MARKET NEWS AND UPDATES.
Get notified for Latest News and Market Alerts.
Get notified for Latest News and Market Alerts.
×
| Y/e 31 Mar | Mar-2021 | Mar-2020 | Mar-2019 | Mar-2018 |
|---|---|---|---|---|
| Growth matrix (%) | ||||
| Revenue growth | -- | -- | -- | -- |
| Op profit growth | -- | -- | -- | -- |
| EBIT growth | -- | -- | -- | -- |
| Net profit growth | -- | -- | -- | -- |
| Profitability ratios (%) | ||||
| OPM | -- | -- | -- | -- |
| EBIT margin | -- | -- | -- | -- |
| Net profit margin | -- | -- | -- | -- |
| RoCE | -- | -- | -- | -- |
| RoNW | -- | -- | -- | -- |
| RoA | -- | -- | -- | -- |
| Per share ratios () | ||||
| EPS | 1.15 | 2.61 | 2.06 | 1.60 |
| Dividend per share | -- | -- | -- | -- |
| Cash EPS | -- | -- | -- | -- |
| Book value per share | 32.50 | 32.10 | 29.40 | 27.20 |
| Valuation ratios | ||||
| P/E | 33 | 7.78 | 21.60 | -- |
| P/CEPS | -- | -- | -- | -- |
| P/B | 1.17 | 0.63 | 1.51 | -- |
| EV/EBIDTA | -- | -- | -- | -- |
| Payout (%) | ||||
| Dividend payout | -- | -- | -- | -- |
| Tax payout | -- | -- | -- | -- |
| Liquidity ratios | ||||
| Debtor days | -- | -- | -- | -- |
| Inventory days | -- | -- | -- | -- |
| Creditor days | -- | -- | -- | -- |
| Leverage ratios | ||||
| Interest coverage | -- | -- | -- | -- |
| Net debt / equity | 0.48 | 0.35 | 0.44 | 0.44 |
| Net debt / op. profit | -- | -- | -- | -- |
| Cost breakup () | ||||
| Material costs | -- | -- | -- | -- |
| Employee costs | -- | -- | -- | -- |
| Other costs | -- | -- | -- | -- |
| Y/e 31 Mar( In .Cr) | Mar-2021 | Mar-2020 | Mar-2019 | Mar-2018 |
|---|---|---|---|---|
| Revenue | -- | -- | -- | -- |
| yoy growth (%) | -- | -- | -- | -- |
| Raw materials | -- | -- | -- | -- |
| As % of sales | -- | -- | -- | -- |
| Employee costs | -- | -- | -- | -- |
| As % of sales | -- | -- | -- | -- |
| Other costs | -- | -- | -- | -- |
| As % of sales | -- | -- | -- | -- |
| Operating profit | -- | -- | -- | -- |
| OPM | -- | -- | -- | -- |
| Depreciation | -- | -- | -- | -- |
| Interest expense | -- | -- | -- | -- |
| Other income | -- | -- | -- | -- |
| Profit before tax | -- | -- | -- | -- |
| Taxes | -- | -- | -- | -- |
| Tax rate | -- | -- | -- | -- |
| Minorities and other | -- | -- | -- | -- |
| Adj. profit | -- | -- | -- | -- |
| Exceptional items | -- | -- | -- | -- |
| Net profit | -- | -- | -- | -- |
| yoy growth (%) | -- | -- | -- | -- |
| NPM | -- | -- | -- | -- |
| Y/e 31 Mar ( In .Cr) | Mar-2021 | Mar-2020 | Mar-2019 | Mar-2018 |
|---|---|---|---|---|
| Profit before tax | -- | -- | -- | -- |
| Depreciation | -- | -- | -- | -- |
| Tax paid | -- | -- | -- | -- |
| Working capital | (22) | 0.22 | (0.20) | -- |
| Other operating items | -- | -- | -- | -- |
| Operating cashflow | (22) | 0.22 | (0.20) | -- |
| Capital expenditure | (0.70) | (0.10) | 0.07 | -- |
| Free cash flow | (23) | 0.15 | (0.20) | -- |
| Equity raised | 33.70 | 35.30 | 35.30 | -- |
| Investments | (4) | (2.70) | 2.69 | -- |
| Debt financing/disposal | 20.90 | 21.40 | 21.30 | -- |
| Dividends paid | -- | -- | -- | -- |
| Other items | -- | -- | -- | -- |
| Net in cash | 27.60 | 54.20 | 59.10 | -- |
| Y/e 31 Mar ( In .Cr) | Mar-2021 | Mar-2020 | Mar-2019 | Mar-2018 |
|---|---|---|---|---|
| Equity capital | 8.50 | 8.50 | 8.50 | 8.50 |
| Preference capital | -- | -- | -- | -- |
| Reserves | 19.10 | 18.80 | 16.50 | 14.60 |
| Net worth | 27.60 | 27.30 | 25 | 23.10 |
| Minority interest | ||||
| Debt | 13.50 | 10.10 | 11.30 | 10.40 |
| Deferred tax liabilities (net) | -- | -- | -- | 0.06 |
| Total liabilities | 44.90 | 37.40 | 36.30 | 33.60 |
| Fixed assets | 2.78 | 2.69 | 3.44 | 3.35 |
| Intangible assets | ||||
| Investments | -- | 1.72 | 4.41 | 3.99 |
| Deferred tax asset (net) | 0.33 | 0.27 | 0.25 | -- |
| Net working capital | 21.30 | 18.10 | 0.03 | 25.90 |
| Inventories | -- | -- | -- | -- |
| Inventory Days | -- | -- | -- | -- |
| Sundry debtors | -- | -- | -- | -- |
| Debtor days | -- | -- | -- | -- |
| Other current assets | 24.90 | 19.70 | 1.28 | 27.30 |
| Sundry creditors | -- | -- | -- | -- |
| Creditor days | -- | -- | -- | -- |
| Other current liabilities | (3.60) | (1.60) | (1.30) | (1.40) |
| Cash | 0.22 | 0.67 | 0.27 | 0.34 |
| Total assets | 24.60 | 23.50 | 8.40 | 33.60 |
| Particulars ( Rupees In Crores.) | Mar-2022 | Mar-2021 | Mar-2020 | Mar-2019 | Mar-2018 |
|---|---|---|---|---|---|
| Gross Sales | 9.69 | 4.07 | 4.33 | 4.15 | 46 |
| Excise Duty | -- | -- | -- | -- | -- |
| Net Sales | 9.69 | 4.07 | 4.33 | 4.15 | 46 |
| Other Operating Income | -- | -- | -- | -- | -- |
| Other Income | 0.04 | 0.06 | 0.91 | 0.86 | 1.07 |
| Total Income | 9.73 | 4.13 | 5.24 | 5.01 | 47 |
| Total Expenditure ** | 1.75 | 1.37 | 1.20 | 1.10 | 43.50 |
| PBIDT | 7.98 | 2.75 | 4.04 | 3.91 | 3.51 |
| Interest | 4.52 | 1.24 | 1.18 | 1.56 | 1.39 |
| PBDT | 3.47 | 1.52 | 2.86 | 2.35 | 2.12 |
| Depreciation | 0.24 | 0.15 | 0.11 | 0.11 | 0.10 |
| Minority Interest Before NP | -- | -- | -- | -- | -- |
| Tax | 0.75 | 0.45 | 0.55 | 0.60 | 0.55 |
| Deferred Tax | (0.10) | (0.10) | -- | (0.10) | 0.11 |
| Reported Profit After Tax | 2.57 | 0.98 | 2.22 | 1.75 | 1.36 |
| Minority Interest After NP | 0.40 | 0.18 | -- | -- | -- |
| Net Profit after Minority Interest | 2.17 | 0.80 | 2.22 | 1.75 | 1.36 |
| Extra-ordinary Items | -- | -- | -- | -- | -- |
| Adjusted Profit After Extra-ordinary item | 2.17 | 0.80 | 2.22 | 1.75 | 1.36 |
| EPS (Unit Curr.) | 3.04 | 1.18 | 2.63 | 3.43 | 3.79 |
| Book Value (Unit Curr.) | -- | -- | -- | -- | -- |
| Dividend (%) | -- | -- | -- | -- | -- |
| Equity | 8.50 | 8.50 | 8.50 | 8.50 | 8.50 |
| Public Shareholding (Number) | -- | -- | -- | -- | -- |
| Public Shareholding (%) | -- | -- | -- | -- | -- |
| Pledged/Encumbered - No. of Shares | -- | -- | -- | -- | -- |
| Pledged/Encumbered - % in Total Promoters Holding | -- | -- | -- | -- | -- |
| Pledged/Encumbered - % in Total Equity | -- | -- | -- | -- | -- |
| Non Encumbered - No. of Shares | -- | -- | -- | -- | -- |
| Non Encumbered - % in Total Promoters Holding | -- | -- | -- | -- | -- |
| Non Encumbered - % in Total Equity | -- | -- | -- | -- | -- |
| PBIDTM(%) | 82.40 | 67.60 | 93.30 | 94.20 | 7.64 |
| PBDTM(%) | 35.80 | 37.30 | 66.10 | 56.60 | 4.61 |
| PATM(%) | 26.50 | 24.10 | 51.30 | 42.20 | 2.96 |
Per Order for ETF & Mutual Funds Brokerage
Per Order for Delivery, Intraday, F&O, Currency & Commodity
