MARKET NEWS AND UPDATES.
Get notified for Latest News and Market Alerts.
Get notified for Latest News and Market Alerts.
×
| Y/e 31 Mar | Mar-2021 | Mar-2020 | Mar-2018 | Mar-2017 |
|---|---|---|---|---|
| Growth matrix (%) | ||||
| Revenue growth | -- | (100) | (29) | -- |
| Op profit growth | 174 | (27) | (40) | -- |
| EBIT growth | 104 | 305 | (91) | -- |
| Net profit growth | 92.20 | (96) | 53 | -- |
| Profitability ratios (%) | ||||
| OPM | -- | -- | (32) | (37) |
| EBIT margin | -- | -- | (5.70) | (44) |
| Net profit margin | -- | -- | (720) | (333) |
| RoCE | (1.30) | (0.60) | (0.10) | -- |
| RoNW | (0.40) | (0.20) | (4.80) | -- |
| RoA | (0.30) | (0.20) | (3.90) | -- |
| Per share ratios () | ||||
| EPS | -- | -- | -- | -- |
| Dividend per share | -- | -- | -- | -- |
| Cash EPS | -- | -- | (0.10) | (0.10) |
| Book value per share | 0.29 | 0.30 | 0.38 | 0.43 |
| Valuation ratios | ||||
| P/E | (55) | -- | -- | -- |
| P/CEPS | (105) | (70) | (2.40) | (3.70) |
| P/B | 1.86 | 0.64 | 0.50 | 0.44 |
| EV/EBIDTA | (95) | (78) | 188 | (34) |
| Payout (%) | ||||
| Dividend payout | -- | -- | -- | -- |
| Tax payout | 4.03 | 9.21 | 699 | (38) |
| Liquidity ratios | ||||
| Debtor days | -- | -- | 2,346 | -- |
| Inventory days | -- | -- | 170 | -- |
| Creditor days | (153) | (419) | (86) | -- |
| Leverage ratios | ||||
| Interest coverage | -- | 98.10 | 48.40 | 278 |
| Net debt / equity | 0.15 | 0.14 | 0.11 | 0.04 |
| Net debt / op. profit | (6.40) | (17) | (12) | (3.20) |
| Cost breakup () | ||||
| Material costs | -- | -- | (93) | (93) |
| Employee costs | -- | -- | (10) | (8.70) |
| Other costs | -- | -- | (28) | (36) |
| Y/e 31 Mar( In .Cr) | Mar-2021 | Mar-2020 | Mar-2018 | Mar-2017 |
|---|---|---|---|---|
| Revenue | -- | -- | 0.68 | 0.96 |
| yoy growth (%) | -- | (100) | (29) | -- |
| Raw materials | -- | -- | (0.60) | (0.90) |
| As % of sales | -- | -- | 93.40 | 92.90 |
| Employee costs | -- | (0.10) | (0.10) | (0.10) |
| As % of sales | -- | -- | 9.98 | 8.72 |
| Other costs | (0.40) | (0.10) | (0.20) | (0.30) |
| As % of sales | -- | -- | 28.10 | 35.60 |
| Operating profit | (0.40) | (0.20) | (0.20) | (0.40) |
| OPM | -- | -- | (32) | (37) |
| Depreciation | -- | -- | (0.10) | (0.10) |
| Interest expense | -- | -- | -- | -- |
| Other income | 0.11 | -- | 0.28 | 0.04 |
| Profit before tax | (0.30) | (0.20) | -- | (0.40) |
| Taxes | -- | -- | (0.30) | 0.16 |
| Tax rate | 4.03 | 9.21 | 699 | (38) |
| Minorities and other | -- | -- | -- | -- |
| Adj. profit | (0.30) | (0.20) | (0.30) | (0.30) |
| Exceptional items | -- | -- | (4.60) | (2.90) |
| Net profit | (0.30) | (0.20) | (4.90) | (3.20) |
| yoy growth (%) | 92.20 | (96) | 53 | -- |
| NPM | -- | -- | (720) | (333) |
| Y/e 31 Mar ( In .Cr) | Mar-2021 | Mar-2020 | Mar-2018 | Mar-2017 |
|---|---|---|---|---|
| Profit before tax | (0.30) | (0.20) | -- | (0.40) |
| Depreciation | -- | -- | (0.10) | (0.10) |
| Tax paid | -- | -- | (0.30) | 0.16 |
| Working capital | 4.46 | 1.26 | (1.30) | -- |
| Other operating items | -- | -- | -- | -- |
| Operating cashflow | 4.13 | 1.09 | (1.70) | -- |
| Capital expenditure | -- | -- | -- | -- |
| Free cash flow | 4.13 | 1.09 | (1.70) | -- |
| Equity raised | (81) | (84) | (79) | -- |
| Investments | (9.30) | (2.20) | 2.21 | -- |
| Debt financing/disposal | 5.49 | 5.50 | 5.50 | -- |
| Dividends paid | -- | -- | -- | -- |
| Other items | -- | -- | -- | -- |
| Net in cash | (80) | (79) | (73) | -- |
| Y/e 31 Mar ( In .Cr) | Mar-2021 | Mar-2020 | Mar-2019 | Mar-2018 |
|---|---|---|---|---|
| Equity capital | 63.40 | 63.40 | 63.40 | 63.40 |
| Preference capital | -- | -- | -- | -- |
| Reserves | (45) | (44) | (44) | (40) |
| Net worth | 18.70 | 19 | 19.10 | 23.90 |
| Minority interest | ||||
| Debt | 2.75 | 2.75 | 2.75 | 2.75 |
| Deferred tax liabilities (net) | -- | -- | -- | -- |
| Total liabilities | 23.70 | 24.10 | 24.30 | 29.10 |
| Fixed assets | 0.07 | 0.07 | 0.07 | 0.17 |
| Intangible assets | ||||
| Investments | 2.44 | 2.44 | 2.44 | 4.65 |
| Deferred tax asset (net) | 0.06 | 0.07 | 0.08 | -- |
| Net working capital | 21.20 | 21.50 | 21.60 | 24.10 |
| Inventories | -- | -- | -- | -- |
| Inventory Days | -- | -- | -- | -- |
| Sundry debtors | 2.29 | 2.28 | 2.28 | 4.69 |
| Debtor days | -- | -- | -- | 2,527 |
| Other current assets | 19.70 | 19.70 | 19.70 | 19.70 |
| Sundry creditors | (0.20) | (0.20) | (0.20) | (0.20) |
| Creditor days | -- | -- | -- | 97 |
| Other current liabilities | (0.60) | (0.30) | (0.20) | (0.10) |
| Cash | 0.01 | 0.06 | 0.06 | 0.13 |
| Total assets | 23.80 | 24.10 | 24.30 | 29.10 |
| Particulars ( Rupees In Crores.) | Mar-2022 | Dec-2021 | Sep-2021 | Jun-2021 | Mar-2021 |
|---|---|---|---|---|---|
| Gross Sales | -- | -- | -- | -- | -- |
| Excise Duty | -- | -- | -- | -- | -- |
| Net Sales | -- | -- | -- | -- | -- |
| Other Operating Income | -- | -- | -- | -- | -- |
| Other Income | 0.01 | 0.08 | 0.02 | -- | -- |
| Total Income | 0.01 | 0.08 | 0.02 | -- | -- |
| Total Expenditure ** | 0.10 | 0.06 | 0.03 | 0.03 | 0.34 |
| PBIDT | (0.10) | 0.02 | -- | -- | (0.30) |
| Interest | -- | -- | -- | -- | -- |
| PBDT | (0.10) | 0.02 | -- | -- | (0.30) |
| Depreciation | -- | -- | -- | -- | -- |
| Minority Interest Before NP | -- | -- | -- | -- | -- |
| Tax | -- | -- | -- | -- | -- |
| Deferred Tax | 0.01 | -- | -- | -- | 0.01 |
| Reported Profit After Tax | (0.10) | 0.02 | -- | -- | (0.40) |
| Minority Interest After NP | -- | -- | -- | -- | -- |
| Net Profit after Minority Interest | (0.10) | 0.02 | -- | -- | (0.40) |
| Extra-ordinary Items | -- | -- | -- | -- | -- |
| Adjusted Profit After Extra-ordinary item | (0.10) | 0.02 | -- | -- | (0.40) |
| EPS (Unit Curr.) | -- | -- | -- | -- | -- |
| Book Value (Unit Curr.) | -- | -- | -- | -- | -- |
| Dividend (%) | -- | -- | -- | -- | -- |
| Equity | 63.40 | 63.40 | 63.40 | 63.40 | 63.40 |
| Public Shareholding (Number) | -- | -- | -- | -- | -- |
| Public Shareholding (%) | -- | -- | -- | -- | -- |
| Pledged/Encumbered - No. of Shares | -- | -- | -- | -- | -- |
| Pledged/Encumbered - % in Total Promoters Holding | -- | -- | -- | -- | -- |
| Pledged/Encumbered - % in Total Equity | -- | -- | -- | -- | -- |
| Non Encumbered - No. of Shares | -- | -- | -- | -- | -- |
| Non Encumbered - % in Total Promoters Holding | -- | -- | -- | -- | -- |
| Non Encumbered - % in Total Equity | -- | -- | -- | -- | -- |
| PBIDTM(%) | -- | -- | -- | -- | -- |
| PBDTM(%) | -- | -- | -- | -- | -- |
| PATM(%) | -- | -- | -- | -- | -- |
Per Order for ETF & Mutual Funds Brokerage
Per Order for Delivery, Intraday, F&O, Currency & Commodity
