MARKET NEWS AND UPDATES.
Get notified for Latest News and Market Alerts.
Get notified for Latest News and Market Alerts.
×
| Y/e 31 Mar | Mar-2021 | Mar-2020 | Mar-2018 | Mar-2017 |
|---|---|---|---|---|
| Growth matrix (%) | ||||
| Revenue growth | -- | -- | -- | -- |
| Op profit growth | -- | -- | -- | -- |
| EBIT growth | -- | -- | -- | -- |
| Net profit growth | -- | -- | -- | -- |
| Profitability ratios (%) | ||||
| OPM | -- | -- | -- | -- |
| EBIT margin | -- | -- | -- | -- |
| Net profit margin | -- | -- | -- | -- |
| RoCE | -- | -- | -- | -- |
| RoNW | -- | -- | -- | -- |
| RoA | -- | -- | -- | -- |
| Per share ratios () | ||||
| EPS | 9.45 | 4.08 | 7.05 | 7.10 |
| Dividend per share | 0.90 | 0.50 | 0.70 | 0.70 |
| Cash EPS | -- | -- | -- | -- |
| Book value per share | 82.40 | 73.40 | 64.50 | 58.30 |
| Valuation ratios | ||||
| P/E | 4.99 | 6.18 | 12.60 | 15.10 |
| P/CEPS | -- | -- | -- | -- |
| P/B | 0.57 | 0.34 | 1.38 | 1.84 |
| EV/EBIDTA | -- | -- | -- | -- |
| Payout (%) | ||||
| Dividend payout | -- | -- | -- | -- |
| Tax payout | -- | -- | -- | -- |
| Liquidity ratios | ||||
| Debtor days | -- | -- | -- | -- |
| Inventory days | -- | -- | -- | -- |
| Creditor days | -- | -- | -- | -- |
| Leverage ratios | ||||
| Interest coverage | -- | -- | -- | -- |
| Net debt / equity | (0.10) | (0.20) | (0.30) | (0.30) |
| Net debt / op. profit | -- | -- | -- | -- |
| Cost breakup () | ||||
| Material costs | -- | -- | -- | -- |
| Employee costs | -- | -- | -- | -- |
| Other costs | -- | -- | -- | -- |
| Y/e 31 Mar( In .Cr) | Mar-2021 | Mar-2020 | Mar-2018 | Mar-2017 |
|---|---|---|---|---|
| Revenue | -- | -- | -- | -- |
| yoy growth (%) | -- | -- | -- | -- |
| Raw materials | -- | -- | -- | -- |
| As % of sales | -- | -- | -- | -- |
| Employee costs | -- | -- | -- | -- |
| As % of sales | -- | -- | -- | -- |
| Other costs | -- | -- | -- | -- |
| As % of sales | -- | -- | -- | -- |
| Operating profit | -- | -- | -- | -- |
| OPM | -- | -- | -- | -- |
| Depreciation | -- | -- | -- | -- |
| Interest expense | -- | -- | -- | -- |
| Other income | -- | -- | -- | -- |
| Profit before tax | -- | -- | -- | -- |
| Taxes | -- | -- | -- | -- |
| Tax rate | -- | -- | -- | -- |
| Minorities and other | -- | -- | -- | -- |
| Adj. profit | -- | -- | -- | -- |
| Exceptional items | -- | -- | -- | -- |
| Net profit | -- | -- | -- | -- |
| yoy growth (%) | -- | -- | -- | -- |
| NPM | -- | -- | -- | -- |
| Y/e 31 Mar ( In .Cr) | Mar-2021 | Mar-2020 | Mar-2018 | Mar-2017 |
|---|---|---|---|---|
| Profit before tax | -- | -- | -- | -- |
| Depreciation | -- | -- | -- | -- |
| Tax paid | -- | -- | -- | -- |
| Working capital | 15.40 | 11.70 | 20.80 | 14 |
| Other operating items | -- | -- | -- | -- |
| Operating cashflow | 15.40 | 11.70 | 20.80 | 14 |
| Capital expenditure | 36.60 | 23.70 | 17.20 | 10.80 |
| Free cash flow | 52 | 35.30 | 38 | 24.70 |
| Equity raised | 86.90 | 83.60 | 81.30 | 79.90 |
| Investments | 0.01 | 0.01 | -- | -- |
| Debt financing/disposal | (9.70) | (9.30) | (0.80) | 3.44 |
| Dividends paid | -- | -- | 0.69 | 0.69 |
| Other items | -- | -- | -- | -- |
| Net in cash | 129 | 110 | 119 | 109 |
| Y/e 31 Mar ( In .Cr) | Mar-2021 | Mar-2020 | Mar-2019 | Mar-2018 |
|---|---|---|---|---|
| Equity capital | 9.92 | 9.92 | 9.92 | 9.92 |
| Preference capital | -- | -- | -- | -- |
| Reserves | 71.90 | 62.90 | 59.80 | 54 |
| Net worth | 81.80 | 72.80 | 69.70 | 64 |
| Minority interest | ||||
| Debt | -- | 3.03 | 4.70 | 5.57 |
| Deferred tax liabilities (net) | 0.34 | 0.32 | 0.37 | 0.39 |
| Total liabilities | 82.10 | 76.10 | 74.80 | 69.90 |
| Fixed assets | 24.30 | 22.90 | 20.70 | 23.10 |
| Intangible assets | ||||
| Investments | 0.01 | 0.01 | 0.01 | 0.01 |
| Deferred tax asset (net) | 0.18 | 0.24 | 0.20 | -- |
| Net working capital | 49.50 | 36.80 | 31.60 | 22.80 |
| Inventories | 12.40 | 16.40 | 12.60 | 8.56 |
| Inventory Days | -- | -- | -- | -- |
| Sundry debtors | 16.20 | 7.97 | 11.30 | 11.50 |
| Debtor days | -- | -- | -- | -- |
| Other current assets | 35.40 | 29.60 | 26.30 | 8.44 |
| Sundry creditors | (3.80) | (3.70) | (2.90) | (3.20) |
| Creditor days | -- | -- | -- | -- |
| Other current liabilities | (11) | (14) | (16) | (2.50) |
| Cash | 8.13 | 16.20 | 22.10 | 24 |
| Total assets | 82.10 | 76.10 | 74.60 | 69.90 |
| Particulars ( Rupees In Crores.) | Dec-2021 | Dec-2020 | Dec-2019 | Dec-2018 | Dec-2017 |
|---|---|---|---|---|---|
| Gross Sales | 57.40 | 47.80 | 40.30 | 40.40 | 38.40 |
| Excise Duty | -- | -- | -- | -- | -- |
| Net Sales | 57.40 | 47.80 | 40.30 | 40.40 | 38.40 |
| Other Operating Income | -- | -- | -- | -- | -- |
| Other Income | 0.42 | 0.76 | 0.89 | 0.44 | 0.01 |
| Total Income | 57.90 | 48.60 | 41.20 | 40.80 | 38.40 |
| Total Expenditure ** | 41.70 | 36.90 | 32.80 | 30.20 | 29.10 |
| PBIDT | 16.10 | 11.70 | 8.45 | 10.60 | 9.36 |
| Interest | 0.63 | 0.18 | 0.30 | 0.49 | 0.51 |
| PBDT | 15.50 | 11.60 | 8.14 | 10.20 | 8.85 |
| Depreciation | 3.07 | 2.43 | 2.22 | 2.56 | 2.57 |
| Minority Interest Before NP | -- | -- | -- | -- | -- |
| Tax | 3.56 | 2.30 | 1.60 | 2.30 | 2.03 |
| Deferred Tax | (0.10) | -- | (0.10) | (0.10) | 0.04 |
| Reported Profit After Tax | 8.97 | 6.82 | 4.45 | 5.38 | 4.22 |
| Minority Interest After NP | -- | -- | -- | -- | -- |
| Net Profit after Minority Interest | 8.97 | 6.82 | 4.45 | 5.38 | 4.22 |
| Extra-ordinary Items | -- | -- | -- | -- | -- |
| Adjusted Profit After Extra-ordinary item | 8.97 | 6.82 | 4.45 | 5.38 | 4.22 |
| EPS (Unit Curr.) | 9.04 | 6.88 | 4.49 | 5.43 | 4.25 |
| Book Value (Unit Curr.) | -- | -- | -- | -- | -- |
| Dividend (%) | -- | -- | -- | -- | -- |
| Equity | 9.92 | 9.92 | 9.92 | 9.92 | 9.92 |
| Public Shareholding (Number) | -- | -- | -- | -- | -- |
| Public Shareholding (%) | -- | -- | -- | -- | -- |
| Pledged/Encumbered - No. of Shares | -- | -- | -- | -- | -- |
| Pledged/Encumbered - % in Total Promoters Holding | -- | -- | -- | -- | -- |
| Pledged/Encumbered - % in Total Equity | -- | -- | -- | -- | -- |
| Non Encumbered - No. of Shares | -- | -- | -- | -- | -- |
| Non Encumbered - % in Total Promoters Holding | -- | -- | -- | -- | -- |
| Non Encumbered - % in Total Equity | -- | -- | -- | -- | -- |
| PBIDTM(%) | 28.10 | 24.50 | 20.90 | 26.40 | 24.40 |
| PBDTM(%) | 27 | 24.10 | 20.20 | 25.10 | 23 |
| PATM(%) | 15.60 | 14.30 | 11 | 13.30 | 11 |
Per Order for ETF & Mutual Funds Brokerage
Per Order for Delivery, Intraday, F&O, Currency & Commodity
