MARKET NEWS AND UPDATES.
Get notified for Latest News and Market Alerts.
Get notified for Latest News and Market Alerts.
×
| Y/e 31 Mar | Mar-2021 | Mar-2020 | Mar-2018 | Mar-2017 |
|---|---|---|---|---|
| Growth matrix (%) | ||||
| Revenue growth | -- | -- | -- | -- |
| Op profit growth | -- | -- | -- | -- |
| EBIT growth | -- | -- | -- | -- |
| Net profit growth | -- | -- | -- | -- |
| Profitability ratios (%) | ||||
| OPM | -- | -- | -- | -- |
| EBIT margin | -- | -- | -- | -- |
| Net profit margin | -- | -- | -- | -- |
| RoCE | -- | -- | -- | -- |
| RoNW | -- | -- | -- | -- |
| RoA | -- | -- | -- | -- |
| Per share ratios () | ||||
| EPS | 9.45 | 4.08 | 7.05 | 7.10 |
| Dividend per share | 0.90 | 0.50 | 0.70 | 0.70 |
| Cash EPS | -- | -- | -- | -- |
| Book value per share | 82.40 | 73.40 | 64.50 | 58.30 |
| Valuation ratios | ||||
| P/E | 4.99 | 6.18 | 12.60 | 15.10 |
| P/CEPS | -- | -- | -- | -- |
| P/B | 0.57 | 0.34 | 1.38 | 1.84 |
| EV/EBIDTA | -- | -- | -- | -- |
| Payout (%) | ||||
| Dividend payout | -- | -- | -- | -- |
| Tax payout | -- | -- | -- | -- |
| Liquidity ratios | ||||
| Debtor days | -- | -- | -- | -- |
| Inventory days | -- | -- | -- | -- |
| Creditor days | -- | -- | -- | -- |
| Leverage ratios | ||||
| Interest coverage | -- | -- | -- | -- |
| Net debt / equity | (0.10) | (0.20) | (0.30) | (0.30) |
| Net debt / op. profit | -- | -- | -- | -- |
| Cost breakup () | ||||
| Material costs | -- | -- | -- | -- |
| Employee costs | -- | -- | -- | -- |
| Other costs | -- | -- | -- | -- |
| Y/e 31 Mar( In .Cr) | Mar-2021 | Mar-2020 | Mar-2018 | Mar-2017 |
|---|---|---|---|---|
| Revenue | -- | -- | -- | -- |
| yoy growth (%) | -- | -- | -- | -- |
| Raw materials | -- | -- | -- | -- |
| As % of sales | -- | -- | -- | -- |
| Employee costs | -- | -- | -- | -- |
| As % of sales | -- | -- | -- | -- |
| Other costs | -- | -- | -- | -- |
| As % of sales | -- | -- | -- | -- |
| Operating profit | -- | -- | -- | -- |
| OPM | -- | -- | -- | -- |
| Depreciation | -- | -- | -- | -- |
| Interest expense | -- | -- | -- | -- |
| Other income | -- | -- | -- | -- |
| Profit before tax | -- | -- | -- | -- |
| Taxes | -- | -- | -- | -- |
| Tax rate | -- | -- | -- | -- |
| Minorities and other | -- | -- | -- | -- |
| Adj. profit | -- | -- | -- | -- |
| Exceptional items | -- | -- | -- | -- |
| Net profit | -- | -- | -- | -- |
| yoy growth (%) | -- | -- | -- | -- |
| NPM | -- | -- | -- | -- |
| Y/e 31 Mar ( In .Cr) | Mar-2021 | Mar-2020 | Mar-2018 | Mar-2017 |
|---|---|---|---|---|
| Profit before tax | -- | -- | -- | -- |
| Depreciation | -- | -- | -- | -- |
| Tax paid | -- | -- | -- | -- |
| Working capital | 15.40 | 11.70 | 20.80 | 14 |
| Other operating items | -- | -- | -- | -- |
| Operating cashflow | 15.40 | 11.70 | 20.80 | 14 |
| Capital expenditure | 36.60 | 23.70 | 17.20 | 10.80 |
| Free cash flow | 52 | 35.30 | 38 | 24.70 |
| Equity raised | 86.90 | 83.60 | 81.30 | 79.90 |
| Investments | 0.01 | 0.01 | -- | -- |
| Debt financing/disposal | (9.70) | (9.30) | (0.80) | 3.44 |
| Dividends paid | -- | -- | 0.69 | 0.69 |
| Other items | -- | -- | -- | -- |
| Net in cash | 129 | 110 | 119 | 109 |
| Y/e 31 Mar ( In .Cr) | Mar-2021 | Mar-2020 | Mar-2019 | Mar-2018 |
|---|---|---|---|---|
| Equity capital | 9.92 | 9.92 | 9.92 | 9.92 |
| Preference capital | -- | -- | -- | -- |
| Reserves | 71.90 | 62.90 | 59.80 | 54 |
| Net worth | 81.80 | 72.80 | 69.70 | 64 |
| Minority interest | ||||
| Debt | -- | 3.03 | 4.70 | 5.57 |
| Deferred tax liabilities (net) | 0.34 | 0.32 | 0.37 | 0.39 |
| Total liabilities | 82.10 | 76.10 | 74.80 | 69.90 |
| Fixed assets | 24.30 | 22.90 | 20.70 | 23.10 |
| Intangible assets | ||||
| Investments | 0.01 | 0.01 | 0.01 | 0.01 |
| Deferred tax asset (net) | 0.18 | 0.24 | 0.20 | -- |
| Net working capital | 49.50 | 36.80 | 31.60 | 22.80 |
| Inventories | 12.40 | 16.40 | 12.60 | 8.56 |
| Inventory Days | -- | -- | -- | -- |
| Sundry debtors | 16.20 | 7.97 | 11.30 | 11.50 |
| Debtor days | -- | -- | -- | -- |
| Other current assets | 35.40 | 29.60 | 26.30 | 8.44 |
| Sundry creditors | (3.80) | (3.70) | (2.90) | (3.20) |
| Creditor days | -- | -- | -- | -- |
| Other current liabilities | (11) | (14) | (16) | (2.50) |
| Cash | 8.13 | 16.20 | 22.10 | 24 |
| Total assets | 82.10 | 76.10 | 74.60 | 69.90 |
| Particulars ( Rupees In Crores.) | Mar-2022 | Mar-2021 | Mar-2020 | Mar-2019 | Mar-2018 |
|---|---|---|---|---|---|
| Gross Sales | 80.50 | 66.90 | 52.20 | 54.10 | 55.80 |
| Excise Duty | -- | -- | -- | -- | -- |
| Net Sales | 80.50 | 66.90 | 52.20 | 54.10 | 55.80 |
| Other Operating Income | -- | -- | -- | -- | -- |
| Other Income | 0.85 | 0.64 | 1.43 | 0.46 | 0.06 |
| Total Income | 81.30 | 67.50 | 53.60 | 54.60 | 55.80 |
| Total Expenditure ** | 58.60 | 51.30 | 44.80 | 41 | 41.20 |
| PBIDT | 22.80 | 16.20 | 8.78 | 13.60 | 14.60 |
| Interest | 0.68 | 0.20 | 0.39 | 0.60 | 0.66 |
| PBDT | 22.10 | 16 | 8.39 | 13 | 14 |
| Depreciation | 4.14 | 3.30 | 2.97 | 3.34 | 3.43 |
| Minority Interest Before NP | -- | -- | -- | -- | -- |
| Tax | 5.09 | 3.28 | 1.43 | 2.80 | 3.45 |
| Deferred Tax | (0.20) | 0.04 | (0.10) | (0.10) | 0.11 |
| Reported Profit After Tax | 13 | 9.38 | 4.05 | 6.96 | 7 |
| Minority Interest After NP | -- | -- | -- | -- | -- |
| Net Profit after Minority Interest | 13 | 9.38 | 4.05 | 6.96 | 7 |
| Extra-ordinary Items | -- | -- | -- | -- | -- |
| Adjusted Profit After Extra-ordinary item | 13 | 9.38 | 4.05 | 6.96 | 7 |
| EPS (Unit Curr.) | 13.10 | 9.45 | 4.08 | 7.02 | 7.05 |
| Book Value (Unit Curr.) | -- | -- | -- | -- | -- |
| Dividend (%) | 10 | 9 | 5 | 7 | 7 |
| Equity | 9.92 | 9.92 | 9.92 | 9.92 | 9.92 |
| Public Shareholding (Number) | -- | -- | -- | -- | -- |
| Public Shareholding (%) | -- | -- | -- | -- | -- |
| Pledged/Encumbered - No. of Shares | -- | -- | -- | -- | -- |
| Pledged/Encumbered - % in Total Promoters Holding | -- | -- | -- | -- | -- |
| Pledged/Encumbered - % in Total Equity | -- | -- | -- | -- | -- |
| Non Encumbered - No. of Shares | -- | -- | -- | -- | -- |
| Non Encumbered - % in Total Promoters Holding | -- | -- | -- | -- | -- |
| Non Encumbered - % in Total Equity | -- | -- | -- | -- | -- |
| PBIDTM(%) | 28.30 | 24.20 | 16.80 | 25.10 | 26.20 |
| PBDTM(%) | 27.40 | 23.90 | 16.10 | 24 | 25.10 |
| PATM(%) | 16.20 | 14 | 7.76 | 12.90 | 12.50 |
Per Order for ETF & Mutual Funds Brokerage
Per Order for Delivery, Intraday, F&O, Currency & Commodity
