No Record Found
CALLS | PUTS | |||||||||
Total OI | Chg in Ol | Chg % Ol | LTP | Chg % | Strike Price | Chg % | LTP | Chg % OI | Chg in Ol | Total OI |
No Record Found
sector: Ferro Alloys
as on 5/27/2024 12:00:00 AM
₹ 19.2 -0.90 -4.48No Record Found
No Record Found
Resolution Type | Desc. of Resolution | Lias Recommendation |
---|
Invest wise with Expert advice
Get better recommendations Make better investments.
Get better recommendations Make better investments.
By continuing, I accept the Terms & Conditions and agree to receive communication on Whatsapp
Demat Account
Trading Account
PROMOTER - TOTAL48.27%
Indian: 48.27%
Foreign: 0%
NON-PROMOTER - TOTAL 51.73%
Institutions: 17.41%
Non-Institutions: 34.32%
CUSTODIES - 0.00%
Custodies: 0.00%
Y/e 31 Mar( In .Cr) | Mar-2021 | Mar-2020 | Mar-2018 | Mar-2017 |
---|---|---|---|---|
Revenue | 976.36 | 683.34 | 2066.82 | 1559.02 |
yoy growth (%) | 42.88 | (66.94) | 32.57 | 19.64 |
Raw materials | (646.98) | (500.47) | (1,514.52) | (1,057.10) |
As % of sales | 66.26 | 73.24 | 73.28 | 67.81 |
Employee costs | (40.69) | (50.51) | (83.49) | (73.26) |
As % of sales | 4.17 | 7.39 | 4.04 | 4.70 |
Other costs | (295.65) | (182.29) | (429.30) | (370.54) |
As % of sales | 30.28 | 26.68 | 20.77 | 23.77 |
Operating profit | (6.95) | (49.92) | 39.51 | 58.12 |
OPM | (0.71) | (7.31) | 1.91 | 3.73 |
Depreciation | (128.46) | (134.06) | (150.58) | (162.61) |
Interest expense | (16.99) | (19.54) | (33.91) | (46.58) |
Other income | 11.45 | 11.61 | 55.29 | 17.65 |
Profit before tax | (140.96) | (191.91) | (89.69) | (133.41) |
Taxes | -- | -- | -- | -- |
Tax rate | -- | -- | -- | -- |
Minorities and other | -- | -- | 2.15 | (1.74) |
Adj. profit | (140.96) | (191.91) | (87.54) | (135.15) |
Exceptional items | (1,056.32) | -- | -- | -- |
Net profit | (1,197.27) | (191.90) | (87.54) | (135.15) |
yoy growth (%) | 523.90 | 119.21 | (35.23) | (78.04) |
NPM | (122.63) | (28.08) | (4.24) | (8.67) |
Y/e 31 Mar ( In .Cr) | Mar-2023 | Mar-2022 | Mar-2021 | Mar-2020 |
---|---|---|---|---|
Equity capital | 115.79 | 115.79 | 115.79 | 115.79 |
Preference capital | -- | -- | -- | -- |
Reserves | (887.89) | (2,548.95) | (2,462.12) | (1,263.59) |
Net worth | (772.10) | (2,433.16) | (2,346.33) | (1,147.80) |
Minority interest | -- | -- | -- | -- |
Debt | 1394.41 | 3480.80 | 3486.49 | 3479.36 |
Deferred tax liabilities (net) | -- | -- | -- | -- |
Total liabilities | 622.31 | 1047.64 | 1140.16 | 2331.56 |
Fixed assets | 998.25 | 1664.11 | 1742.54 | 2969.53 |
Intangible assets | -- | -- | -- | -- |
Investments | 4.27 | 4.20 | 4.19 | 4.19 |
Deferred tax asset (net) | -- | -- | -- | -- |
Net working capital | (401.07) | (634.29) | (616.76) | (651.55) |
Inventories | 7.78 | 30.56 | 34.82 | 32.80 |
Inventory Days | -- | -- | 13.02 | 17.52 |
Sundry debtors | -- | -- | -- | 9.08 |
Debtor days | -- | -- | -- | 4.85 |
Other current assets | 36.44 | 54.89 | 60.86 | 40.49 |
Sundry creditors | (42.34) | (65) | (88.66) | (118.17) |
Creditor days | -- | -- | 33.14 | 63.12 |
Other current liabilities | (402.95) | (654.74) | (623.78) | (615.75) |
Cash | 20.87 | 13.62 | 10.20 | 9.41 |
Total assets | 622.32 | 1047.64 | 1140.17 | 2331.58 |
Y/e 31 Mar ( In .Cr) | Mar-2021 | Mar-2020 | Mar-2018 | Mar-2017 |
---|---|---|---|---|
Profit before tax | (140.96) | (191.91) | (89.69) | (133.41) |
Depreciation | (128.46) | (134.06) | (150.58) | (162.61) |
Tax paid | -- | -- | -- | -- |
Working capital 27,893 | (168.27) | 252.77 | (82.90) | 138.97 |
Other operating items | -- | -- | -- | -- |
Operating cashflow | (437.69) | (73.19) | (323.18) | (157.05) |
Capital expenditure | 2433.01 | 2380.42 | 1951.92 | 1943.21 |
Free cash flow | 1995.32 | 2307.23 | 1628.74 | 1786.16 |
Equity raised | (1,012.53) | (938.25) | (704.95) | (627.07) |
Investments | 4.19 | 4.19 | 4.19 | 1.02 |
Debt financing/disposal | 2140.30 | 2007.42 | 1372.45 | 1192.75 |
Dividends paid | -- | -- | -- | -- |
Net in cash | 3127.28 | 3380.59 | 2300.43 | 2352.86 |
Y/e 31 Mar | Mar-2021 | Mar-2020 | Mar-2018 | Mar-2017 |
---|---|---|---|---|
Growth matrix (%) | ||||
Revenue growth | 42.88 | -66.937 | 32.572 | 19.636 |
Op profit growth | -86.071 | -226.361 | -32.024 | -783.306 |
EBIT growth | -28.077 | 208.97 | -35.754 | -37.307 |
Net profit growth | 523.899 | 119.214 | -35.228 | -78.043 |
Profitability ratios (%) | ||||
OPM | -0.712 | -7.306 | 1.912 | 3.728 |
EBIT margin | -12.697 | -25.224 | -2.699 | -5.57 |
Net profit margin | -122.626 | -28.083 | -4.236 | -8.669 |
RoCE | -7.142 | -6.671 | -1.687 | -2.413 |
RoNW | 17.133 | 4.943 | 3.107 | 4.563 |
RoA | -17.243 | -1.857 | -0.662 | -0.939 |
Per share ratios (₹) | ||||
EPS | -103.4 | -16.57 | 0 | 0 |
Dividend per share | 0 | 0 | 0 | 0 |
Cash EPS | -114.495 | -28.151 | -20.565 | -27.069 |
Book value per share | -7.142 | -6.671 | -1.687 | -2.413 |
Valuation ratios | ||||
P/E | -0.061 | -0.163 | 0 | 0 |
P/CEPS | -0.055 | -0.096 | -0.688 | -0.783 |
P/B | -0.031 | -0.027 | -0.207 | -0.379 |
EV/EBIDTA | 790.254 | -91.392 | 39.806 | 53.788 |
Payout (%) | ||||
Dividend payout | 0 | 0 | 0 | 0 |
Tax payout | 0 | 0 | 0 | 0 |
Liquidity ratios | ||||
Debtor days | 1.697 | 20.206 | 18.363 | 36.433 |
Inventory days | 12.639 | 41.209 | 38.071 | 58.481 |
Creditor days | -38.387 | -65.651 | -38.932 | -66.614 |
Leverage ratios | ||||
Interest coverage | 7.298 | 8.82 | 1.645 | 1.864 |
Net debt / equity | -1.482 | -3.023 | -4.55 | -6.245 |
Net debt / op. profit | -499.898 | -69.505 | 91.363 | 66.111 |
Cost breakup (₹) | ||||
Material costs | -66.264 | -73.238 | -73.278 | -67.805 |
Employee costs | -4.167 | -7.392 | -4.04 | -4.699 |
Other costs | -30.281 | -26.676 | -20.771 | -23.767 |
Particulars ( Rupees In Crores.) | -- | -- | -- | -- | -- |
---|---|---|---|---|---|
Gross Sales | -- | -- | -- | -- | |
Excise Duty | -- | -- | -- | -- | |
Net Sales | -- | -- | -- | -- | |
Other Operating Income | -- | -- | -- | -- | |
Other Income | -- | -- | -- | -- | |
Total Income | -- | -- | -- | -- | |
Total Expenditure ** | -- | -- | -- | -- | |
PBIDT | -- | -- | -- | -- | |
Interest | -- | -- | -- | -- | |
PBDT | -- | -- | -- | -- | |
Depreciation | -- | -- | -- | -- | |
Minority Interest Before NP | -- | -- | -- | -- | |
Tax | -- | -- | -- | -- | |
Deferred Tax | -- | -- | -- | -- | |
Reported Profit After Tax | -- | -- | -- | -- | |
Minority Interest After NP | -- | -- | -- | -- | |
Net Profit after Minority Interest | -- | -- | -- | -- | |
Extra-ordinary Items | -- | -- | -- | -- | |
Adjusted Profit After Extra-ordinary item | -- | -- | -- | -- | |
EPS (Unit Curr.) | -- | -- | -- | -- | |
Book Value (Unit Curr.) | -- | -- | -- | -- | |
Dividend (%) | -- | -- | -- | -- | |
Equity | -- | -- | -- | -- | |
Public Shareholding (Number) | -- | -- | -- | -- | |
Public Shareholding (%) | -- | -- | -- | -- | |
Pledged/Encumbered - No. of Shares | -- | -- | -- | -- | |
Pledged/Encumbered - % in Total Promoters Holding | -- | -- | -- | -- | |
Pledged/Encumbered - % in Total Equity | -- | -- | -- | -- | |
Non Encumbered - No. of Shares | -- | -- | -- | -- | |
Non Encumbered - % in Total Promoters Holding | -- | -- | -- | -- | |
Non Encumbered - % in Total Equity | -- | -- | -- | -- | |
PBIDTM(%) | -- | -- | -- | -- | |
PBDTM(%) | -- | -- | -- | -- | |
PATM(%) | -- | -- | -- | -- |
No Record Found
Particulars ( Rupees In Crores.) | -- | -- | -- | -- | -- |
---|---|---|---|---|---|
Gross Sales | -- | -- | -- | -- | |
Excise Duty | -- | -- | -- | -- | |
Net Sales | -- | -- | -- | -- | |
Other Operating Income | -- | -- | -- | -- | |
Other Income | -- | -- | -- | -- | |
Total Income | -- | -- | -- | -- | |
Total Expenditure ** | -- | -- | -- | -- | |
PBIDT | -- | -- | -- | -- | |
Interest | -- | -- | -- | -- | |
PBDT | -- | -- | -- | -- | |
Depreciation | -- | -- | -- | -- | |
Minority Interest Before NP | -- | -- | -- | -- | |
Tax | -- | -- | -- | -- | |
Deferred Tax | -- | -- | -- | -- | |
Reported Profit After Tax | -- | -- | -- | -- | |
Minority Interest After NP | -- | -- | -- | -- | |
Net Profit after Minority Interest | -- | -- | -- | -- | |
Extra-ordinary Items | -- | -- | -- | -- | |
Adjusted Profit After Extra-ordinary item | -- | -- | -- | -- | |
EPS (Unit Curr.) | -- | -- | -- | -- | |
Book Value (Unit Curr.) | -- | -- | -- | -- | |
Dividend (%) | -- | -- | -- | -- | |
Equity | -- | -- | -- | -- | |
Public Shareholding (Number) | -- | -- | -- | -- | |
Public Shareholding (%) | -- | -- | -- | -- | |
Pledged/Encumbered - No. of Shares | -- | -- | -- | -- | |
Pledged/Encumbered - % in Total Promoters Holding | -- | -- | -- | -- | |
Pledged/Encumbered - % in Total Equity | -- | -- | -- | -- | |
Non Encumbered - No. of Shares | -- | -- | -- | -- | |
Non Encumbered - % in Total Promoters Holding | -- | -- | -- | -- | |
Non Encumbered - % in Total Equity | -- | -- | -- | -- | |
PBIDTM(%) | -- | -- | -- | -- | |
PBDTM(%) | -- | -- | -- | -- | |
PATM(%) | -- | -- | -- | -- |
No Record Found
Company Name | LTP (₹) | P/E (%) | Mkt.Cap (₹Cr.) | NP Qtr (₹Cr.) | Div.Yield (%) | Sales Qtr (₹.Cr) | Book Value (₹) |
---|---|---|---|---|---|---|---|
Indian Metals & Ferro Alloys Ltd | 690.75 | 9.54 | 3,726.88 | 82.65 | 1.09 | 700.56 | 389.59 |
Maithan Alloys Ltd | 1,144.45 | 9.49 | 3,331.67 | 137.56 | 0.00 | 433.18 | 1,054.69 |
Shyam Century Ferrous Ltd | 17.12 | 0.00 | 363.24 | -1.71 | 0.00 | 40.77 | 7.60 |
Nagpur Power & Industries Ltd | 122.90 | 161.71 | 161.00 | -1.51 | 0.00 | 0.00 | 60.12 |
Facor Alloys Ltd | 7.35 | 0.00 | 143.73 | -13.14 | 0.00 | 0.42 | 8.84 |
Visa Steel Ltd (VSL) was originally incorporated in September, 1996 as Visa Industries Ltd. Thereafter, the name of the Company was changed to Visa Steel Ltd with effect from May 4 2005. The Company is engaged in the manufacturing of High Carbon Ferro Chrome with Captive Power Plant. The manufacturing facilities of Company are situated at Kalinganagar which includes Coke Oven, Ferro Chrome, Blast Furnace, Sponge Iron, Power and Special Steel and at Golagaon in Odisha where the Chrome Ore Beneficiation & Chrome Ore Grinding Plants are located.Visa Energy Resources Ltd (VERL) was merged with the company with effect from 1st April 2004. According to the Scheme of Merger, the Company issued one equity share of Rs.10/- each to the shareholders of VERL for every one equity share of Rs.10/- held by them in VERL.The company has signed a MoU with the Government of Orissa in December 2003 for setting up an integrated special and stainless steel plant at Kalinganagar Industrial Complex. It was started by setting up a 250 cbm blast furnace at a captial cost approximately Rs.960 million with Tata Korf/SMS Demag technology for producing 225000 tpa pig Iron. Further the company is setting up a stamp-charged heat recovery coke Oven plant which is expected to be commissioned in first half of 2006.During February the company has made an Initial Public Offer of 35000000 equity shares of Rs.10 each at a price band Rs.52 to Rs.57 per equity share. The objects of issue is to meet the capital... Read More
Reports by Visa Steel Ltd
Reports by Visa Steel Ltd
No Record Found
www.indiainfoline.com is part of the IIFL Group, a leading financial services player and a diversified NBFC. The site provides comprehensive and real time information on Indian corporates, sectors, financial markets and economy. On the site we feature industry and political leaders, entrepreneurs, and trend setters. The research, personal finance and market tutorial sections are widely followed by students, academia, corporates and investors among others.
Copyright © IIFL Securities Ltd. All rights Reserved.
Stock Broker SEBI Regn. No: INZ000164132, PMS SEBI Regn. No: INP000002213, IA SEBI Regn. No: INA000000623, SEBI RA Regn. No: INH000000248
This certificate demonstrates that IIFL as an organization has defined and put in place best-practice information security processes.
www.indiainfoline.com is part of the IIFL Group, a leading financial services player and a diversified NBFC. The site provides comprehensive and real time information on Indian corporates, sectors, financial markets and economy. On the site we feature industry and political leaders, entrepreneurs, and trend setters. The research, personal finance and market tutorial sections are widely followed by students, academia, corporates and investors among others.
Copyright © IIFL Securities Ltd. All rights Reserved.
Stock Broker SEBI Regn. No: INZ000164132, PMS SEBI Regn. No: INP000002213, IA SEBI Regn. No: INA000000623, SEBI RA Regn. No: INH000000248
This certificate demonstrates that IIFL as an organization has defined and put in place best-practice information security processes.