Switch to
Tabular Data
Graph
Switch to
Consolidated
Standalone
Y/e 31 Mar - - - -
Growth matrix (%)        
Revenue growth -- -- -- --
Op profit growth -- -- -- --
EBIT growth -- -- -- --
Net profit growth -- -- -- --
Profitability ratios (%)        
OPM -- -- -- --
EBIT margin -- -- -- --
Net profit margin -- -- -- --
RoCE -- -- -- --
RoNW -- -- -- --
RoA -- -- -- --
Per share ratios ()        
EPS -- -- -- --
Dividend per share -- -- -- --
Cash EPS -- -- -- --
Book value per share -- -- -- --
Valuation ratios        
P/E -- -- -- --
P/CEPS -- -- -- --
P/B -- -- -- --
EV/EBIDTA -- -- -- --
Payout (%)        
Dividend payout -- -- -- --
Tax payout -- -- -- --
Liquidity ratios        
Debtor days -- -- -- --
Inventory days -- -- -- --
Creditor days -- -- -- --
Leverage ratios        
Interest coverage -- -- -- --
Net debt / equity -- -- -- --
Net debt / op. profit -- -- -- --
Cost breakup ()        
Material costs -- -- -- --
Employee costs -- -- -- --
Other costs -- -- -- --
Switch to
Tabular Data
Graph
Switch to
Consolidated
Standalone
Y/e 31 Mar( In .Cr) - - - -
Revenue -- -- -- --
yoy growth (%) -- -- -- --
Raw materials -- -- -- --
As % of sales -- -- -- --
Employee costs -- -- -- --
As % of sales -- -- -- --
Other costs -- -- -- --
As % of sales -- -- -- --
Operating profit -- -- -- --
OPM -- -- -- --
Depreciation -- -- -- --
Interest expense -- -- -- --
Other income -- -- -- --
Profit before tax -- -- -- --
Taxes -- -- -- --
Tax rate -- -- -- --
Minorities and other -- -- -- --
Adj. profit -- -- -- --
Exceptional items -- -- -- --
Net profit -- -- -- --
yoy growth (%) -- -- -- --
NPM -- -- -- --
Switch to
Tabular Data
Graph
Y/e 31 Mar ( In .Cr) - - - -
Profit before tax -- -- -- --
Depreciation -- -- -- --
Tax paid -- -- -- --
Working capital -- -- -- --
Other operating items -- -- -- --
Operating cashflow -- -- -- --
Capital expenditure -- -- -- --
Free cash flow -- -- -- --
Equity raised -- -- -- --
Investments -- -- -- --
Debt financing/disposal -- -- -- --
Dividends paid -- -- -- --
Other items -- -- -- --
Net in cash -- -- -- --
Switch to
Tabular Data
Graph
Switch to
Consolidated
Standalone
Y/e 31 Mar ( In .Cr) Mar-2019 - - -
Equity capital 27.80 -- -- --
Preference capital -- -- -- --
Reserves 122 -- -- --
Net worth 150 -- -- --
Minority interest
Debt 3.43 -- -- --
Deferred tax liabilities (net) 3.20 -- -- --
Total liabilities 157 -- -- --
Fixed assets 24.40 -- -- --
Intangible assets
Investments 1.65 -- -- --
Deferred tax asset (net) 6.91 -- -- --
Net working capital 121 -- -- --
Inventories 26.10 -- -- --
Inventory Days -- -- -- --
Sundry debtors 125 -- -- --
Debtor days -- -- -- --
Other current assets 37.60 -- -- --
Sundry creditors (53) -- -- --
Creditor days -- -- -- --
Other current liabilities (15) -- -- --
Cash 2.92 -- -- --
Total assets 157 -- -- --
Switch to
Consolidated
Standalone


Particulars ( Rupees In Crores.) Sep-2019 Jun-2019 Mar-2019 - -
Gross Sales 65 53.60 74 -- --
Excise Duty -- -- -- -- --
Net Sales 65 53.60 74 -- --
Other Operating Income -- -- -- -- --
Other Income 0.17 0.09 0.64 -- --
Total Income 65.20 53.70 74.70 -- --
Total Expenditure ** 57.80 49.40 65.50 -- --
PBIDT 7.33 4.31 9.19 -- --
Interest 0.65 0.34 0.38 -- --
PBDT 6.68 3.97 8.81 -- --
Depreciation 0.88 0.87 0.78 -- --
Minority Interest Before NP -- -- -- -- --
Tax 1.73 1.14 3.71 -- --
Deferred Tax 0.37 (0.20) (1) -- --
Reported Profit After Tax 3.70 2.12 5.32 -- --
Minority Interest After NP -- -- -- -- --
Net Profit after Minority Interest 3.70 2.12 5.32 -- --
Extra-ordinary Items -- -- -- -- --
Adjusted Profit After Extra-ordinary item 3.70 2.12 5.32 -- --
EPS (Unit Curr.) 1.33 0.76 1.92 -- --
Book Value (Unit Curr.) -- -- -- -- --
Dividend (%) -- -- -- -- --
Equity 27.80 27.80 27.80 -- --
Public Shareholding (Number) -- -- -- -- --
Public Shareholding (%) -- -- -- -- --
Pledged/Encumbered - No. of Shares -- -- -- -- --
Pledged/Encumbered - % in Total Promoters Holding -- -- -- -- --
Pledged/Encumbered - % in Total Equity -- -- -- -- --
Non Encumbered - No. of Shares -- -- -- -- --
Non Encumbered - % in Total Promoters Holding -- -- -- -- --
Non Encumbered - % in Total Equity -- -- -- -- --
PBIDTM(%) 11.30 8.04 12.40 -- --
PBDTM(%) 10.30 7.40 11.90 -- --
PATM(%) 5.69 3.95 7.19 -- --