No Record Found
CALLS | PUTS | |||||||||
Total OI | Chg in Ol | Chg % Ol | LTP | Chg % | Strike Price | Chg % | LTP | Chg % OI | Chg in Ol | Total OI |
No Record Found
sector: Auto Ancillaries
as on 9/11/2017 3:40:47 PM
₹ 220 8.00 3.77No Record Found
No Record Found
Resolution Type | Desc. of Resolution | Lias Recommendation |
---|
Invest wise with Expert advice
Get better recommendations Make better investments.
Get better recommendations Make better investments.
By continuing, I accept the Terms & Conditions and agree to receive communication on Whatsapp
Demat Account
Trading Account
PROMOTER - TOTAL61.93%
Indian: 61.93%
Foreign: 0%
NON-PROMOTER - TOTAL 38.07%
Institutions: 1.26%
Non-Institutions: 36.81%
CUSTODIES - 0.00%
Custodies: 0.00%
Y/e 31 Mar( In .Cr) | Mar-2016 | Mar-2015 | Mar-2014 | Mar-2013 |
---|---|---|---|---|
Revenue | 327.87 | 365.85 | 494.03 | 482.81 |
yoy growth (%) | (10.38) | (25.95) | 2.32 | 6.85 |
Raw materials | (190.40) | (208.21) | (273.77) | (333.72) |
As % of sales | 58.07 | 56.91 | 55.42 | 69.12 |
Employee costs | (47.54) | (53.08) | (63.84) | (63.83) |
As % of sales | 14.50 | 14.51 | 12.92 | 13.22 |
Other costs | (47.83) | (59.37) | (111.39) | (77.68) |
As % of sales | 14.59 | 16.23 | 22.55 | 16.09 |
Operating profit | 42.10 | 45.19 | 45.03 | 7.58 |
OPM | 12.84 | 12.35 | 9.12 | 1.57 |
Depreciation | (9.11) | (11.92) | (15.02) | (15.88) |
Interest expense | (5.30) | (6.11) | (14.53) | (20.61) |
Other income | 8.68 | 2.41 | 20.15 | 5.34 |
Profit before tax | 36.36 | 29.57 | 35.63 | (23.57) |
Taxes | (13.46) | (10.00) | (11.41) | (0.50) |
Tax rate | (37.01) | (33.81) | (32.03) | 2.14 |
Minorities and other | -- | -- | -- | -- |
Adj. profit | 22.90 | 19.57 | 24.21 | (24.07) |
Exceptional items | -- | -- | 42.18 | -- |
Net profit | 22.90 | 19.57 | 66.39 | (24.07) |
yoy growth (%) | 17.02 | (70.52) | (375.79) | (522.11) |
NPM | 6.99 | 5.35 | 13.44 | (4.99) |
Y/e 31 Mar ( In .Cr) | Mar-2016 | Mar-2015 | Mar-2014 | Mar-2013 |
---|---|---|---|---|
Equity capital | 28.02 | 28.02 | 28.02 | 28.02 |
Preference capital | -- | -- | 13.16 | 13.16 |
Reserves | 114.50 | 89.16 | 74.65 | 65.39 |
Net worth | 142.52 | 117.18 | 115.83 | 106.57 |
Minority interest | -- | -- | -- | -- |
Debt | 64.98 | 56.10 | 58.65 | 165.49 |
Deferred tax liabilities (net) | 1.63 | 2.08 | 2.79 | 24.05 |
Total liabilities | 209.13 | 175.36 | 177.27 | 296.11 |
Fixed assets | 52.41 | 52.95 | 67.93 | 126.24 |
Intangible assets | -- | -- | -- | -- |
Investments | -- | -- | -- | -- |
Deferred tax asset (net) | 3.67 | 3.98 | 3.92 | 24.05 |
Net working capital | 138.74 | 111.11 | 81.16 | 118.71 |
Inventories | 80.22 | 81.85 | 100.43 | 144.06 |
Inventory Days | 89.31 | 81.66 | 74.20 | 108.91 |
Sundry debtors | 71.10 | 58.07 | 56.70 | 103.91 |
Debtor days | 79.15 | 57.94 | 41.89 | 78.56 |
Other current assets | 42.74 | 38.22 | 39.05 | 21.14 |
Sundry creditors | (34.26) | (47.16) | (44.06) | (102.32) |
Creditor days | 38.14 | 47.05 | 32.55 | 77.35 |
Other current liabilities | (21.06) | (19.87) | (70.96) | (48.08) |
Cash | 14.31 | 7.34 | 24.26 | 27.10 |
Total assets | 209.13 | 175.38 | 177.27 | 296.10 |
Y/e 31 Mar ( In .Cr) | Mar-2016 | Mar-2015 | Mar-2014 | Mar-2013 |
---|---|---|---|---|
Profit before tax | 36.36 | 29.57 | 35.63 | (23.57) |
Depreciation | (9.11) | (11.92) | (15.02) | (15.88) |
Tax paid | (13.46) | (10.00) | (11.41) | (0.50) |
Working capital 27,893 | (1.52) | (71.17) | (47.02) | 47.02 |
Other operating items | -- | -- | -- | -- |
Operating cashflow | 12.27 | (63.52) | (37.83) | 7.06 |
Capital expenditure | (80.37) | (96.42) | (133.30) | 133.30 |
Free cash flow | (68.10) | (159.94) | (171.13) | 140.36 |
Equity raised | 162.33 | 146.03 | 104.47 | 164.11 |
Investments | (0.25) | -- | -- | -- |
Debt financing/disposal | (67.56) | (99.95) | (79.72) | 106.84 |
Dividends paid | -- | -- | 30.82 | -- |
Net in cash | 26.42 | (113.86) | (115.56) | 411.32 |
Y/e 31 Mar | Mar-2016 | Mar-2015 | Mar-2014 | Mar-2013 |
---|---|---|---|---|
Growth matrix (%) | ||||
Revenue growth | -10.382 | -25.945 | 2.323 | 6.854 |
Op profit growth | -6.828 | 0.352 | 493.717 | -80.89 |
EBIT growth | 16.797 | -28.878 | -1,796.327 | -110.089 |
Net profit growth | 17.015 | -70.52 | -375.788 | -522.106 |
Profitability ratios (%) | ||||
OPM | 12.841 | 12.351 | 9.115 | 1.571 |
EBIT margin | 12.708 | 9.751 | 10.153 | -0.612 |
Net profit margin | 6.985 | 5.35 | 13.439 | -4.986 |
RoCE | 21.673 | 20.233 | 21.192 | -1.014 |
RoNW | 4.409 | 4.2 | 14.927 | -5.071 |
RoA | 2.978 | 2.775 | 7.013 | -2.065 |
Per share ratios (₹) | ||||
EPS | 8.17 | 6.99 | 15.98 | 0 |
Dividend per share | 0 | 0 | 16 | 0 |
Cash EPS | 4.922 | 2.732 | 18.334 | -14.261 |
Book value per share | 21.673 | 20.233 | 21.192 | -1.014 |
Valuation ratios | ||||
P/E | 12.05 | 13.476 | 7.003 | 0 |
P/CEPS | 20.003 | 34.485 | 6.103 | -2.044 |
P/B | 1.936 | 2.252 | 3.054 | 0.874 |
EV/EBIDTA | 6.43 | 6.571 | 5.338 | 17.024 |
Payout (%) | ||||
Dividend payout | 0 | 0 | 78.999 | 0 |
Tax payout | -37.013 | -33.807 | -32.035 | 2.137 |
Liquidity ratios | ||||
Debtor days | 71.9 | 57.252 | 59.331 | 85.85 |
Inventory days | 90.213 | 90.928 | 90.318 | 98.142 |
Creditor days | -51.998 | -51.916 | -59.498 | -57.396 |
Leverage ratios | ||||
Interest coverage | -7.854 | -5.843 | -3.452 | 0.143 |
Net debt / equity | 0.356 | 0.416 | 0.297 | 1.299 |
Net debt / op. profit | 1.204 | 1.079 | 0.764 | 18.247 |
Cost breakup (₹) | ||||
Material costs | -58.072 | -56.912 | -55.416 | -69.12 |
Employee costs | -14.5 | -14.509 | -12.923 | -13.221 |
Other costs | -14.587 | -16.228 | -22.546 | -16.088 |
Particulars ( Rupees In Crores.) | -- | -- | -- | -- | -- |
---|---|---|---|---|---|
Gross Sales | -- | -- | -- | -- | |
Excise Duty | -- | -- | -- | -- | |
Net Sales | -- | -- | -- | -- | |
Other Operating Income | -- | -- | -- | -- | |
Other Income | -- | -- | -- | -- | |
Total Income | -- | -- | -- | -- | |
Total Expenditure ** | -- | -- | -- | -- | |
PBIDT | -- | -- | -- | -- | |
Interest | -- | -- | -- | -- | |
PBDT | -- | -- | -- | -- | |
Depreciation | -- | -- | -- | -- | |
Minority Interest Before NP | -- | -- | -- | -- | |
Tax | -- | -- | -- | -- | |
Deferred Tax | -- | -- | -- | -- | |
Reported Profit After Tax | -- | -- | -- | -- | |
Minority Interest After NP | -- | -- | -- | -- | |
Net Profit after Minority Interest | -- | -- | -- | -- | |
Extra-ordinary Items | -- | -- | -- | -- | |
Adjusted Profit After Extra-ordinary item | -- | -- | -- | -- | |
EPS (Unit Curr.) | -- | -- | -- | -- | |
Book Value (Unit Curr.) | -- | -- | -- | -- | |
Dividend (%) | -- | -- | -- | -- | |
Equity | -- | -- | -- | -- | |
Public Shareholding (Number) | -- | -- | -- | -- | |
Public Shareholding (%) | -- | -- | -- | -- | |
Pledged/Encumbered - No. of Shares | -- | -- | -- | -- | |
Pledged/Encumbered - % in Total Promoters Holding | -- | -- | -- | -- | |
Pledged/Encumbered - % in Total Equity | -- | -- | -- | -- | |
Non Encumbered - No. of Shares | -- | -- | -- | -- | |
Non Encumbered - % in Total Promoters Holding | -- | -- | -- | -- | |
Non Encumbered - % in Total Equity | -- | -- | -- | -- | |
PBIDTM(%) | -- | -- | -- | -- | |
PBDTM(%) | -- | -- | -- | -- | |
PATM(%) | -- | -- | -- | -- |
No Record Found
Particulars ( Rupees In Crores.) | -- | -- | -- | -- | -- |
---|---|---|---|---|---|
Gross Sales | -- | -- | -- | -- | |
Excise Duty | -- | -- | -- | -- | |
Net Sales | -- | -- | -- | -- | |
Other Operating Income | -- | -- | -- | -- | |
Other Income | -- | -- | -- | -- | |
Total Income | -- | -- | -- | -- | |
Total Expenditure ** | -- | -- | -- | -- | |
PBIDT | -- | -- | -- | -- | |
Interest | -- | -- | -- | -- | |
PBDT | -- | -- | -- | -- | |
Depreciation | -- | -- | -- | -- | |
Minority Interest Before NP | -- | -- | -- | -- | |
Tax | -- | -- | -- | -- | |
Deferred Tax | -- | -- | -- | -- | |
Reported Profit After Tax | -- | -- | -- | -- | |
Minority Interest After NP | -- | -- | -- | -- | |
Net Profit after Minority Interest | -- | -- | -- | -- | |
Extra-ordinary Items | -- | -- | -- | -- | |
Adjusted Profit After Extra-ordinary item | -- | -- | -- | -- | |
EPS (Unit Curr.) | -- | -- | -- | -- | |
Book Value (Unit Curr.) | -- | -- | -- | -- | |
Dividend (%) | -- | -- | -- | -- | |
Equity | -- | -- | -- | -- | |
Public Shareholding (Number) | -- | -- | -- | -- | |
Public Shareholding (%) | -- | -- | -- | -- | |
Pledged/Encumbered - No. of Shares | -- | -- | -- | -- | |
Pledged/Encumbered - % in Total Promoters Holding | -- | -- | -- | -- | |
Pledged/Encumbered - % in Total Equity | -- | -- | -- | -- | |
Non Encumbered - No. of Shares | -- | -- | -- | -- | |
Non Encumbered - % in Total Promoters Holding | -- | -- | -- | -- | |
Non Encumbered - % in Total Equity | -- | -- | -- | -- | |
PBIDTM(%) | -- | -- | -- | -- | |
PBDTM(%) | -- | -- | -- | -- | |
PATM(%) | -- | -- | -- | -- |
No Record Found
Company Name | LTP (₹) | P/E (%) | Mkt.Cap (₹Cr.) | NP Qtr (₹Cr.) | Div.Yield (%) | Sales Qtr (₹.Cr) | Book Value (₹) |
---|---|---|---|---|---|---|---|
Samvardhana Motherson International Ltd | 174.60 | 125.61 | 1,18,316.32 | 394.17 | 0.46 | 2,306.99 | 47.12 |
Bosch Ltd | 32,304.75 | 52.07 | 95,278.47 | 564.50 | 1.16 | 4,233.40 | 4,090.10 |
Uno Minda Ltd | 1,041.10 | 102.07 | 59,776.20 | 153.20 | 0.19 | 2,486.25 | 66.28 |
Exide Industries Ltd | 542.20 | 43.76 | 46,087.00 | 283.75 | 0.37 | 4,009.39 | 154.56 |
Sona BLW Precision Forgings Ltd | 648.80 | 78.64 | 38,048.73 | 130.59 | 0.47 | 793.40 | 43.89 |
The company is a 100% EOU with a state-of-the-art plant in Noida, to manufacture halogen lamps (cap : 118.80 lac pa) and compact fluorescent lamps (cap : 95.04 lac pa). The companys products include automobile head lamps under the Halonix brand, H3 type halogen lamps for fog lamps, J-type halogen lamps for general lighting applications, compact fluorescent lamps (single/double H-type), etc.The company has been certified as an ISO-9002 accredited company by RWTUV, Germany, for quality assurance in production and installation. It has also received the E-4 mark from N V Kema, Holland, for its H-4 halogen lamps.During 1996-97, Phoenix Electric (India) Ltd (PEIL), a group company has amalgamated with the Phoenix Lamps India Ltd.During the year 1999-2000, as per the Scheme of Arrangement, the company repurchased 11 lac equity shares of Rs. 10/- each from PICUP and extinguished the same and converted 76.60 lac equity shares of Rs 10/- each held by Pheonix Electric Co Ltd., Japan into 7.66 lac Redeemable Preference shares of Rs. 100/- each.The company has changed its name as Phoenix Lamps Ltd from the earlier name of Phoenix Lamps India... Read More
Reports by Phoenix Lamps Ltd
Reports by Phoenix Lamps Ltd
No Record Found
ATTENTION INVESTORS
www.indiainfoline.com is part of the IIFL Group, a leading financial services player and a diversified NBFC. The site provides comprehensive and real time information on Indian corporates, sectors, financial markets and economy. On the site we feature industry and political leaders, entrepreneurs, and trend setters. The research, personal finance and market tutorial sections are widely followed by students, academia, corporates and investors among others.
Risk Disclosure on Derivatives
Copyright © IIFL Securities Ltd. All rights Reserved.
Stock Broker SEBI Regn. No: INZ000164132, PMS SEBI Regn. No: INP000002213, IA SEBI Regn. No: INA000000623, SEBI RA Regn. No: INH000000248
We are ISO 27001:2013 Certified.
This certificate demonstrates that IIFL as an organization has defined and put in place best-practice information security processes.