No Record Found
CALLS | PUTS | |||||||||
Total OI | Chg in Ol | Chg % Ol | LTP | Chg % | Strike Price | Chg % | LTP | Chg % OI | Chg in Ol | Total OI |
No Record Found
sector: Realty
as on 11/10/2022 3:27:44 PM
₹ 388.2 -1.80 -0.46No Record Found
No Record Found
Resolution Type | Desc. of Resolution | Lias Recommendation |
---|
Invest wise with Expert advice
Get better recommendations Make better investments.
Get better recommendations Make better investments.
By continuing, I accept the Terms & Conditions and agree to receive communication on Whatsapp
Demat Account
Trading Account
PROMOTER - TOTAL91.57%
Indian: 91.57%
Foreign: 0%
NON-PROMOTER - TOTAL 8.43%
Institutions: 0.00%
Non-Institutions: 8.43%
CUSTODIES - 0.00%
Custodies: 0.00%
Y/e 31 Mar( In .Cr) | Mar-2022 | Mar-2021 | Mar-2020 | Mar-2018 |
---|---|---|---|---|
Revenue | 11.01 | 10.54 | 9.97 | 10.71 |
yoy growth (%) | 4.42 | 5.77 | (6.91) | 4.00 |
Raw materials | -- | -- | -- | -- |
As % of sales | -- | -- | -- | -- |
Employee costs | (4.41) | (3.66) | (3.62) | (3.04) |
As % of sales | 40.08 | 34.74 | 36.34 | 28.42 |
Other costs | (2.54) | (1.99) | (2.02) | (2.21) |
As % of sales | 23.08 | 18.82 | 20.31 | 20.64 |
Operating profit | 4.06 | 4.90 | 4.32 | 5.46 |
OPM | 36.84 | 46.44 | 43.35 | 50.94 |
Depreciation | (1.78) | (1.74) | (1.48) | (1.52) |
Interest expense | (0.41) | (0.21) | (0.47) | (1.80) |
Other income | 0.11 | 0.08 | 0.40 | 1.52 |
Profit before tax | 1.98 | 3.02 | 2.77 | 3.66 |
Taxes | (0.75) | (1.03) | (0.77) | (0.70) |
Tax rate | (37.73) | (34.06) | (27.92) | (19.03) |
Minorities and other | (0.17) | (0.16) | (0.15) | -- |
Adj. profit | 1.07 | 1.83 | 1.84 | 2.96 |
Exceptional items | -- | -- | -- | -- |
Net profit | 1.07 | 1.83 | 1.84 | 2.96 |
yoy growth (%) | (41.68) | (0.65) | (37.78) | (15.34) |
NPM | 9.71 | 17.38 | 18.51 | 27.69 |
Y/e 31 Mar ( In .Cr) | Mar-2023 | Mar-2022 | Mar-2021 | Mar-2020 |
---|---|---|---|---|
Equity capital | 3.73 | 3.73 | 3.73 | 3.73 |
Preference capital | 1.40 | 3.60 | 7.83 | 7.83 |
Reserves | 81.54 | 81.66 | 80.64 | 78.81 |
Net worth | 86.67 | 88.99 | 92.20 | 90.37 |
Minority interest | 2.72 | 2.57 | 2.40 | 2.24 |
Debt | 9.89 | 6.37 | 2.12 | 2.24 |
Deferred tax liabilities (net) | 5 | 4.71 | 4.34 | 3.85 |
Total liabilities | 104.28 | 102.64 | 101.06 | 98.70 |
Fixed assets | 98.18 | 94.86 | 95.68 | 91.72 |
Intangible assets | -- | -- | -- | -- |
Investments | 3.55 | 2.63 | 2 | -- |
Deferred tax asset (net) | 5.53 | 5.08 | 4.32 | 3.66 |
Net working capital | (5.11) | (4.68) | (4.77) | 0.44 |
Inventories | 2.79 | 2.79 | 2.79 | 2.79 |
Inventory Days | -- | 92.48 | 96.57 | 102.15 |
Sundry debtors | 0.60 | 0.02 | 0.42 | 1.01 |
Debtor days | -- | 0.66 | 14.54 | 36.98 |
Other current assets | 6.76 | 6.88 | 6.27 | 9.17 |
Sundry creditors | -- | -- | -- | -- |
Creditor days | -- | -- | -- | -- |
Other current liabilities | (15.26) | (14.37) | (14.25) | (12.53) |
Cash | 2.13 | 4.76 | 3.82 | 2.89 |
Total assets | 104.28 | 102.65 | 101.05 | 98.71 |
Y/e 31 Mar ( In .Cr) | Mar-2022 | Mar-2021 | Mar-2020 | Mar-2018 |
---|---|---|---|---|
Profit before tax | 1.98 | 3.02 | 2.77 | 3.66 |
Depreciation | (1.78) | (1.74) | (1.48) | (1.52) |
Tax paid | (0.75) | (1.03) | (0.77) | (0.70) |
Working capital 27,893 | 3.51 | 4 | (4.89) | (6.54) |
Other operating items | -- | -- | -- | -- |
Operating cashflow | 2.97 | 4.25 | (4.38) | (5.09) |
Capital expenditure | 63.98 | 63.31 | 34.07 | 41.02 |
Free cash flow | 66.95 | 67.56 | 29.69 | 35.93 |
Equity raised | 133.27 | 140.72 | 131.09 | 114.61 |
Investments | 2.58 | (6.62) | (0.10) | (0.10) |
Debt financing/disposal | 6.37 | 4.07 | (2.08) | 0.66 |
Dividends paid | -- | -- | -- | -- |
Net in cash | 209.17 | 205.73 | 158.61 | 151.10 |
Y/e 31 Mar | Mar-2022 | Mar-2021 | Mar-2020 | Mar-2018 |
---|---|---|---|---|
Growth matrix (%) | ||||
Revenue growth | 4.421 | 5.772 | -6.905 | 4.005 |
Op profit growth | -17.172 | 13.31 | -20.782 | -20.448 |
EBIT growth | -26.235 | -0.019 | -40.671 | -25.245 |
Net profit growth | -41.676 | -0.65 | -37.779 | -15.343 |
Profitability ratios (%) | ||||
OPM | 36.835 | 46.438 | 43.348 | 50.942 |
EBIT margin | 21.699 | 30.716 | 32.495 | 50.989 |
Net profit margin | 9.71 | 17.384 | 18.508 | 27.691 |
RoCE | 2.346 | 3.243 | 3.344 | 5.438 |
RoNW | 0.295 | 0.502 | 0.56 | 1.074 |
RoA | 0.262 | 0.459 | 0.476 | 0.738 |
Per share ratios (₹) | ||||
EPS | 3.31 | 5.35 | 5.35 | 7.95 |
Dividend per share | 0 | 0 | 0 | 0 |
Cash EPS | -1.898 | 0.244 | 0.974 | 3.883 |
Book value per share | 2.346 | 3.243 | 3.344 | 5.438 |
Valuation ratios | ||||
P/E | 93.142 | 55.701 | 49.533 | 55.855 |
P/CEPS | -162.432 | 1,223.602 | 271.985 | 114.352 |
P/B | 1.347 | 1.317 | 1.197 | 2.486 |
EV/EBIDTA | 27.989 | 21.972 | 20.799 | 26.003 |
Payout (%) | ||||
Dividend payout | 0 | 0 | 0 | 0 |
Tax payout | -37.735 | -34.062 | -27.918 | -19.033 |
Liquidity ratios | ||||
Debtor days | 7.293 | 24.749 | 18.855 | 5.794 |
Inventory days | 92.485 | 96.574 | 102.148 | 95.094 |
Creditor days | 0 | 0 | 0 | 0 |
Leverage ratios | ||||
Interest coverage | -5.894 | -15.045 | -6.871 | -3.037 |
Net debt / equity | 0.018 | -0.018 | -0.007 | 0.212 |
Net debt / op. profit | 0.397 | -0.347 | -0.15 | 2.898 |
Cost breakup (₹) | ||||
Material costs | 0 | 0 | 0 | 0 |
Employee costs | -40.084 | -34.743 | -36.341 | -28.42 |
Other costs | -23.081 | -18.82 | -20.31 | -20.638 |
Particulars ( Rupees In Crores.) | -- | -- | -- | -- | -- |
---|---|---|---|---|---|
Gross Sales | -- | -- | -- | -- | |
Excise Duty | -- | -- | -- | -- | |
Net Sales | -- | -- | -- | -- | |
Other Operating Income | -- | -- | -- | -- | |
Other Income | -- | -- | -- | -- | |
Total Income | -- | -- | -- | -- | |
Total Expenditure ** | -- | -- | -- | -- | |
PBIDT | -- | -- | -- | -- | |
Interest | -- | -- | -- | -- | |
PBDT | -- | -- | -- | -- | |
Depreciation | -- | -- | -- | -- | |
Minority Interest Before NP | -- | -- | -- | -- | |
Tax | -- | -- | -- | -- | |
Deferred Tax | -- | -- | -- | -- | |
Reported Profit After Tax | -- | -- | -- | -- | |
Minority Interest After NP | -- | -- | -- | -- | |
Net Profit after Minority Interest | -- | -- | -- | -- | |
Extra-ordinary Items | -- | -- | -- | -- | |
Adjusted Profit After Extra-ordinary item | -- | -- | -- | -- | |
EPS (Unit Curr.) | -- | -- | -- | -- | |
Book Value (Unit Curr.) | -- | -- | -- | -- | |
Dividend (%) | -- | -- | -- | -- | |
Equity | -- | -- | -- | -- | |
Public Shareholding (Number) | -- | -- | -- | -- | |
Public Shareholding (%) | -- | -- | -- | -- | |
Pledged/Encumbered - No. of Shares | -- | -- | -- | -- | |
Pledged/Encumbered - % in Total Promoters Holding | -- | -- | -- | -- | |
Pledged/Encumbered - % in Total Equity | -- | -- | -- | -- | |
Non Encumbered - No. of Shares | -- | -- | -- | -- | |
Non Encumbered - % in Total Promoters Holding | -- | -- | -- | -- | |
Non Encumbered - % in Total Equity | -- | -- | -- | -- | |
PBIDTM(%) | -- | -- | -- | -- | |
PBDTM(%) | -- | -- | -- | -- | |
PATM(%) | -- | -- | -- | -- |
No Record Found
Particulars ( Rupees In Crores.) | -- | -- | -- | -- | -- |
---|---|---|---|---|---|
Gross Sales | -- | -- | -- | -- | |
Excise Duty | -- | -- | -- | -- | |
Net Sales | -- | -- | -- | -- | |
Other Operating Income | -- | -- | -- | -- | |
Other Income | -- | -- | -- | -- | |
Total Income | -- | -- | -- | -- | |
Total Expenditure ** | -- | -- | -- | -- | |
PBIDT | -- | -- | -- | -- | |
Interest | -- | -- | -- | -- | |
PBDT | -- | -- | -- | -- | |
Depreciation | -- | -- | -- | -- | |
Minority Interest Before NP | -- | -- | -- | -- | |
Tax | -- | -- | -- | -- | |
Deferred Tax | -- | -- | -- | -- | |
Reported Profit After Tax | -- | -- | -- | -- | |
Minority Interest After NP | -- | -- | -- | -- | |
Net Profit after Minority Interest | -- | -- | -- | -- | |
Extra-ordinary Items | -- | -- | -- | -- | |
Adjusted Profit After Extra-ordinary item | -- | -- | -- | -- | |
EPS (Unit Curr.) | -- | -- | -- | -- | |
Book Value (Unit Curr.) | -- | -- | -- | -- | |
Dividend (%) | -- | -- | -- | -- | |
Equity | -- | -- | -- | -- | |
Public Shareholding (Number) | -- | -- | -- | -- | |
Public Shareholding (%) | -- | -- | -- | -- | |
Pledged/Encumbered - No. of Shares | -- | -- | -- | -- | |
Pledged/Encumbered - % in Total Promoters Holding | -- | -- | -- | -- | |
Pledged/Encumbered - % in Total Equity | -- | -- | -- | -- | |
Non Encumbered - No. of Shares | -- | -- | -- | -- | |
Non Encumbered - % in Total Promoters Holding | -- | -- | -- | -- | |
Non Encumbered - % in Total Equity | -- | -- | -- | -- | |
PBIDTM(%) | -- | -- | -- | -- | |
PBDTM(%) | -- | -- | -- | -- | |
PATM(%) | -- | -- | -- | -- |
No Record Found
Company Name | LTP (₹) | P/E (%) | Mkt.Cap (₹Cr.) | NP Qtr (₹Cr.) | Div.Yield (%) | Sales Qtr (₹.Cr) | Book Value (₹) |
---|---|---|---|---|---|---|---|
DLF Ltd | 856.05 | 169.51 | 2,11,899.06 | 442.93 | 0.58 | 909.41 | 117.42 |
Godrej Properties Ltd | 2,855.65 | 140.67 | 79,398.91 | 216.89 | 0.00 | 659.90 | 378.08 |
Prestige Estates Projects Ltd | 1,870.95 | 305.21 | 74,999.21 | 66.70 | 0.10 | 577.80 | 170.50 |
Oberoi Realty Ltd | 1,931.45 | 53.16 | 70,227.95 | 686.05 | 0.21 | 1,104.62 | 357.85 |
Phoenix Mills Ltd | 3,408.10 | 217.35 | 60,903.35 | 52.87 | 0.15 | 115.60 | 283.10 |
TCI Developers Ltd is Real Estate arm of Group TCI has been created to look into the development of the commercial properties of TCI. These properties will be developed into Offices Complexes, Residential Buildings, depending on the best use of the properties. The company is also under taking development of large modern Warehouses and Logistics Parks. The company has two subsidiaries namely, TCI Infrastructure Ltd and TCI Properties (West) Ltd.TCI Developers Ltd was incorporated on May 14, 2008. The company was promoted by Transport Corporation of India Ltd as their wholly owned subsidiary company. As per the scheme of arrangement, the Real Estate & warehousing division of Transport Corporation of India Ltd was de-merged and transferred to the company with effect from April 01, 2010.The companys equity shares were listed on Bombay Stock Exchange (BSE) and National Stock Exchange (NSE) with effect from April 19,... Read More
Reports by TCI Developers Ltd
Reports by TCI Developers Ltd
No Record Found
ATTENTION INVESTORS
www.indiainfoline.com is part of the IIFL Group, a leading financial services player and a diversified NBFC. The site provides comprehensive and real time information on Indian corporates, sectors, financial markets and economy. On the site we feature industry and political leaders, entrepreneurs, and trend setters. The research, personal finance and market tutorial sections are widely followed by students, academia, corporates and investors among others.
Risk Disclosure on Derivatives
Copyright © IIFL Securities Ltd. All rights Reserved.
Stock Broker SEBI Regn. No: INZ000164132, PMS SEBI Regn. No: INP000002213, IA SEBI Regn. No: INA000000623, SEBI RA Regn. No: INH000000248
We are ISO 27001:2013 Certified.
This certificate demonstrates that IIFL as an organization has defined and put in place best-practice information security processes.
ATTENTION INVESTORS
www.indiainfoline.com is part of the IIFL Group, a leading financial services player and a diversified NBFC. The site provides comprehensive and real time information on Indian corporates, sectors, financial markets and economy. On the site we feature industry and political leaders, entrepreneurs, and trend setters. The research, personal finance and market tutorial sections are widely followed by students, academia, corporates and investors among others.
Risk Disclosure on Derivatives
Copyright © IIFL Securities Ltd. All rights Reserved.
Stock Broker SEBI Regn. No: INZ000164132, PMS SEBI Regn. No: INP000002213, IA SEBI Regn. No: INA000000623, SEBI RA Regn. No: INH000000248
We are ISO 27001:2013 Certified.
This certificate demonstrates that IIFL as an organization has defined and put in place best-practice information security processes.