J D Orgochem Financial Statements

J D Orgochem Annually Results

Switch to
Tabular Data
Graph
Switch to
Consolidated
Standalone
Y/e 31 Mar - - - -
Growth matrix (%)        
Revenue growth -- -- -- --
Op profit growth -- -- -- --
EBIT growth -- -- -- --
Net profit growth -- -- -- --
Profitability ratios (%)        
OPM -- -- -- --
EBIT margin -- -- -- --
Net profit margin -- -- -- --
RoCE -- -- -- --
RoNW -- -- -- --
RoA -- -- -- --
Per share ratios ()        
EPS -- -- -- --
Dividend per share -- -- -- --
Cash EPS -- -- -- --
Book value per share -- -- -- --
Valuation ratios        
P/E -- -- -- --
P/CEPS -- -- -- --
P/B -- -- -- --
EV/EBIDTA -- -- -- --
Payout (%)        
Dividend payout -- -- -- --
Tax payout -- -- -- --
Liquidity ratios        
Debtor days -- -- -- --
Inventory days -- -- -- --
Creditor days -- -- -- --
Leverage ratios        
Interest coverage -- -- -- --
Net debt / equity -- -- -- --
Net debt / op. profit -- -- -- --
Cost breakup ()        
Material costs -- -- -- --
Employee costs -- -- -- --
Other costs -- -- -- --
Switch to
Tabular Data
Graph
Switch to
Consolidated
Standalone
Y/e 31 Mar( In .Cr) - - - -
Revenue -- -- -- --
yoy growth (%) -- -- -- --
Raw materials -- -- -- --
As % of sales -- -- -- --
Employee costs -- -- -- --
As % of sales -- -- -- --
Other costs -- -- -- --
As % of sales -- -- -- --
Operating profit -- -- -- --
OPM -- -- -- --
Depreciation -- -- -- --
Interest expense -- -- -- --
Other income -- -- -- --
Profit before tax -- -- -- --
Taxes -- -- -- --
Tax rate -- -- -- --
Minorities and other -- -- -- --
Adj. profit -- -- -- --
Exceptional items -- -- -- --
Net profit -- -- -- --
yoy growth (%) -- -- -- --
NPM -- -- -- --
Switch to
Tabular Data
Graph
Y/e 31 Mar ( In .Cr) - - - -
Profit before tax -- -- -- --
Depreciation -- -- -- --
Tax paid -- -- -- --
Working capital -- -- -- --
Other operating items -- -- -- --
Operating cashflow -- -- -- --
Capital expenditure -- -- -- --
Free cash flow -- -- -- --
Equity raised -- -- -- --
Investments -- -- -- --
Debt financing/disposal -- -- -- --
Dividends paid -- -- -- --
Other items -- -- -- --
Net in cash -- -- -- --
Switch to
Tabular Data
Graph
Switch to
Consolidated
Standalone
Y/e 31 Mar ( In .Cr) Mar-2011 Mar-2010 Mar-2009 -
Equity capital 6.33 6.33 6.33 --
Preference capital -- -- -- --
Reserves (41) (37) (36) --
Net worth (35) (31) (30) --
Minority interest
Debt 52.70 48.80 58.80 --
Deferred tax liabilities (net) -- -- -- --
Total liabilities 18 18.20 29.20 --
Fixed assets 19.60 23.30 27.40 --
Intangible assets
Investments 4.96 2.45 2.45 --
Deferred tax asset (net) -- -- -- --
Net working capital (7.40) (10) (2.10) --
Inventories 0.53 2.41 7.35 --
Inventory Days -- -- -- --
Sundry debtors -- 4.11 4.03 --
Debtor days -- -- -- --
Other current assets 3.34 3.13 4.41 --
Sundry creditors (0.20) (6.10) (5.60) --
Creditor days -- -- -- --
Other current liabilities (11) (14) (12) --
Cash 0.78 2.63 1.45 --
Total assets 18 18.20 29.20 --
Switch to
Consolidated
Standalone


Particulars ( Rupees In Crores.) Mar-2011 Mar-2010 Mar-2009 Mar-2008 -
Gross Sales 1.33 12.20 12.30 13.10 --
Excise Duty -- -- -- -- --
Net Sales 1.33 12.20 12.30 13.10 --
Other Operating Income -- -- -- 0.27 --
Other Income 0.72 8.50 277 16.30 --
Total Income 2.05 20.70 289 29.60 --
Total Expenditure ** 2.13 17.20 14 15.80 --
PBIDT (0.10) 3.55 275 13.80 --
Interest 0.01 -- -- 0.88 --
PBDT (0.10) 3.55 275 12.90 --
Depreciation 3.65 3.99 4 4.05 --
Minority Interest Before NP -- -- -- -- --
Tax -- -- -- -- --
Deferred Tax -- -- -- -- --
Reported Profit After Tax (3.70) (0.40) 271 8.89 --
Minority Interest After NP -- -- -- -- --
Net Profit after Minority Interest (3.70) (0.40) 271 8.89 --
Extra-ordinary Items -- 7.15 277 15.60 --
Adjusted Profit After Extra-ordinary item (3.70) (7.60) (5.60) (6.70) --
EPS (Unit Curr.) -- -- 205 6.71 --
Book Value (Unit Curr.) -- -- -- -- --
Dividend (%) -- -- -- -- --
Equity 1.33 1.33 1.33 13.30 --
Public Shareholding (Number) -- -- -- -- --
Public Shareholding (%) -- -- -- -- --
Pledged/Encumbered - No. of Shares -- -- -- -- --
Pledged/Encumbered - % in Total Promoters Holding -- -- -- -- --
Pledged/Encumbered - % in Total Equity -- -- -- -- --
Non Encumbered - No. of Shares -- -- -- -- --
Non Encumbered - % in Total Promoters Holding -- -- -- -- --
Non Encumbered - % in Total Equity -- -- -- -- --
PBIDTM(%) (6) 29 2,244 106 --
PBDTM(%) (6.80) 29 2,244 98.90 --
PATM(%) (281) (3.60) 2,211 68 --
Open ZERO Brokerage Demat Account
Open ZERO Brokerage Demat Account

  • 0

    Delivery Brokerage for Lifetime

  • 20

    Per order for Intraday, F&O, Currency & Commodity