Switch to
Tabular Data
Graph
Switch to
Consolidated
Standalone
Y/e 31 Mar Mar-2018 Mar-2017 Mar-2016 -
Growth matrix (%)        
Revenue growth -- -- -- --
Op profit growth -- -- -- --
EBIT growth -- -- -- --
Net profit growth -- -- -- --
Profitability ratios (%)        
OPM -- -- -- --
EBIT margin -- -- -- --
Net profit margin -- -- -- --
RoCE -- -- -- --
RoNW -- -- -- --
RoA -- -- -- --
Per share ratios ()        
EPS -- -- 14.40 --
Dividend per share -- -- -- --
Cash EPS -- -- -- --
Book value per share 122 108 108 --
Valuation ratios        
P/E -- -- -- --
P/CEPS -- -- -- --
P/B -- -- -- --
EV/EBIDTA -- -- -- --
Payout (%)        
Dividend payout -- -- -- --
Tax payout -- -- -- --
Liquidity ratios        
Debtor days -- -- -- --
Inventory days -- -- -- --
Creditor days -- -- -- --
Leverage ratios        
Interest coverage -- -- -- --
Net debt / equity -- -- 0.01 --
Net debt / op. profit -- -- -- --
Cost breakup ()        
Material costs -- -- -- --
Employee costs -- -- -- --
Other costs -- -- -- --
Switch to
Tabular Data
Graph
Switch to
Consolidated
Standalone
Y/e 31 Mar( In .Cr) Mar-2018 Mar-2017 Mar-2016 -
Revenue -- -- -- --
yoy growth (%) -- -- -- --
Raw materials -- -- -- --
As % of sales -- -- -- --
Employee costs -- -- -- --
As % of sales -- -- -- --
Other costs -- -- -- --
As % of sales -- -- -- --
Operating profit -- -- -- --
OPM -- -- -- --
Depreciation -- -- -- --
Interest expense -- -- -- --
Other income -- -- -- --
Profit before tax -- -- -- --
Taxes -- -- -- --
Tax rate -- -- -- --
Minorities and other -- -- -- --
Adj. profit -- -- -- --
Exceptional items -- -- -- --
Net profit -- -- -- --
yoy growth (%) -- -- -- --
NPM -- -- -- --
Switch to
Tabular Data
Graph
Y/e 31 Mar ( In .Cr) Mar-2018 Mar-2017 Mar-2016 -
Profit before tax -- -- -- --
Depreciation -- -- -- --
Tax paid -- -- -- --
Working capital (10) -- -- --
Other operating items -- -- -- --
Operating cashflow (10) -- -- --
Capital expenditure -- -- -- --
Free cash flow (10) -- -- --
Equity raised 34.20 35.10 -- --
Investments 10 -- -- --
Debt financing/disposal 3.50 -- -- --
Dividends paid -- -- -- --
Other items -- -- -- --
Net in cash 37.70 35.10 -- --
Switch to
Tabular Data
Graph
Switch to
Consolidated
Standalone
Y/e 31 Mar ( In .Cr) Mar-2019 Mar-2018 Mar-2017 Mar-2016
Equity capital 1.80 1.80 1.80 1.40
Preference capital -- -- -- --
Reserves 20.70 20.10 17.60 13.70
Net worth 22.50 21.90 19.40 15.10
Minority interest
Debt -- -- -- 3.50
Deferred tax liabilities (net) -- -- -- --
Total liabilities 22.50 21.90 19.40 18.60
Fixed assets -- -- -- --
Intangible assets
Investments 17.40 17.10 17.30 7.07
Deferred tax asset (net) 0.84 0.94 0.89 0.83
Net working capital 0.82 0.64 1.07 7.45
Inventories -- -- -- --
Inventory Days -- -- -- --
Sundry debtors 0.32 0.21 0.21 0.01
Debtor days -- -- -- --
Other current assets 0.54 0.48 0.92 7.52
Sundry creditors -- -- -- --
Creditor days -- -- -- --
Other current liabilities -- -- (0.10) (0.10)
Cash 0.45 0.08 0.10 3.28
Total assets 19.50 18.80 19.40 18.60
Switch to
Consolidated
Standalone


Particulars ( Rupees In Crores.) Mar-2019 - - - -
Gross Sales 0.70 -- -- -- --
Excise Duty -- -- -- -- --
Net Sales 0.70 -- -- -- --
Other Operating Income -- -- -- -- --
Other Income -- -- -- -- --
Total Income 0.70 -- -- -- --
Total Expenditure ** 0.24 -- -- -- --
PBIDT 0.46 -- -- -- --
Interest -- -- -- -- --
PBDT 0.46 -- -- -- --
Depreciation -- -- -- -- --
Minority Interest Before NP -- -- -- -- --
Tax 0.03 -- -- -- --
Deferred Tax 0.10 -- -- -- --
Reported Profit After Tax 0.34 -- -- -- --
Minority Interest After NP -- -- -- -- --
Net Profit after Minority Interest 0.51 -- -- -- --
Extra-ordinary Items -- -- -- -- --
Adjusted Profit After Extra-ordinary item 0.51 -- -- -- --
EPS (Unit Curr.) 2.84 -- -- -- --
Book Value (Unit Curr.) -- -- -- -- --
Dividend (%) -- -- -- -- --
Equity 1.80 -- -- -- --
Public Shareholding (Number) -- -- -- -- --
Public Shareholding (%) -- -- -- -- --
Pledged/Encumbered - No. of Shares -- -- -- -- --
Pledged/Encumbered - % in Total Promoters Holding -- -- -- -- --
Pledged/Encumbered - % in Total Equity -- -- -- -- --
Non Encumbered - No. of Shares -- -- -- -- --
Non Encumbered - % in Total Promoters Holding -- -- -- -- --
Non Encumbered - % in Total Equity -- -- -- -- --
PBIDTM(%) 65.70 -- -- -- --
PBDTM(%) 65.70 -- -- -- --
PATM(%) 48.60 -- -- -- --