ICICIGI Financial Statements

ICICIGI Nine Monthly Results

Switch to
Tabular Data
Graph
Switch to
Consolidated
Standalone
Y/e 31 Mar Mar-2018 Mar-2017 Mar-2016 Mar-2015
Growth matrix (%)        
Net interest income -- -- -- --
Total op income -- -- -- --
Op profit (pre-provision) -- -- -- --
Net profit -- -- -- --
Advances 33.80 127 (11) (22)
Borrowings 29.40 71.10 1.70 (10)
Total assets 27.40 49 7.03 (0.70)
Profitability Ratios (%)        
NIM -- -- -- --
Non-int inc/Total inc -- -- -- --
Return on Avg Equity -- -- -- --
Return on Avg Assets -- -- -- --
Per share ratios ()        
EPS 19 -- -- --
Adj.BVPS -- -- -- --
DPS 3.25 -- -- --
Other key ratios (%)        
Loans/Borrowings 52.90 51.20 38.50 44
Cost/Income -- -- -- --
CAR -- -- -- --
Tier-I capital -- -- -- --
Gross NPLs/Loans -- -- -- --
Prov/Avg loans -- -- -- --
Net NPLs/Net loans -- -- -- --
Tax rate -- -- -- --
Dividend yield 0.41 -- -- --
Switch to
Tabular Data
Graph
Switch to
Consolidated
Standalone
Y/e 31 Mar ( In .Cr) Mar-2018 Mar-2017 Mar-2016 Mar-2015
Interest income -- -- -- --
Interest expense -- -- -- --
Net interest income -- -- -- --
Non-interest income -- -- -- --
Total op income -- -- -- --
Total op expenses -- -- -- --
Op profit (pre-prov) -- -- -- --
Provisions -- -- -- --
Exceptionals -- -- -- --
Profit before tax -- -- -- --
Taxes -- -- -- --
Net profit -- -- -- --
Switch to
Tabular Data
Graph
Switch to
Consolidated
Standalone
Y/e 31 Mar ( In .Cr) Mar-2021 Mar-2020 Mar-2019 Mar-2018
Equity Capital 455 455 454 454
Reserves 6,981 5,680 4,946 4,087
Net worth 7,435 6,134 5,400 4,541
Long-term borrowings 485 485 485 485
Other Long-term liabilities 681 (429) 259 734
Long term provisions -- -- -- --
Total Non-current liabilities 1,166 56.40 744 1,219
Short Term Borrowings -- -- -- --
Trade payables 615 426 18,175 447
Other current liabilities 23,484 24,553 3,448 19,064
Short term provisions 6,597 5,872 5,636 4,478
Total Current liabilities 30,697 30,851 27,259 23,990
Total Equities and Liabilities 39,298 37,042 33,403 29,750
Fixed Assets 627 677 1,982 406
Non-current investments 30,892 26,327 18,982 16,789
Deferred tax assets (Net) 350 306 301 211
Long-term loans and advances -- -- -- --
Other non-current assets -- -- -- --
Total Non-current assets 31,869 27,310 21,265 17,406
Current investments -- -- 1,732 1,404
Trade receivables -- -- 8,931 --
Cash and cash equivalents 228 32.60 402 592
Short-term loans and advances 7,201 9,700 1,073 10,348
Other current assets -- -- -- --
Total Current assets 7,429 9,732 12,138 12,343
Total Assets 39,298 37,042 33,403 29,750
Switch to
Consolidated
Standalone


Particulars ( Rupees In Crores.) Dec-2021 Dec-2020 Dec-2019 Dec-2018
Gross Sales 9,714 7,398 7,058 6,178
Excise Duty -- -- -- --
Net Sales 9,714 7,398 7,058 6,178
Other Operating Income 2,291 1,622 1,471 1,372
Other Income 29 29.90 35.30 43.20
Total Income 12,035 9,050 8,564 7,593
Total Expenditure ** 10,762 7,546 7,238 6,340
PBIDT 1,273 1,504 1,326 1,253
Interest -- -- -- --
PBDT 1,273 1,504 1,326 1,253
Depreciation -- -- -- --
Tax 315 376 414 431
Fringe Benefit Tax -- -- -- --
Deferred Tax -- -- -- --
Reported Profit After Tax 959 1,127 912 822
Extra-ordinary Items -- -- -- --
Adjusted Profit After Extra-ordinary item 959 1,127 912 822
EPS (Unit Curr.) 19.50 24.80 20.10 18.10
EPS (Adj) (Unit Curr.) 19.50 24.80 20.10 18.10
Calculated EPS (Unit Curr.) 19.50 24.80 20.10 18.10
Calculated EPS (Adj) (Unit Curr.)  19.50 24.80 20.10 18.10
Calculated EPS (Ann.) (Unit Curr.) 26 33.10 26.80 24.10
Calculated EPS (Adj) (Ann.) (Unit Curr.)  26 33.10 26.80 24.10
Book Value (Unit Curr.) -- -- -- --
Dividend (%) 80 -- 70 50
Equity 491 455 454 454
Reserve & Surplus 8,301 6,812 5,397 4,636
Face Value 10 10 10 10
Public Shareholding (No Of.Shares)  -- -- -- 200,220,638
Public Shareholding (% in Equity)  -- -- -- 44.10
Pledged/Encumbered - No. of Shares -- -- -- --
Pledged/Encumbered - % in Total Promoters Holding -- -- -- --
Pledged/Encumbered - % in Total Equity -- -- -- --
Non Encumbered - No. of Shares -- -- -- --
Non Encumbered - % in Total Promoters Holding -- -- -- --
Non Encumbered - % in Total Equity -- -- -- --
PBIDTM(%) 13.10 20.30 18.80 20.30
PBDTM(%) 13.10 20.30 18.80 20.30
PATM(%) 9.87 15.20 12.90 13.30
Open ZERO Brokerage Demat Account
Open Demat Account

  • 0

    Per Order for ETF & Mutual Funds Brokerage

  • 20

    Per Order for Delivery, Intraday, F&O, Currency & Commodity