Switch to
Tabular Data
Graph
Switch to
Consolidated
Standalone
Y/e 31 Mar - - - -
Growth matrix (%)        
Revenue growth -- -- -- --
Op profit growth -- -- -- --
EBIT growth -- -- -- --
Net profit growth -- -- -- --
Profitability ratios (%)        
OPM -- -- -- --
EBIT margin -- -- -- --
Net profit margin -- -- -- --
RoCE -- -- -- --
RoNW -- -- -- --
RoA -- -- -- --
Per share ratios ()        
EPS -- -- -- --
Dividend per share -- -- -- --
Cash EPS -- -- -- --
Book value per share -- -- -- --
Valuation ratios        
P/E -- -- -- --
P/CEPS -- -- -- --
P/B -- -- -- --
EV/EBIDTA -- -- -- --
Payout (%)        
Dividend payout -- -- -- --
Tax payout -- -- -- --
Liquidity ratios        
Debtor days -- -- -- --
Inventory days -- -- -- --
Creditor days -- -- -- --
Leverage ratios        
Interest coverage -- -- -- --
Net debt / equity -- -- -- --
Net debt / op. profit -- -- -- --
Cost breakup ()        
Material costs -- -- -- --
Employee costs -- -- -- --
Other costs -- -- -- --
Switch to
Tabular Data
Graph
Switch to
Consolidated
Standalone
Y/e 31 Mar( In .Cr) - - - -
Revenue -- -- -- --
yoy growth (%) -- -- -- --
Raw materials -- -- -- --
As % of sales -- -- -- --
Employee costs -- -- -- --
As % of sales -- -- -- --
Other costs -- -- -- --
As % of sales -- -- -- --
Operating profit -- -- -- --
OPM -- -- -- --
Depreciation -- -- -- --
Interest expense -- -- -- --
Other income -- -- -- --
Profit before tax -- -- -- --
Taxes -- -- -- --
Tax rate -- -- -- --
Minorities and other -- -- -- --
Adj. profit -- -- -- --
Exceptional items -- -- -- --
Net profit -- -- -- --
yoy growth (%) -- -- -- --
NPM -- -- -- --
Switch to
Tabular Data
Graph
Y/e 31 Mar ( In .Cr) - - - -
Profit before tax -- -- -- --
Depreciation -- -- -- --
Tax paid -- -- -- --
Working capital -- -- -- --
Other operating items -- -- -- --
Operating cashflow -- -- -- --
Capital expenditure -- -- -- --
Free cash flow -- -- -- --
Equity raised -- -- -- --
Investments -- -- -- --
Debt financing/disposal -- -- -- --
Dividends paid -- -- -- --
Other items -- -- -- --
Net in cash -- -- -- --
Switch to
Tabular Data
Graph
Switch to
Consolidated
Standalone
Y/e 31 Mar ( In .Cr) Mar-2016 Mar-2015 Mar-2012 Mar-2011
Equity capital 3.19 3.19 3.19 3.19
Preference capital -- -- -- --
Reserves 62.40 55.80 33.80 28.70
Net worth 65.60 59 36.90 31.90
Minority interest
Debt 39.60 -- 1.85 8.36
Deferred tax liabilities (net) -- -- 0.30 0.40
Total liabilities 113 66.50 43.90 40.70
Fixed assets 42.30 7.01 6.93 7.80
Intangible assets
Investments 3.02 4.52 4.09 4.01
Deferred tax asset (net) 1.60 1.38 0.55 0.53
Net working capital (75) (83) (40) (62)
Inventories -- -- -- --
Inventory Days -- -- -- --
Sundry debtors 61.50 61.20 29.90 22.80
Debtor days -- -- -- --
Other current assets 26.50 20.70 11.90 12
Sundry creditors (136) (142) (64) (81)
Creditor days -- -- -- --
Other current liabilities (27) (23) (19) (15)
Cash 141 137 72.70 90.10
Total assets 113 66.50 43.90 40.70
Switch to
Consolidated
Standalone


Particulars ( Rupees In Crores.) Jun-2019 Jun-2018 - - -
Gross Sales 24 27.10 -- -- --
Excise Duty -- -- -- -- --
Net Sales 24 27.10 -- -- --
Other Operating Income 4.69 5.89 -- -- --
Other Income 3.48 3.75 -- -- --
Total Income 32.10 36.80 -- -- --
Total Expenditure ** 22.80 24.60 -- -- --
PBIDT 9.33 12.20 -- -- --
Interest 2.23 3.12 -- -- --
PBDT 7.10 9.11 -- -- --
Depreciation 1.35 1.32 -- -- --
Minority Interest Before NP -- -- -- -- --
Tax 1.28 2.45 -- -- --
Deferred Tax (0.10) (0.20) -- -- --
Reported Profit After Tax 4.57 5.51 -- -- --
Minority Interest After NP -- -- -- -- --
Net Profit after Minority Interest 4.57 5.51 -- -- --
Extra-ordinary Items -- -- -- -- --
Adjusted Profit After Extra-ordinary item 4.57 5.51 -- -- --
EPS (Unit Curr.) 14.30 17.30 -- -- --
Book Value (Unit Curr.) -- -- -- -- --
Dividend (%) -- -- -- -- --
Equity 3.19 3.19 -- -- --
Public Shareholding (Number) -- -- -- -- --
Public Shareholding (%) -- -- -- -- --
Pledged/Encumbered - No. of Shares -- -- -- -- --
Pledged/Encumbered - % in Total Promoters Holding -- -- -- -- --
Pledged/Encumbered - % in Total Equity -- -- -- -- --
Non Encumbered - No. of Shares -- -- -- -- --
Non Encumbered - % in Total Promoters Holding -- -- -- -- --
Non Encumbered - % in Total Equity -- -- -- -- --
PBIDTM(%) 38.90 45.10 -- -- --
PBDTM(%) 29.60 33.60 -- -- --
PATM(%) 19.10 20.30 -- -- --