MOTOGENFIN Financial Statements

MOTOGENFIN Nine Monthly Results

Switch to
Tabular Data
Graph
Switch to
Consolidated
Standalone
Y/e 31 Mar Mar-2021 Mar-2020 Mar-2018 Mar-2017
Growth matrix (%)        
Net interest income (70) (26) (17) (4.10)
Total op income (53) (0.70) (12) (27)
Op profit (pre-provision) (91) 180 63.80 (135)
Net profit (91) 544 (294) (74)
Advances (47) 4.22 (82) (17)
Borrowings 78.40 (30) (29) (0.10)
Total assets 8.46 (9.60) (8.80) (4.10)
Profitability Ratios (%)        
NIM -- -- -- --
Non-int inc/Total inc 65.10 46.40 28.10 24.10
Return on Avg Equity (0.50) (5.50) (0.80) 0.42
Return on Avg Assets (0.70) (7.10) (1) 0.48
Per share ratios ()        
EPS (0.30) (1.40) -- 0.10
Adj.BVPS -- -- -- --
DPS -- -- -- --
Other key ratios (%)        
Loans/Borrowings 2.74 9.22 6.23 24
Cost/Income 33.90 127 94.70 100
CAR -- -- -- --
Tier-I capital -- -- -- --
Gross NPLs/Loans -- -- -- --
Prov/Avg loans -- -- -- --
Net NPLs/Net loans -- -- -- --
Tax rate -- -- 1.28 (3.70)
Dividend yield -- -- -- --
Switch to
Tabular Data
Graph
Switch to
Consolidated
Standalone
Y/e 31 Mar ( In .Cr) Mar-2021 Mar-2020 Mar-2018 Mar-2017
Interest income 2.11 5.69 10.60 13.20
Interest expense (0.60) (0.80) (3.90) (5.20)
Net interest income 1.49 4.92 6.66 7.99
Non-interest income 2.78 4.27 2.60 2.53
Total op income 4.28 9.19 9.26 10.50
Total op expenses (4.70) (14) (11) (12)
Op profit (pre-prov) (0.40) (4.60) (1.70) (1)
Provisions -- -- -- --
Exceptionals -- -- -- --
Profit before tax (0.40) (4.60) (1.70) (1)
Taxes -- -- 0.93 1.39
Net profit (0.40) (4.70) (0.70) 0.37
Switch to
Tabular Data
Graph
Switch to
Consolidated
Standalone
Y/e 31 Mar ( In .Cr) Mar-2022 Mar-2021 Mar-2020 Mar-2019
Equity Capital 19.40 19.40 19.40 19.40
Reserves 59.20 60.70 61.60 67
Net worth 78.60 80 81 86.30
Long-term borrowings -- -- -- --
Other Long-term liabilities 37.80 37.80 38.10 37.40
Long term provisions 1.30 0.97 0.94 0.90
Total Non-current liabilities 39.10 38.70 39 38.30
Short Term Borrowings 2.89 3.83 4.39 4.10
Trade payables -- -- -- --
Other current liabilities 59.70 58.30 30.40 28.20
Short term provisions 0.33 0.82 0.95 0.92
Total Current liabilities 62.90 62.90 35.80 33.20
Total Equities and Liabilities 181 182 156 158
Fixed Assets 54.20 55.70 51.40 52.60
Non-current investments 7.29 6.52 3.38 5.96
Deferred tax assets (Net) 3.35 3.35 3.35 3.36
Long-term loans and advances 0.39 0.35 0.35 0.41
Other non-current assets -- -- -- --
Total Non-current assets 65.30 65.90 58.50 62.30
Current investments -- -- -- --
Trade receivables 0.57 0.59 1.25 0.06
Cash and cash equivalents 0.24 0.23 0.22 0.33
Short-term loans and advances 0.94 1.35 2.86 2.44
Other current assets 114 114 93 92.70
Total Current assets 115 116 97.30 95.60
Total Assets 181 182 156 158
Switch to
Consolidated
Standalone


Particulars ( Rupees In Crores.) Dec-2021 Dec-2020 Dec-2019 Dec-2018
Gross Sales 2.95 1.08 4.22 7.50
Excise Duty -- -- -- --
Net Sales 2.95 1.08 4.22 7.50
Other Operating Income -- -- -- --
Other Income 1.57 0.89 2.23 1.25
Total Income 4.52 1.97 6.45 8.75
Total Expenditure ** 5.09 5.10 7.54 7.02
PBIDT (0.60) (3.10) (1.10) 1.73
Interest 0.36 0.50 0.41 0.73
PBDT (0.90) (3.60) (1.50) 1
Depreciation 1.06 0.90 1.01 1.09
Tax -- -- -- --
Fringe Benefit Tax -- -- -- --
Deferred Tax -- -- -- (0.20)
Reported Profit After Tax (2) (4.50) (2.50) 0.05
Extra-ordinary Items -- -- -- --
Adjusted Profit After Extra-ordinary item (2) (4.50) (2.50) 0.05
EPS (Unit Curr.) (0.50) (1.20) (1.30) 0.03
EPS (Adj) (Unit Curr.) (0.50) (1.20) (0.70) 0.02
Calculated EPS (Unit Curr.) (0.50) (1.20) (1.30) 0.03
Calculated EPS (Adj) (Unit Curr.)  (0.50) (1.20) (0.70) 0.02
Calculated EPS (Ann.) (Unit Curr.) (0.70) (1.60) (1.70) 0.04
Calculated EPS (Adj) (Ann.) (Unit Curr.)  (0.70) (1.60) (0.90) 0.02
Book Value (Unit Curr.) -- -- -- --
Dividend (%) -- -- -- --
Equity 19.40 19.40 19.40 19.40
Reserve & Surplus -- -- -- --
Face Value 5 5 10 10
Public Shareholding (No Of.Shares)  -- -- -- --
Public Shareholding (% in Equity)  -- -- -- --
Pledged/Encumbered - No. of Shares -- -- -- --
Pledged/Encumbered - % in Total Promoters Holding -- -- -- --
Pledged/Encumbered - % in Total Equity -- -- -- --
Non Encumbered - No. of Shares -- -- -- --
Non Encumbered - % in Total Promoters Holding -- -- -- --
Non Encumbered - % in Total Equity -- -- -- --
PBIDTM(%) (19) (290) (26) 23.10
PBDTM(%) (32) (336) (36) 13.30
PATM(%) (67) (420) (59) 0.67
Open ZERO Brokerage Demat Account
Open Demat Account
  • 0

    Per Order for ETF & Mutual Funds Brokerage

  • 20

    Per Order for Delivery, Intraday, F&O, Currency & Commodity