MARKET NEWS AND UPDATES.
Get notified for Latest News and Market Alerts.
Get notified for Latest News and Market Alerts.
×
| Y/e 31 Mar | Mar-2021 | Mar-2020 | Mar-2017 | Mar-2016 |
|---|---|---|---|---|
| Growth matrix (%) | ||||
| Revenue growth | -- | -- | -- | -- |
| Op profit growth | -- | -- | -- | -- |
| EBIT growth | -- | -- | -- | -- |
| Net profit growth | -- | -- | -- | -- |
| Profitability ratios (%) | ||||
| OPM | -- | -- | -- | -- |
| EBIT margin | -- | -- | -- | -- |
| Net profit margin | -- | -- | -- | -- |
| RoCE | -- | -- | -- | -- |
| RoNW | -- | -- | -- | -- |
| RoA | -- | -- | -- | -- |
| Per share ratios () | ||||
| EPS | 341 | 264 | 150 | 75.90 |
| Dividend per share | 7.50 | 15 | 10 | 10 |
| Cash EPS | -- | -- | -- | -- |
| Book value per share | 3,466 | 2,987 | 2,098 | 1,753 |
| Valuation ratios | ||||
| P/E | 4.03 | 4.55 | 11.40 | 6.26 |
| P/CEPS | -- | -- | -- | -- |
| P/B | 0.40 | 0.40 | 0.82 | 0.27 |
| EV/EBIDTA | -- | -- | -- | -- |
| Payout (%) | ||||
| Dividend payout | -- | -- | -- | -- |
| Tax payout | -- | -- | -- | -- |
| Liquidity ratios | ||||
| Debtor days | -- | -- | -- | -- |
| Inventory days | -- | -- | -- | -- |
| Creditor days | -- | -- | -- | -- |
| Leverage ratios | ||||
| Interest coverage | -- | -- | -- | -- |
| Net debt / equity | 1.23 | 1.74 | 0.23 | 0.28 |
| Net debt / op. profit | -- | -- | -- | -- |
| Cost breakup () | ||||
| Material costs | -- | -- | -- | -- |
| Employee costs | -- | -- | -- | -- |
| Other costs | -- | -- | -- | -- |
| Y/e 31 Mar( In .Cr) | Mar-2021 | Mar-2020 | Mar-2017 | Mar-2016 |
|---|---|---|---|---|
| Revenue | -- | -- | -- | -- |
| yoy growth (%) | -- | -- | -- | -- |
| Raw materials | -- | -- | -- | -- |
| As % of sales | -- | -- | -- | -- |
| Employee costs | -- | -- | -- | -- |
| As % of sales | -- | -- | -- | -- |
| Other costs | -- | -- | -- | -- |
| As % of sales | -- | -- | -- | -- |
| Operating profit | -- | -- | -- | -- |
| OPM | -- | -- | -- | -- |
| Depreciation | -- | -- | -- | -- |
| Interest expense | -- | -- | -- | -- |
| Other income | -- | -- | -- | -- |
| Profit before tax | -- | -- | -- | -- |
| Taxes | -- | -- | -- | -- |
| Tax rate | -- | -- | -- | -- |
| Minorities and other | -- | -- | -- | -- |
| Adj. profit | -- | -- | -- | -- |
| Exceptional items | -- | -- | -- | -- |
| Net profit | -- | -- | -- | -- |
| yoy growth (%) | -- | -- | -- | -- |
| NPM | -- | -- | -- | -- |
| Y/e 31 Mar ( In .Cr) | Mar-2021 | Mar-2020 | Mar-2017 | Mar-2016 |
|---|---|---|---|---|
| Profit before tax | -- | -- | -- | -- |
| Depreciation | -- | -- | -- | -- |
| Tax paid | -- | -- | -- | -- |
| Working capital | 1,383 | 1,753 | 132 | 40.80 |
| Other operating items | -- | -- | -- | -- |
| Operating cashflow | 1,383 | 1,753 | 132 | 40.80 |
| Capital expenditure | 7,472 | 7,063 | 252 | 70.90 |
| Free cash flow | 8,855 | 8,817 | 384 | 112 |
| Equity raised | 4,398 | 3,798 | 2,277 | 2,044 |
| Investments | 2,003 | 1,546 | 1,125 | 943 |
| Debt financing/disposal | 5,118 | 5,835 | 84.70 | 230 |
| Dividends paid | -- | 16.90 | 8.68 | 8.68 |
| Other items | -- | -- | -- | -- |
| Net in cash | 20,374 | 20,013 | 3,880 | 3,338 |
| Y/e 31 Mar ( In .Cr) | Mar-2021 | Mar-2020 | Mar-2019 | Mar-2018 |
|---|---|---|---|---|
| Equity capital | 11.30 | 11.30 | 11.30 | 8.68 |
| Preference capital | -- | -- | -- | -- |
| Reserves | 3,904 | 3,363 | 2,991 | 2,005 |
| Net worth | 3,915 | 3,374 | 3,002 | 2,013 |
| Minority interest | ||||
| Debt | 5,109 | 6,093 | 6,474 | 348 |
| Deferred tax liabilities (net) | 985 | 1,054 | 1,101 | 22.10 |
| Total liabilities | 11,511 | 11,832 | 11,852 | 2,530 |
| Fixed assets | 6,975 | 7,105 | 6,988 | 402 |
| Intangible assets | ||||
| Investments | 2,423 | 2,085 | 1,819 | 1,984 |
| Deferred tax asset (net) | 660 | 848 | 683 | 9.79 |
| Net working capital | 1,140 | 1,556 | 2,091 | 111 |
| Inventories | 2,106 | 1,915 | 1,963 | 79.90 |
| Inventory Days | -- | -- | -- | -- |
| Sundry debtors | 1,801 | 2,037 | 2,218 | 135 |
| Debtor days | -- | -- | -- | -- |
| Other current assets | 826 | 920 | 952 | 153 |
| Sundry creditors | (1,800) | (1,853) | (1,784) | (86) |
| Creditor days | -- | -- | -- | -- |
| Other current liabilities | (1,793) | (1,463) | (1,258) | (171) |
| Cash | 308 | 232 | 239 | 9.57 |
| Total assets | 11,507 | 11,825 | 11,819 | 2,516 |
| Particulars ( Rupees In Crores.) | Mar-2022 | Mar-2021 | Mar-2020 | Mar-2019 | Mar-2018 |
|---|---|---|---|---|---|
| Gross Sales | 13,576 | 10,400 | 10,112 | 12,505 | 1,508 |
| Excise Duty | -- | -- | -- | -- | -- |
| Net Sales | 13,576 | 10,400 | 10,112 | 12,505 | 1,508 |
| Other Operating Income | -- | -- | -- | -- | -- |
| Other Income | 476 | 383 | 261 | 274 | 36.80 |
| Total Income | 14,052 | 10,783 | 10,373 | 12,780 | 1,545 |
| Total Expenditure ** | 12,278 | 8,937 | 8,961 | 11,242 | 1,354 |
| PBIDT | 1,774 | 1,846 | 1,412 | 1,538 | 191 |
| Interest | 449 | 504 | 608 | 574 | 41.50 |
| PBDT | 1,325 | 1,343 | 803 | 964 | 150 |
| Depreciation | 428 | 428 | 420 | 367 | 42 |
| Minority Interest Before NP | -- | -- | -- | -- | -- |
| Tax | 220 | 174 | 69.10 | 161 | 30.20 |
| Deferred Tax | (54) | 62.90 | (208) | (22) | 0.54 |
| Reported Profit After Tax | 731 | 678 | 522 | 457 | 77 |
| Minority Interest After NP | 103 | 170 | 67.20 | 96.70 | 6.22 |
| Net Profit after Minority Interest | 628 | 508 | 455 | 361 | 201 |
| Extra-ordinary Items | 2.72 | 25 | (87) | (66) | -- |
| Adjusted Profit After Extra-ordinary item | 625 | 483 | 542 | 426 | 201 |
| EPS (Unit Curr.) | 556 | 450 | 403 | 319 | 230 |
| Book Value (Unit Curr.) | -- | -- | -- | -- | -- |
| Dividend (%) | 150 | 75 | 150 | 100 | -- |
| Equity | 11.30 | 11.30 | 11.30 | 11.30 | 8.68 |
| Public Shareholding (Number) | -- | -- | -- | -- | -- |
| Public Shareholding (%) | -- | -- | -- | -- | -- |
| Pledged/Encumbered - No. of Shares | -- | -- | -- | -- | -- |
| Pledged/Encumbered - % in Total Promoters Holding | -- | -- | -- | -- | -- |
| Pledged/Encumbered - % in Total Equity | -- | -- | -- | -- | -- |
| Non Encumbered - No. of Shares | -- | -- | -- | -- | -- |
| Non Encumbered - % in Total Promoters Holding | -- | -- | -- | -- | -- |
| Non Encumbered - % in Total Equity | -- | -- | -- | -- | -- |
| PBIDTM(%) | 13.10 | 17.80 | 14 | 12.30 | 12.70 |
| PBDTM(%) | 9.76 | 12.90 | 7.94 | 7.71 | 9.92 |
| PATM(%) | 5.38 | 6.52 | 5.17 | 3.66 | 5.10 |
Per Order for ETF & Mutual Funds Brokerage
Per Order for Delivery, Intraday, F&O, Currency & Commodity
