after Minority Interest | -- | -- | -- | -- | |
Extra-ordinary Items | -- | -- | -- | -- | |
Adjusted Profit After Extra-ordinary item | -- | -- | -- | -- | |
EPS (Unit Curr.) | -- | -- | -- | -- | |
Book Value (Unit Curr.) | -- | -- | -- | -- | |
Dividend (%) | -- | -- | -- | -- | |
Equity | -- | -- | -- | -- | |
Public Shareholding (Number) | -- | -- | -- | -- | |
Public Shareholding (%) | -- | -- | -- | -- | |
Pledged/Encumbered - No. of Shares | -- | -- | -- | -- | |
Pledged/Encumbered - % in Total Promoters Holding | -- | -- | -- | -- | |
Pledged/Encumbered - % in Total Equity | -- | -- | -- | -- | |
Non Encumbered - No. of Shares | -- | -- | -- | -- | |
Non Encumbered - % in Total Promoters Holding | -- | -- | -- | -- | |
Non Encumbered - % in Total Equity | -- | -- | -- | -- | |
PBIDTM(%) | -- | -- | -- | -- | |
PBDTM(%) | -- | -- | -- | -- | |
PATM(%) | -- | -- | -- | -- |
No Record Found
Company Name | LTP (₹) | P/E (%) | Mkt.Cap (₹Cr.) | NP Qtr (₹Cr.) | Div.Yield (%) | Sales Qtr (₹.Cr) | Book Value (₹) |
---|---|---|---|---|---|---|---|
BIGBLOC Construction Ltd | 272.10 | 140.26 | 1,926.14 | 3.21 | 0.15 | 25.07 | 8.13 |
Hil Ltd | 2,536.60 | 21.93 | 1,912.82 | 6.72 | 1.48 | 509.32 | 1,576.15 |
Ramco Industries Ltd | 219.00 | 22.17 | 1,901.12 | 12.46 | 0.46 | 263.03 | 133.74 |
Everest Industries Ltd | 1,195.90 | 82.48 | 1,888.20 | 1.55 | 0.50 | 354.52 | 375.54 |
Visaka Industries Ltd | 103.60 | 156.97 | 895.15 | -6.61 | 1.93 | 342.80 | 88.21 |
Star Ferro and Cement Limited was incorporated on 10th March, 2011 with object to engage in the business of manufacturing ferro alloys at EPIP, Byrnihat, Meghalaya. The Company also had a captive power plant of 13.8 MW in Meghalaya.Pursuant to the Scheme of Arrangement entered between the Company, Shyam Century Ferrous Limited and their respective shareholders, duly approved by the Honble High Court of Meghalaya at Shillong vide its order dated 31st March, 2015, the business of Ferro Alloy unit of the Company along with captive power plant has been demerged and all the assets and liabilities of the Ferro alloy business including the captive power plant attached thereto as also the investment in equity of Meghalaya Power Limited have been transferred to and vested in Shyam Century Ferrous Limited with effect from 1st April, 2014 being the Appointed date of demerger.Post demerger of ferro alloy business, the business of the Company mainly derives from cement business of its subsidiaries. Direct subsidiary M/s. Cement Manufacturing Company Limited along with its subsidiaries M/s. Megha Technical & Engineers Private Limited and Star Cement Meghalaya Limited engaged in cement business. M/s. Meghalaya Power Limited a fellow subsidiary is having a Thermal Power Plant at Lumshnong in... Read More
Reports by
Reports by
No Record Found
www.indiainfoline.com is part of the IIFL Group, a leading financial services player and a diversified NBFC. The site provides comprehensive and real time information on Indian corporates, sectors, financial markets and economy. On the site we feature industry and political leaders, entrepreneurs, and trend setters. The research, personal finance and market tutorial sections are widely followed by students, academia, corporates and investors among others.
Copyright © IIFL Securities Ltd. All rights Reserved.
Stock Broker SEBI Regn. No: INZ000164132, PMS SEBI Regn. No: INP000002213, IA SEBI Regn. No: INA000000623, SEBI RA Regn. No: INH000000248
This certificate demonstrates that IIFL as an organization has defined and put in place best-practice information security processes.
www.indiainfoline.com is part of the IIFL Group, a leading financial services player and a diversified NBFC. The site provides comprehensive and real time information on Indian corporates, sectors, financial markets and economy. On the site we feature industry and political leaders, entrepreneurs, and trend setters. The research, personal finance and market tutorial sections are widely followed by students, academia, corporates and investors among others.
Copyright © IIFL Securities Ltd. All rights Reserved.
Stock Broker SEBI Regn. No: INZ000164132, PMS SEBI Regn. No: INP000002213, IA SEBI Regn. No: INA000000623, SEBI RA Regn. No: INH000000248
This certificate demonstrates that IIFL as an organization has defined and put in place best-practice information security processes.