MARKET NEWS AND UPDATES.
Get notified for Latest News and Market Alerts.
Get notified for Latest News and Market Alerts.
×
| Y/e 31 Mar | Mar-2021 | Mar-2020 | Mar-2018 | Mar-2017 |
|---|---|---|---|---|
| Growth matrix (%) | ||||
| Revenue growth | -- | -- | -- | -- |
| Op profit growth | -- | -- | -- | -- |
| EBIT growth | -- | -- | -- | -- |
| Net profit growth | -- | -- | -- | -- |
| Profitability ratios (%) | ||||
| OPM | -- | -- | -- | -- |
| EBIT margin | -- | -- | -- | -- |
| Net profit margin | -- | -- | -- | -- |
| RoCE | -- | -- | -- | -- |
| RoNW | -- | -- | -- | -- |
| RoA | -- | -- | -- | -- |
| Per share ratios () | ||||
| EPS | 1.89 | 1.10 | 0.50 | 0.68 |
| Dividend per share | -- | -- | -- | -- |
| Cash EPS | -- | -- | -- | -- |
| Book value per share | 21 | 19.50 | 18.20 | 17.40 |
| Valuation ratios | ||||
| P/E | 3.90 | 9.35 | 63 | 19.80 |
| P/CEPS | -- | -- | -- | -- |
| P/B | 0.35 | 0.53 | 1.73 | 0.77 |
| EV/EBIDTA | -- | -- | -- | -- |
| Payout (%) | ||||
| Dividend payout | -- | -- | -- | -- |
| Tax payout | -- | -- | -- | -- |
| Liquidity ratios | ||||
| Debtor days | -- | -- | -- | -- |
| Inventory days | -- | -- | -- | -- |
| Creditor days | -- | -- | -- | -- |
| Leverage ratios | ||||
| Interest coverage | -- | -- | -- | -- |
| Net debt / equity | 0.80 | 0.69 | (0.20) | (0.20) |
| Net debt / op. profit | -- | -- | -- | -- |
| Cost breakup () | ||||
| Material costs | -- | -- | -- | -- |
| Employee costs | -- | -- | -- | -- |
| Other costs | -- | -- | -- | -- |
| Y/e 31 Mar( In .Cr) | Mar-2021 | Mar-2020 | Mar-2018 | Mar-2017 |
|---|---|---|---|---|
| Revenue | -- | -- | -- | -- |
| yoy growth (%) | -- | -- | -- | -- |
| Raw materials | -- | -- | -- | -- |
| As % of sales | -- | -- | -- | -- |
| Employee costs | -- | -- | -- | -- |
| As % of sales | -- | -- | -- | -- |
| Other costs | -- | -- | -- | -- |
| As % of sales | -- | -- | -- | -- |
| Operating profit | -- | -- | -- | -- |
| OPM | -- | -- | -- | -- |
| Depreciation | -- | -- | -- | -- |
| Interest expense | -- | -- | -- | -- |
| Other income | -- | -- | -- | -- |
| Profit before tax | -- | -- | -- | -- |
| Taxes | -- | -- | -- | -- |
| Tax rate | -- | -- | -- | -- |
| Minorities and other | -- | -- | -- | -- |
| Adj. profit | -- | -- | -- | -- |
| Exceptional items | -- | -- | -- | -- |
| Net profit | -- | -- | -- | -- |
| yoy growth (%) | -- | -- | -- | -- |
| NPM | -- | -- | -- | -- |
| Y/e 31 Mar ( In .Cr) | Mar-2021 | Mar-2020 | Mar-2018 | Mar-2017 |
|---|---|---|---|---|
| Profit before tax | -- | -- | -- | -- |
| Depreciation | -- | -- | -- | -- |
| Tax paid | -- | -- | -- | -- |
| Working capital | (28) | (4.40) | -- | 4.43 |
| Other operating items | -- | -- | -- | -- |
| Operating cashflow | (28) | (4.40) | -- | 4.43 |
| Capital expenditure | 3.58 | 2.32 | -- | (2.30) |
| Free cash flow | (24) | (2.10) | -- | 2.11 |
| Equity raised | 44.80 | 42.30 | 40.70 | 42.30 |
| Investments | 8.16 | 2.21 | -- | (2.20) |
| Debt financing/disposal | 51 | 36.70 | -- | (37) |
| Dividends paid | -- | -- | -- | -- |
| Other items | -- | -- | -- | -- |
| Net in cash | 79.70 | 79.10 | 40.70 | 5.46 |
| Y/e 31 Mar ( In .Cr) | Mar-2021 | Mar-2020 | Mar-2019 | Mar-2018 |
|---|---|---|---|---|
| Equity capital | 24.90 | 24.90 | 24.90 | 24.90 |
| Preference capital | -- | -- | -- | -- |
| Reserves | 27.60 | 23.80 | 22.10 | 20.40 |
| Net worth | 52.50 | 48.70 | 47 | 45.30 |
| Minority interest | ||||
| Debt | 50.70 | 36.70 | 39.10 | -- |
| Deferred tax liabilities (net) | -- | -- | -- | -- |
| Total liabilities | 121 | 96.80 | 91.90 | 46.20 |
| Fixed assets | 2.40 | 1.80 | 0.68 | 0.51 |
| Intangible assets | ||||
| Investments | 10.40 | 3.65 | 3.76 | 2.03 |
| Deferred tax asset (net) | 0.48 | 0.44 | 0.31 | 0.04 |
| Net working capital | 4.68 | 7.36 | 2.62 | 33 |
| Inventories | 0.48 | 0.67 | 1.85 | 0.74 |
| Inventory Days | -- | -- | -- | -- |
| Sundry debtors | 0.39 | -- | -- | -- |
| Debtor days | -- | -- | -- | -- |
| Other current assets | 5.79 | 7.96 | 1.99 | 32.80 |
| Sundry creditors | -- | (0.10) | -- | (0.10) |
| Creditor days | -- | -- | -- | -- |
| Other current liabilities | (2) | (1.20) | (1.20) | (0.40) |
| Cash | 8.89 | 3.14 | 9.40 | 10.60 |
| Total assets | 26.80 | 16.40 | 16.80 | 46.20 |
| Particulars ( Rupees In Crores.) | Mar-2022 | Sep-2021 | Mar-2021 | Sep-2020 | Mar-2020 |
|---|---|---|---|---|---|
| Gross Sales | 13.50 | 9.92 | 7.54 | 7.80 | 8.09 |
| Excise Duty | -- | -- | -- | -- | -- |
| Net Sales | 13.50 | 9.92 | 7.54 | 7.80 | 8.09 |
| Other Operating Income | 0.40 | -- | 2.85 | -- | 1.88 |
| Other Income | 0.30 | 0.17 | (0.70) | 0.74 | (0.40) |
| Total Income | 14.20 | 10.10 | 9.71 | 8.54 | 9.54 |
| Total Expenditure ** | 7.40 | 4.29 | 3.97 | 2.82 | 3.48 |
| PBIDT | 6.84 | 5.81 | 5.75 | 5.72 | 6.05 |
| Interest | 3.82 | 1.84 | 2.62 | 2.27 | 2.45 |
| PBDT | 3.03 | 3.97 | 3.12 | 3.44 | 3.61 |
| Depreciation | 1.29 | 0.32 | 0.27 | 0.17 | 0.57 |
| Minority Interest Before NP | -- | -- | -- | -- | -- |
| Tax | 1.01 | 0.88 | 0.60 | 0.95 | 1.05 |
| Deferred Tax | (0.60) | 0.01 | (0.20) | -- | (0.10) |
| Reported Profit After Tax | 1.28 | 2.76 | 2.39 | 2.32 | 2.06 |
| Minority Interest After NP | (1.90) | 0.80 | 0.71 | 0.55 | 0.87 |
| Net Profit after Minority Interest | 3.19 | 1.96 | 1.68 | 1.77 | 1.19 |
| Extra-ordinary Items | -- | -- | -- | -- | -- |
| Adjusted Profit After Extra-ordinary item | 3.19 | 1.96 | 1.68 | 1.77 | 1.19 |
| EPS (Unit Curr.) | 1.28 | 1.11 | 0.67 | 1.31 | 0.48 |
| Book Value (Unit Curr.) | -- | -- | -- | -- | -- |
| Dividend (%) | -- | -- | -- | -- | -- |
| Equity | 24.90 | 24.90 | 24.90 | 24.90 | 24.90 |
| Public Shareholding (Number) | -- | -- | -- | -- | -- |
| Public Shareholding (%) | -- | -- | -- | -- | -- |
| Pledged/Encumbered - No. of Shares | -- | -- | -- | -- | -- |
| Pledged/Encumbered - % in Total Promoters Holding | -- | -- | -- | -- | -- |
| Pledged/Encumbered - % in Total Equity | -- | -- | -- | -- | -- |
| Non Encumbered - No. of Shares | -- | -- | -- | -- | -- |
| Non Encumbered - % in Total Promoters Holding | -- | -- | -- | -- | -- |
| Non Encumbered - % in Total Equity | -- | -- | -- | -- | -- |
| PBIDTM(%) | 50.50 | 58.60 | 76.30 | 73.30 | 74.80 |
| PBDTM(%) | -- | -- | -- | -- | -- |
| PATM(%) | 9.45 | 27.80 | 31.70 | 29.70 | 25.50 |
Per Order for ETF & Mutual Funds Brokerage
Per Order for Delivery, Intraday, F&O, Currency & Commodity
