MARKET NEWS AND UPDATES.
Get notified for Latest News and Market Alerts.
Get notified for Latest News and Market Alerts.
×
| Y/e 31 Mar | Mar-2021 | Mar-2020 | Mar-2018 | Mar-2017 |
|---|---|---|---|---|
| Growth matrix (%) | ||||
| Revenue growth | -- | -- | -- | -- |
| Op profit growth | -- | -- | -- | -- |
| EBIT growth | -- | -- | -- | -- |
| Net profit growth | -- | -- | -- | -- |
| Profitability ratios (%) | ||||
| OPM | -- | -- | -- | -- |
| EBIT margin | -- | -- | -- | -- |
| Net profit margin | -- | -- | -- | -- |
| RoCE | -- | -- | -- | -- |
| RoNW | -- | -- | -- | -- |
| RoA | -- | -- | -- | -- |
| Per share ratios () | ||||
| EPS | 1.99 | 1.10 | 0.50 | 0.68 |
| Dividend per share | -- | -- | -- | -- |
| Cash EPS | -- | -- | -- | -- |
| Book value per share | 21.10 | 19.50 | 18.20 | 17.40 |
| Valuation ratios | ||||
| P/E | 3.70 | 9.35 | 63 | 19.80 |
| P/CEPS | -- | -- | -- | -- |
| P/B | 0.35 | 0.53 | 1.73 | 0.77 |
| EV/EBIDTA | -- | -- | -- | -- |
| Payout (%) | ||||
| Dividend payout | -- | -- | -- | -- |
| Tax payout | -- | -- | -- | -- |
| Liquidity ratios | ||||
| Debtor days | -- | -- | -- | -- |
| Inventory days | -- | -- | -- | -- |
| Creditor days | -- | -- | -- | -- |
| Leverage ratios | ||||
| Interest coverage | -- | -- | -- | -- |
| Net debt / equity | 0.78 | 0.69 | (0.20) | (0.20) |
| Net debt / op. profit | -- | -- | -- | -- |
| Cost breakup () | ||||
| Material costs | -- | -- | -- | -- |
| Employee costs | -- | -- | -- | -- |
| Other costs | -- | -- | -- | -- |
| Y/e 31 Mar( In .Cr) | Mar-2021 | Mar-2020 | Mar-2018 | Mar-2017 |
|---|---|---|---|---|
| Revenue | -- | -- | -- | -- |
| yoy growth (%) | -- | -- | -- | -- |
| Raw materials | -- | -- | -- | -- |
| As % of sales | -- | -- | -- | -- |
| Employee costs | -- | -- | -- | -- |
| As % of sales | -- | -- | -- | -- |
| Other costs | -- | -- | -- | -- |
| As % of sales | -- | -- | -- | -- |
| Operating profit | -- | -- | -- | -- |
| OPM | -- | -- | -- | -- |
| Depreciation | -- | -- | -- | -- |
| Interest expense | -- | -- | -- | -- |
| Other income | -- | -- | -- | -- |
| Profit before tax | -- | -- | -- | -- |
| Taxes | -- | -- | -- | -- |
| Tax rate | -- | -- | -- | -- |
| Minorities and other | -- | -- | -- | -- |
| Adj. profit | -- | -- | -- | -- |
| Exceptional items | -- | -- | -- | -- |
| Net profit | -- | -- | -- | -- |
| yoy growth (%) | -- | -- | -- | -- |
| NPM | -- | -- | -- | -- |
| Y/e 31 Mar ( In .Cr) | Mar-2021 | Mar-2020 | Mar-2018 | Mar-2017 |
|---|---|---|---|---|
| Profit before tax | -- | -- | -- | -- |
| Depreciation | -- | -- | -- | -- |
| Tax paid | -- | -- | -- | -- |
| Working capital | (29) | (4.40) | -- | 4.43 |
| Other operating items | -- | -- | -- | -- |
| Operating cashflow | (29) | (4.40) | -- | 4.43 |
| Capital expenditure | 3.93 | 2.32 | -- | (2.30) |
| Free cash flow | (25) | (2.10) | -- | 2.11 |
| Equity raised | 44.80 | 42.30 | 40.70 | 42.30 |
| Investments | 8.64 | 2.21 | -- | (2.20) |
| Debt financing/disposal | 51.10 | 36.70 | -- | (37) |
| Dividends paid | -- | -- | -- | -- |
| Other items | -- | -- | -- | -- |
| Net in cash | 79.40 | 79.10 | 40.70 | 5.46 |
| Y/e 31 Mar ( In .Cr) | Mar-2022 | Mar-2021 | Mar-2020 | Mar-2019 |
|---|---|---|---|---|
| Equity capital | 24.90 | 24.90 | 24.90 | 24.90 |
| Preference capital | -- | -- | -- | -- |
| Reserves | 32.80 | 27.60 | 23.80 | 22.10 |
| Net worth | 57.70 | 52.60 | 48.70 | 47 |
| Minority interest | ||||
| Debt | 85.40 | 50.80 | 36.70 | 39.10 |
| Deferred tax liabilities (net) | -- | -- | -- | -- |
| Total liabilities | 171 | 121 | 96.80 | 91.90 |
| Fixed assets | 10.10 | 2.72 | 1.80 | 0.68 |
| Intangible assets | ||||
| Investments | 2.57 | 10.80 | 3.65 | 3.76 |
| Deferred tax asset (net) | 1.04 | 0.49 | 0.44 | 0.31 |
| Net working capital | (5.40) | 2.35 | 7.36 | 2.62 |
| Inventories | -- | -- | 0.67 | 1.85 |
| Inventory Days | -- | -- | -- | -- |
| Sundry debtors | 0.11 | 0.39 | -- | -- |
| Debtor days | -- | -- | -- | -- |
| Other current assets | 3.94 | 3.78 | 7.96 | 1.99 |
| Sundry creditors | (0.10) | -- | (0.10) | -- |
| Creditor days | -- | -- | -- | -- |
| Other current liabilities | (9.40) | (1.80) | (1.20) | (1.20) |
| Cash | 13.40 | 9.89 | 3.14 | 9.40 |
| Total assets | 21.60 | 26.30 | 16.40 | 16.80 |
| Particulars ( Rupees In Crores.) | Jun-2022 | Mar-2022 | Dec-2021 | Sep-2021 | Jun-2021 |
|---|---|---|---|---|---|
| Gross Sales | 8.58 | 9.76 | 3.78 | 5.45 | 4.48 |
| Excise Duty | -- | -- | -- | -- | -- |
| Net Sales | 8.58 | 9.76 | 3.78 | 5.45 | 4.48 |
| Other Operating Income | 0.23 | (1.90) | 2.25 | (0.30) | 0.26 |
| Other Income | 0.02 | 0.27 | 0.03 | 0.01 | 0.15 |
| Total Income | 8.84 | 8.18 | 6.06 | 5.20 | 4.89 |
| Total Expenditure ** | 4.59 | 4.07 | 3.32 | 2.74 | 1.55 |
| PBIDT | 4.25 | 4.11 | 2.74 | 2.46 | 3.34 |
| Interest | 2.55 | 2.14 | 1.67 | 1.02 | 0.82 |
| PBDT | 1.69 | 1.96 | 1.06 | 1.44 | 2.53 |
| Depreciation | 0.60 | 1.07 | 0.22 | 0.19 | 0.13 |
| Minority Interest Before NP | -- | -- | -- | -- | -- |
| Tax | 0.27 | 0.73 | 0.28 | 0.30 | 0.58 |
| Deferred Tax | 0.05 | (0.60) | -- | 0.01 | -- |
| Reported Profit After Tax | 0.77 | 0.72 | 0.56 | 0.94 | 1.82 |
| Minority Interest After NP | 0.24 | (2.20) | 0.30 | 0.33 | 0.48 |
| Net Profit after Minority Interest | 0.52 | 2.94 | 0.26 | 0.62 | 1.34 |
| Extra-ordinary Items | -- | -- | -- | -- | -- |
| Adjusted Profit After Extra-ordinary item | 0.52 | 2.94 | 0.26 | 0.62 | 1.34 |
| EPS (Unit Curr.) | 0.31 | 0.29 | 0.22 | 0.38 | 0.73 |
| Book Value (Unit Curr.) | -- | -- | -- | -- | -- |
| Dividend (%) | -- | -- | -- | -- | -- |
| Equity | 24.90 | 24.90 | 24.90 | 24.90 | 24.90 |
| Public Shareholding (Number) | -- | -- | -- | -- | -- |
| Public Shareholding (%) | -- | -- | -- | -- | -- |
| Pledged/Encumbered - No. of Shares | -- | -- | -- | -- | -- |
| Pledged/Encumbered - % in Total Promoters Holding | -- | -- | -- | -- | -- |
| Pledged/Encumbered - % in Total Equity | -- | -- | -- | -- | -- |
| Non Encumbered - No. of Shares | -- | -- | -- | -- | -- |
| Non Encumbered - % in Total Promoters Holding | -- | -- | -- | -- | -- |
| Non Encumbered - % in Total Equity | -- | -- | -- | -- | -- |
| PBIDTM(%) | 49.50 | 42.10 | 72.50 | 45.10 | 74.60 |
| PBDTM(%) | 19.70 | 20.10 | 28 | 26.40 | 56.50 |
| PATM(%) | 8.97 | 7.38 | 14.80 | 17.20 | 40.60 |
Per Order for ETF & Mutual Funds Brokerage
Per Order for Delivery, Intraday, F&O, Currency & Commodity
