Switch to
Tabular Data
Graph
Switch to
Consolidated
Standalone
Y/e 31 Mar - - - -
Growth matrix (%)        
Net interest income -- -- -- --
Total op income -- -- -- --
Op profit (pre-provision) -- -- -- --
Net profit -- -- -- --
Advances -- -- -- --
Borrowings -- -- -- --
Total assets -- -- -- --
Profitability Ratios (%)        
NIM -- -- -- --
Non-int inc/Total inc -- -- -- --
Return on Avg Equity -- -- -- --
Return on Avg Assets -- -- -- --
Per share ratios ()        
EPS -- -- -- --
Adj.BVPS -- -- -- --
DPS -- -- -- --
Other key ratios (%)        
Loans/Borrowings -- -- -- --
Cost/Income -- -- -- --
CAR -- -- -- --
Tier-I capital -- -- -- --
Gross NPLs/Loans -- -- -- --
Prov/Avg loans -- -- -- --
Net NPLs/Net loans -- -- -- --
Tax rate -- -- -- --
Dividend yield -- -- -- --
Switch to
Tabular Data
Graph
Switch to
Consolidated
Standalone
Y/e 31 Mar ( In .Cr) - - - -
Interest income -- -- -- --
Interest expense -- -- -- --
Net interest income -- -- -- --
Non-interest income -- -- -- --
Total op income -- -- -- --
Total op expenses -- -- -- --
Op profit (pre-prov) -- -- -- --
Provisions -- -- -- --
Exceptionals -- -- -- --
Profit before tax -- -- -- --
Taxes -- -- -- --
Net profit -- -- -- --
Switch to
Tabular Data
Graph
Switch to
Consolidated
Standalone
Y/e 31 Mar ( In .Cr) Mar-2019 Mar-2018 Mar-2017 Mar-2016
Equity Capital 54.70 54.70 90.40 59.50
Reserves 855 719 237 118
Net worth 910 774 327 178
Long-term borrowings 1,250 542 203 354
Other Long-term liabilities 14.60 10.70 295 151
Long term provisions 4.75 3.76 3.06 1.44
Total Non-current liabilities 1,269 556 502 507
Short Term Borrowings 770 743 768 741
Trade payables 5.53 3.22 2.56 4.58
Other current liabilities 724 602 412 373
Short term provisions 16.40 6.42 12.90 11.60
Total Current liabilities 1,516 1,355 1,196 1,130
Total Equities and Liabilities 3,695 2,685 2,024 1,814
Fixed Assets 57.20 56.50 7.16 6.37
Non-current investments 22.30 13.40 10.80 11
Deferred tax assets (Net) (8.60) (13) 4.22 3
Long-term loans and advances 0.52 1.20 768 482
Other non-current assets 3,220 2,547 9.13 7.67
Total Non-current assets 3,291 2,606 799 510
Current investments -- -- -- --
Trade receivables -- -- -- --
Cash and cash equivalents 369 48.20 36.70 175
Short-term loans and advances 35.10 31 1,189 1,129
Other current assets -- -- -- --
Total Current assets 404 79.20 1,225 1,304
Total Assets 3,695 2,685 2,024 1,814
Switch to
Consolidated
Standalone


Particulars ( Rupees In Crores.) Mar-2019 Mar-2018 Mar-2017 Mar-2016
Gross Sales 572 451 341 288
Excise Duty -- -- -- --
Net Sales 572 451 341 288
Other Operating Income -- -- -- --
Other Income 0.25 0.20 0.89 0.92
Total Income 573 451 342 289
Total Expenditure ** 131 114 86.20 77.40
PBIDT 442 337 255 211
Interest 207 170 151 134
PBDT 235 166 104 77.30
Depreciation 1.29 1.20 0.96 0.87
Tax 82.40 57.30 36.90 27.20
Fringe Benefit Tax -- -- -- --
Deferred Tax (0.50) 4.46 (1.20) (0.80)
Reported Profit After Tax 152 103 67.40 50
Extra-ordinary Items -- -- -- --
Adjusted Profit After Extra-ordinary item 152 103 67.40 50
EPS (Unit Curr.) 27.80 21.40 3.73 11.60
EPS (Adj) (Unit Curr.) 27.80 21.40 -- --
Calculated EPS (Unit Curr.) 27.80 18.90 15.70 31.30
Calculated EPS (Adj) (Unit Curr.)  27.80 18.90 -- --
Calculated EPS (Ann.) (Unit Curr.) 27.80 18.90 15.70 31.30
Calculated EPS (Adj) (Ann.) (Unit Curr.)  27.80 18.90 -- --
Book Value (Unit Curr.) -- -- -- --
Dividend (%) 51 36.60 29 67
Equity 54.70 54.70 43 16
Reserve & Surplus 855 659 237 120
Face Value 10 10 10 10
Public Shareholding (No Of.Shares)  -- -- -- --
Public Shareholding (% in Equity)  -- -- -- --
Pledged/Encumbered - No. of Shares -- -- -- --
Pledged/Encumbered - % in Total Promoters Holding -- -- -- --
Pledged/Encumbered - % in Total Equity -- -- -- --
Non Encumbered - No. of Shares -- -- -- --
Non Encumbered - % in Total Promoters Holding -- -- -- --
Non Encumbered - % in Total Equity -- -- -- --
PBIDTM(%) 77.20 74.70 75 73.40
PBDTM(%) 41.10 36.90 30.50 26.90
PATM(%) 26.60 22.90 19.80 17.40