Lakshmi Finance & Industrial Corporation Financial Statements

Lakshmi Finance & Industrial Corporation Profit & Loss Statement

Switch to
Tabular Data
Graph
Switch to
Consolidated
Standalone
Y/e 31 Mar Mar-2021 Mar-2020 Mar-2018 Mar-2017
Growth matrix (%)        
Net interest income 453 (56) 48.50 (9.20)
Total op income 371 (51) 48 (8.80)
Op profit (pre-provision) (253) (294) 48.70 (15)
Net profit (240) (242) 46.80 (13)
Advances 116 (6) 109 39.10
Borrowings (13) 33.30 6.10 13.90
Total assets 23.80 (18) 9.38 5.24
Profitability Ratios (%)        
NIM -- -- -- --
Non-int inc/Total inc 3.02 17.50 7.96 8.24
Return on Avg Equity 24.10 (17) 11.40 8.46
Return on Avg Assets 23 (17) 11.10 8.11
Per share ratios ()        
EPS 30.50 (22) 15.40 10.50
Adj.BVPS -- -- -- --
DPS 3 2 4 3.50
Other key ratios (%)        
Loans/Borrowings 135 54.30 77 39
Cost/Income 11.80 653 146 112
CAR -- -- -- --
Tier-I capital -- -- -- --
Gross NPLs/Loans -- -- -- --
Prov/Avg loans -- -- -- --
Net NPLs/Net loans -- -- -- --
Tax rate 0.53 0.40 0.03 0.01
Dividend yield 3.57 5.01 4.42 5.65
Switch to
Tabular Data
Graph
Switch to
Consolidated
Standalone
Y/e 31 Mar ( In .Cr) Mar-2021 Mar-2020 Mar-2018 Mar-2017
Interest income 15 2.74 6.12 4.12
Interest expense -- -- -- --
Net interest income 15 2.71 6.12 4.12
Non-interest income 0.47 0.58 0.53 0.37
Total op income 15.50 3.29 6.65 4.49
Total op expenses (1.50) (12) (1.90) (1.30)
Op profit (pre-prov) 14 (9.20) 4.74 3.19
Provisions -- -- -- --
Exceptionals -- -- -- --
Profit before tax 14 (9.20) 4.74 3.19
Taxes (4.80) 2.62 (0.10) --
Net profit 9.17 (6.60) 4.62 3.15
Switch to
Tabular Data
Graph
Switch to
Consolidated
Standalone
Y/e 31 Mar ( In .Cr) Mar-2021 Mar-2020 Mar-2019 Mar-2018
Equity Capital 3 3 3 3
Reserves 39.20 30.70 38.30 39.10
Net worth 42.20 33.70 41.30 42.10
Long-term borrowings -- -- -- --
Other Long-term liabilities -- -- -- 0.13
Long term provisions -- -- -- 0.38
Total Non-current liabilities -- -- -- 0.51
Short Term Borrowings -- -- -- --
Trade payables -- -- -- --
Other current liabilities 1.01 1.16 1.22 0.87
Short term provisions 0.94 0.81 0.59 0.03
Total Current liabilities 1.95 1.97 1.81 0.90
Total Equities and Liabilities 44.20 35.70 43.10 43.50
Fixed Assets 0.57 0.69 0.82 0.67
Non-current investments 38 26.10 34.10 33.40
Deferred tax assets (Net) (0.50) 3.52 0.87 --
Long-term loans and advances -- -- -- 0.12
Other non-current assets -- -- -- --
Total Non-current assets 38.10 30.30 35.80 34.20
Current investments -- -- -- --
Trade receivables -- -- -- 2.77
Cash and cash equivalents 4.70 4.73 6.85 5.99
Short-term loans and advances 1.36 0.63 0.47 0.55
Other current assets -- -- -- --
Total Current assets 6.06 5.36 7.32 9.31
Total Assets 44.20 35.70 43.10 43.50
Switch to
Consolidated
Standalone


Particulars ( Rupees In Crores.) Jun-2021 Mar-2021 Dec-2020 Sep-2020
Gross Sales 4.10 2.16 5.35 2.78
Excise Duty -- -- -- --
Net Sales 4.10 2.16 5.35 2.78
Other Operating Income -- -- -- --
Other Income 0.11 0.11 0.10 0.11
Total Income 4.21 2.26 5.46 2.88
Total Expenditure ** 0.38 0.26 0.37 0.39
PBIDT 3.83 2 5.08 2.49
Interest 0.01 -- -- --
PBDT 3.82 2 5.08 2.49
Depreciation 0.04 0.03 0.03 0.03
Tax 0.10 0.32 0.27 0.19
Fringe Benefit Tax -- -- -- --
Deferred Tax 0.73 1.97 (0.20) 0.95
Reported Profit After Tax 2.96 (0.30) 5 1.32
Extra-ordinary Items -- -- -- --
Adjusted Profit After Extra-ordinary item 2.96 (0.30) 5 1.32
EPS (Unit Curr.) 9.86 (1.10) 16.70 4.41
EPS (Adj) (Unit Curr.) 9.86 (1.10) 16.70 4.41
Calculated EPS (Unit Curr.) 9.86 (1.10) 16.70 4.41
Calculated EPS (Adj) (Unit Curr.)  9.86 (1.10) 16.70 4.41
Calculated EPS (Ann.) (Unit Curr.) 39.50 (4.30) 66.70 17.60
Calculated EPS (Adj) (Ann.) (Unit Curr.)  39.50 (4.30) 66.70 17.60
Book Value (Unit Curr.) -- -- -- --
Dividend (%) -- -- -- --
Equity 3 3 3 3
Reserve & Surplus -- -- -- --
Face Value 10 10 10 10
Public Shareholding (No Of.Shares)  -- -- -- --
Public Shareholding (% in Equity)  -- -- -- --
Pledged/Encumbered - No. of Shares -- -- -- --
Pledged/Encumbered - % in Total Promoters Holding -- -- -- --
Pledged/Encumbered - % in Total Equity -- -- -- --
Non Encumbered - No. of Shares -- -- -- --
Non Encumbered - % in Total Promoters Holding -- -- -- --
Non Encumbered - % in Total Equity -- -- -- --
PBIDTM(%) 93.40 92.60 95 89.60
PBDTM(%) 93.20 92.60 95 89.60
PATM(%) 72.20 (15) 93.50 47.50
Open ZERO Brokerage Demat Account