Today's Top Gainer
SYMBOL | CMP | Chg (%) |
---|---|---|
Note:Top Gainer - Nifty 50 More
Y/e 31 Mar | Mar-2018 | Mar-2017 | Mar-2016 | - |
---|---|---|---|---|
Growth matrix (%) | ||||
Revenue growth | -- | -- | -- | -- |
Op profit growth | -- | -- | -- | -- |
EBIT growth | -- | -- | -- | -- |
Net profit growth | -- | -- | -- | -- |
Profitability ratios (%) | ||||
OPM | -- | -- | -- | -- |
EBIT margin | -- | -- | -- | -- |
Net profit margin | -- | -- | -- | -- |
RoCE | -- | -- | -- | -- |
RoNW | -- | -- | -- | -- |
RoA | -- | -- | -- | -- |
Per share ratios () | ||||
EPS | 0.50 | 0.68 | 0.27 | -- |
Dividend per share | -- | -- | -- | -- |
Cash EPS | -- | -- | -- | -- |
Book value per share | 18.20 | 17.40 | 16.90 | -- |
Valuation ratios | ||||
P/E | 63 | 19.80 | 39.30 | -- |
P/CEPS | -- | -- | -- | -- |
P/B | 1.73 | 0.77 | 0.63 | -- |
EV/EBIDTA | -- | -- | -- | -- |
Payout (%) | ||||
Dividend payout | -- | -- | -- | -- |
Tax payout | -- | -- | -- | -- |
Liquidity ratios | ||||
Debtor days | -- | -- | -- | -- |
Inventory days | -- | -- | -- | -- |
Creditor days | -- | -- | -- | -- |
Leverage ratios | ||||
Interest coverage | -- | -- | -- | -- |
Net debt / equity | (0.20) | (0.20) | -- | -- |
Net debt / op. profit | -- | -- | -- | -- |
Cost breakup () | ||||
Material costs | -- | -- | -- | -- |
Employee costs | -- | -- | -- | -- |
Other costs | -- | -- | -- | -- |
Y/e 31 Mar( In .Cr) | Mar-2018 | Mar-2017 | Mar-2016 | - |
---|---|---|---|---|
Revenue | -- | -- | -- | -- |
yoy growth (%) | -- | -- | -- | -- |
Raw materials | -- | -- | -- | -- |
As % of sales | -- | -- | -- | -- |
Employee costs | -- | -- | -- | -- |
As % of sales | -- | -- | -- | -- |
Other costs | -- | -- | -- | -- |
As % of sales | -- | -- | -- | -- |
Operating profit | -- | -- | -- | -- |
OPM | -- | -- | -- | -- |
Depreciation | -- | -- | -- | -- |
Interest expense | -- | -- | -- | -- |
Other income | -- | -- | -- | -- |
Profit before tax | -- | -- | -- | -- |
Taxes | -- | -- | -- | -- |
Tax rate | -- | -- | -- | -- |
Minorities and other | -- | -- | -- | -- |
Adj. profit | -- | -- | -- | -- |
Exceptional items | -- | -- | -- | -- |
Net profit | -- | -- | -- | -- |
yoy growth (%) | -- | -- | -- | -- |
NPM | -- | -- | -- | -- |
Y/e 31 Mar ( In .Cr) | Mar-2018 | Mar-2017 | Mar-2016 | - |
---|---|---|---|---|
Profit before tax | -- | -- | -- | -- |
Depreciation | -- | -- | -- | -- |
Tax paid | -- | -- | -- | -- |
Working capital | (25) | -- | -- | -- |
Other operating items | -- | -- | -- | -- |
Operating cashflow | (25) | -- | -- | -- |
Capital expenditure | 0.61 | -- | -- | -- |
Free cash flow | (25) | -- | -- | -- |
Equity raised | 37.60 | 37 | -- | -- |
Investments | (0.20) | -- | -- | -- |
Debt financing/disposal | 0.28 | -- | -- | -- |
Dividends paid | -- | -- | -- | -- |
Other items | -- | -- | -- | -- |
Net in cash | 12.80 | 37 | -- | -- |
Y/e 31 Mar ( In .Cr) | Mar-2019 | Mar-2018 | Mar-2017 | Mar-2016 |
---|---|---|---|---|
Equity capital | 24.90 | 24.90 | 24.90 | 24.90 |
Preference capital | -- | -- | -- | -- |
Reserves | 21.60 | 20.40 | 18.50 | 17.20 |
Net worth | 46.60 | 45.30 | 43.50 | 42.20 |
Minority interest | ||||
Debt | 39.40 | -- | 0.01 | 0.32 |
Deferred tax liabilities (net) | -- | -- | -- | -- |
Total liabilities | 91.80 | 46.20 | 43.50 | 43.50 |
Fixed assets | 0.68 | 0.51 | 0.18 | 0.14 |
Intangible assets | ||||
Investments | 3.95 | 2.03 | 1.44 | 2.20 |
Deferred tax asset (net) | 0.05 | 0.04 | 0.02 | 0.02 |
Net working capital | 77.70 | 33 | 31.40 | 40.80 |
Inventories | 0.71 | 0.74 | 2.49 | 1.21 |
Inventory Days | -- | -- | -- | -- |
Sundry debtors | -- | -- | -- | 0.09 |
Debtor days | -- | -- | -- | -- |
Other current assets | 78.20 | 32.80 | 29 | 40.10 |
Sundry creditors | -- | (0.10) | -- | (0.10) |
Creditor days | -- | -- | -- | -- |
Other current liabilities | (1.20) | (0.40) | (0.10) | (0.50) |
Cash | 9.40 | 10.60 | 10.50 | 0.39 |
Total assets | 91.80 | 46.20 | 43.50 | 43.50 |
Particulars ( Rupees In Crores.) | Sep-2019 | Jun-2019 | Jun-2018 | - | - |
---|---|---|---|---|---|
Gross Sales | 4.40 | 3.72 | 10.30 | -- | -- |
Excise Duty | -- | -- | -- | -- | -- |
Net Sales | 4.40 | 3.72 | 10.30 | -- | -- |
Other Operating Income | -- | -- | -- | -- | -- |
Other Income | 0.31 | 0.13 | 0.52 | -- | -- |
Total Income | 4.72 | 3.85 | 10.90 | -- | -- |
Total Expenditure ** | 3.43 | 2.06 | 7.03 | -- | -- |
PBIDT | 1.28 | 1.79 | 3.84 | -- | -- |
Interest | 0.92 | 1.11 | 0.79 | -- | -- |
PBDT | 0.36 | 0.68 | 3.05 | -- | -- |
Depreciation | 0.05 | 0.05 | 0.13 | -- | -- |
Minority Interest Before NP | -- | -- | -- | -- | -- |
Tax | 0.08 | 0.18 | 0.72 | -- | -- |
Deferred Tax | -- | -- | -- | -- | -- |
Reported Profit After Tax | 0.23 | 0.46 | 2.21 | -- | -- |
Minority Interest After NP | 0.04 | 0.07 | 0.24 | -- | -- |
Net Profit after Minority Interest | 0.19 | 0.39 | 1.97 | -- | -- |
Extra-ordinary Items | -- | -- | -- | -- | -- |
Adjusted Profit After Extra-ordinary item | 0.19 | 0.39 | 1.97 | -- | -- |
EPS (Unit Curr.) | 0.09 | 0.18 | 0.79 | -- | -- |
Book Value (Unit Curr.) | -- | -- | -- | -- | -- |
Dividend (%) | -- | -- | -- | -- | -- |
Equity | 24.90 | 24.90 | 24.90 | -- | -- |
Public Shareholding (Number) | -- | -- | -- | -- | -- |
Public Shareholding (%) | -- | -- | -- | -- | -- |
Pledged/Encumbered - No. of Shares | -- | -- | -- | -- | -- |
Pledged/Encumbered - % in Total Promoters Holding | -- | -- | -- | -- | -- |
Pledged/Encumbered - % in Total Equity | -- | -- | -- | -- | -- |
Non Encumbered - No. of Shares | -- | -- | -- | -- | -- |
Non Encumbered - % in Total Promoters Holding | -- | -- | -- | -- | -- |
Non Encumbered - % in Total Equity | -- | -- | -- | -- | -- |
PBIDTM(%) | 29.10 | 48.10 | 37.10 | -- | -- |
PBDTM(%) | 8.18 | 18.30 | 29.50 | -- | -- |
PATM(%) | 5.23 | 12.40 | 21.40 | -- | -- |