KLG Systel Ltd Annually Results

Gross Sales

24.97

37.72

99.37

242.19

234.77

Excise Duty

0

0

0

0

0

Net Sales

24.97

37.72

99.37

242.19

234.77

Other Operating Income

0

0

0

0

0

Other Income

10.13

2.6

6.51

10.64

1.95

Total Income

35.11

40.34

105.9

252.83

236.72

Total Expenditure

236.08

67.3

132.33

182.47

164.35

PBIDT

-200.97

-26.96

-26.43

70.34

72.37

Interest

40.63

68.79

29.01

21.1

10.68

PBDT

-241.61

-95.76

-55.43

49.25

61.68

Depreciation

25.69

26.02

25.64

19.46

17.85

Minority Interest Before NP

0.11

0

0

0

0

Tax

0

0

0.01

5.5

6.26

Deferred Tax

-8.15

-22.8

-26.77

6.07

3.86

Reported Profit After Tax

-259.26

-98.97

-54.34

18.2

33.36

Minority Interest After NP

0

0

0

0

0

Net Profit after Minority Interest

-259.26

-98.97

-54.34

18.2

33.36

Extra-ordinary Items

-194.91

1.74

-8.51

0

0

Adjusted Profit After Extra-ordinary item

-64.34

-100.71

-45.82

18.2

33.36

EPS (Unit Curr.)

-204.08

-77.93

0

13.68

26.76

Book Value (Unit Curr.)

0

0

0

0

0

Dividend (%)

0

0

0

0

25.5

Equity

12.69

12.69

12.69

12.69

12.61

Public Shareholding (Number)

92,92,773

92,92,773

92,93,523

92,93,523

90,14,544

Public Shareholding (%)

73.16

73.16

73.16

73.16

71.4

Pledged/Encumbered - No. of Shares

32,95,876

15,00,060

4,00,000

4,00,000

4,00,000

Pledged/Encumbered - % in Total Promoters Holding

96.65

56.86

11.72

11.72

11.07

Pledged/Encumbered - % in Total Equity

25.94

3.18

3.15

3.15

3.17

Non Encumbered - No. of Shares

1,14,180

19,09,996

30,10,056

30,10,056

32,10,056

Non Encumbered - % in Total Promoters Holding

3.34

26.84

88.26

88.26

88.91

Non Encumbered - % in Total Equity

0.89

23.69

23.69

23.69

25.43

PBIDTM(%)

-804.56

-71.48

-26.59

29.04

30.82

PBDTM(%)

-967.21

-253.8

-55.78

20.33

26.27

PATM(%)

-1,037.87

-262.31

-54.67

7.51

14.21