Elgi Rubber Company Ltd Merged Annually Results

Gross Sales

70.12

56.4

63.41

161.44

150.55

Excise Duty

0

0

0

0

13.31

Net Sales

70.12

56.4

63.41

161.44

137.22

Other Operating Income

2.97

4.34

1.45

0

0

Other Income

1.44

1.5

3.4

5.96

8.88

Total Income

74.52

62.25

68.26

167.39

146.11

Total Expenditure

64.51

50.56

58.24

148.89

126.81

PBIDT

10.01

11.69

10.02

18.5

19.29

Interest

0.1

0.31

0.62

0.6

0.07

PBDT

9.89

11.39

9.4

17.89

19.2

Depreciation

4.46

2.43

3.13

4.65

5.09

Minority Interest Before NP

0

0

0

0

0

Tax

1.86

2.84

3.25

3.22

4.25

Deferred Tax

0

0.3

-2.51

1.5

-1.01

Reported Profit After Tax

3.56

5.76

5.5

8.44

10.88

Minority Interest After NP

0

0

-0.7

0

0

Net Profit after Minority Interest

3.56

5.76

6.21

8.44

10.88

Extra-ordinary Items

0

0

0

1.82

2.3

Adjusted Profit After Extra-ordinary item

3.56

5.76

6.21

6.62

8.57

EPS (Unit Curr.)

0.33

0.54

1.28

1.98

2.53

Book Value (Unit Curr.)

0

0

0

0

0

Dividend (%)

0

10

10

35

45

Equity

10.69

10.69

4.28

4.28

4.28

Public Shareholding (Number)

4,52,06,920

4,53,14,400

2,56,62,424

2,61,73,346

2,61,62,220

Public Shareholding (%)

42.25

42.34

60.02

61.22

61.2

Pledged/Encumbered - No. of Shares

0

1,04,000

0

0

0

Pledged/Encumbered - % in Total Promoters Holding

0

0.17

0

0

0

Pledged/Encumbered - % in Total Equity

0

0.1

0

0

0

Non Encumbered - No. of Shares

6,17,93,080

6,15,81,600

1,70,87,576

0

0

Non Encumbered - % in Total Promoters Holding

100

99.83

100

0

0

Non Encumbered - % in Total Equity

57.75

57.54

39.97

0

0

PBIDTM(%)

14.27

20.74

15.81

11.45

14.05

PBDTM(%)

14.11

20.19

14.83

11.08

13.99

PATM(%)

5.09

10.21

8.67

5.23

7.92