Ivrcl Ltd Annually Results

Gross Sales

1,252.63

1,904.46

2,597.48

3,009.69

3,814.69

Excise Duty

0

1.03

8.28

0

0

Net Sales

1,252.63

1,903.44

2,589.2

3,009.69

3,814.69

Other Operating Income

0

0

0

3.15

4.85

Other Income

41.62

138.42

69.79

92.16

107.38

Total Income

1,294.25

2,041.85

2,658.99

3,105

3,926.92

Total Expenditure

1,478.15

2,619.25

3,081.3

3,402.67

4,230.14

PBIDT

-183.9

-577.39

-422.31

-297.68

-303.23

Interest

1,493.27

1,324.96

1,193.99

967.31

896.63

PBDT

-1,677.17

-1,902.35

-1,616.3

-1,264.99

-1,199.85

Depreciation

242.14

283.66

183.25

262.92

257.48

Minority Interest Before NP

0

0

0

0

0

Tax

0.21

0.47

0.62

-65.49

1.62

Deferred Tax

0.02

12.13

-955.92

30.56

109.21

Reported Profit After Tax

-1,919.54

-2,198.61

-844.25

-1,492.97

-1,568.16

Minority Interest After NP

-17.66

0

0

-13.76

-11.63

Net Profit after Minority Interest

-1,901.88

-2,198.61

-844.25

-1,479.21

-1,556.53

Extra-ordinary Items

-173.21

-472.66

-323.69

24.79

-133.3

Adjusted Profit After Extra-ordinary item

-1,728.67

-1,725.95

-520.56

-1,504

-1,423.23

EPS (Unit Curr.)

-24.29

-27.96

-7.37

-28.8

-40.94

Book Value (Unit Curr.)

0

0

0

0

0

Dividend (%)

0

0

0

0

0

Equity

156.58

156.58

156.58

145.74

91.83

Public Shareholding (Number)

0

0

0

0

41,71,06,556

Public Shareholding (%)

0

0

0

0

90.85

Pledged/Encumbered - No. of Shares

0

0

0

0

4,20,32,166

Pledged/Encumbered - % in Total Promoters Holding

0

0

0

0

100

Pledged/Encumbered - % in Total Equity

0

0

0

0

9.15

Non Encumbered - No. of Shares

0

0

0

0

0

Non Encumbered - % in Total Promoters Holding

0

0

0

0

0

Non Encumbered - % in Total Equity

0

0

0

0

0

PBIDTM(%)

-14.68

-30.33

-16.31

-9.89

-7.94

PBDTM(%)

-133.89

-99.94

-62.42

-42.03

-31.45

PATM(%)

-153.24

-115.5

-32.6

-49.6

-41.1